Robogroup TEK Ltd
TASE:ROBO
Intrinsic Value
The intrinsic value of one ROBO stock under the Base Case scenario is 48.58 ILS. Compared to the current market price of 115.3 ILS, Robogroup TEK Ltd is Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Robogroup TEK Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Robogroup TEK Ltd
Balance Sheet Decomposition
Robogroup TEK Ltd
Current Assets | 9m |
Cash & Short-Term Investments | 1.1m |
Receivables | 5.7m |
Other Current Assets | 2.2m |
Non-Current Assets | 7.9m |
PP&E | 2.1m |
Intangibles | 675k |
Other Non-Current Assets | 5.2m |
Free Cash Flow Analysis
Robogroup TEK Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Robogroup TEK Ltd
Revenue
|
8.8m
USD
|
Cost of Revenue
|
-5.5m
USD
|
Gross Profit
|
3.3m
USD
|
Operating Expenses
|
-8.8m
USD
|
Operating Income
|
-5.5m
USD
|
Other Expenses
|
-832k
USD
|
Net Income
|
-6.3m
USD
|
ROBO Profitability Score
Profitability Due Diligence
Robogroup TEK Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
Score
Robogroup TEK Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
ROBO Solvency Score
Solvency Due Diligence
Robogroup TEK Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Robogroup TEK Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROBO Price Targets Summary
Robogroup TEK Ltd
Dividends
Current shareholder yield for ROBO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ROBO stock under the Base Case scenario is 48.58 ILS.
Compared to the current market price of 115.3 ILS, Robogroup TEK Ltd is Overvalued by 58%.