Pulsenmore Ltd
TASE:PULS
Income Statement
Earnings Waterfall
Pulsenmore Ltd
Income Statement
Pulsenmore Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
2
N/A
|
5
+186%
|
11
+140%
|
10
-9%
|
6
-37%
|
8
+31%
|
10
+19%
|
9
-4%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(6)
|
(3)
|
(20)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Gross Profit |
(5)
N/A
|
2
N/A
|
(9)
N/A
|
5
N/A
|
1
-69%
|
3
+85%
|
4
+30%
|
3
-3%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(17)
|
(34)
|
(37)
|
(61)
|
(57)
|
(49)
|
(46)
|
(46)
|
|
| Selling, General & Administrative |
(12)
|
(18)
|
(21)
|
(24)
|
(26)
|
(26)
|
(24)
|
(28)
|
|
| Research & Development |
(6)
|
(16)
|
(15)
|
(37)
|
(30)
|
(24)
|
(19)
|
(18)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(3)
|
0
|
|
| Other Operating Expenses |
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(22)
N/A
|
(32)
-47%
|
(46)
-44%
|
(56)
-22%
|
(56)
+2%
|
(47)
+16%
|
(42)
+9%
|
(43)
-1%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(3)
|
12
|
24
|
15
|
(3)
|
(5)
|
5
|
(1)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(26)
N/A
|
(20)
+22%
|
(22)
-11%
|
(41)
-87%
|
(58)
-41%
|
(52)
+11%
|
(37)
+29%
|
(44)
-20%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(26)
|
(20)
|
(22)
|
(41)
|
(59)
|
(52)
|
(37)
|
(44)
|
|
| Net Income (Common) |
(26)
N/A
|
(20)
+22%
|
(22)
-11%
|
(41)
-87%
|
(59)
-41%
|
(52)
+11%
|
(37)
+29%
|
(44)
-20%
|
|
| EPS (Diluted) |
-0.62
N/A
|
-0.39
+37%
|
-3.68
-844%
|
-0.83
+77%
|
-9.15
-1 002%
|
-8.11
+11%
|
-5.74
+29%
|
-6.86
-20%
|
|