R

Retailors Ltd
TASE:RTLS

Watchlist Manager
Retailors Ltd
TASE:RTLS
Watchlist
Price: 4 870 ILS -5.8% Market Closed
Market Cap: 2.4B ILS
Section:
 

Relative Value

The Relative Value of one RTLS stock under the Base Case scenario is 8 076.57 ILS. Compared to the current market price of 4 870 ILS, Retailors Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTLS Relative Value
Base Case
8 076.57 ILS
Undervaluation 40%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
94
vs Industry
17
Median 3Y
1.8
Median 5Y
1.9
Industry
0.6
More Details
40.9
P/E
P/E
Price to Earnings
40.9
vs History
3
vs Industry
12
Median 3Y
30.4
Median 5Y
30.6
Industry
17
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
78
vs Industry
33
Median 3Y
11.2
Median 5Y
11.5
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
19
Median 3Y
12
Median 5Y
0
Industry
17.7
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
94
vs Industry
15
Median 3Y
3.5
Median 5Y
3.5
Industry
1.7
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
94
vs Industry
15
Median 3Y
2
Median 5Y
2.1
Industry
0.7
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
94
vs Industry
24
Median 3Y
3.9
Median 5Y
4
Industry
2.3
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
94
vs Industry
28
Median 3Y
9.4
Median 5Y
10.1
Industry
8.6
More Details
20.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.2
vs History
45
vs Industry
14
Median 3Y
21.1
Median 5Y
20.8
Industry
13.1
More Details
12.8
EV/OCF
EV/OCF
Enterprise Value to OCF
12.8
vs History
47
vs Industry
31
Median 3Y
12.7
Median 5Y
13.3
Industry
10.1
More Details
35.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.9
vs History
14
vs Industry
25
Median 3Y
22.8
Median 5Y
22.4
Industry
14.4
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
94
vs Industry
20
Median 3Y
2.1
Median 5Y
2.3
Industry
1.1
More Details

Multiples Across Competitors

RTLS Competitors Multiples
Retailors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Retailors Ltd
TASE:RTLS
2.4B ILS 0.9 40.9 6.7 20.2
ES
Industria de Diseno Textil SA
MAD:ITX
173.4B EUR 4.4 28.7 15 21.2
US
TJX Companies Inc
NYSE:TJX
172.1B USD 2.9 33.6 21.4 25.4
JP
Fast Retailing Co Ltd
TSE:9983
17.3T JPY 5.1 39.9 20.4 28.3
ZA
Pepkor Holdings Ltd
JSE:PPH
97.1B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.4B USD 2.7 28.5 18.1 21.5
ZA
Mr Price Group Ltd
JSE:MRP
45B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
294.9B SEK 1.3 27.1 8.5 19.2
ZA
Foschini Group Ltd
JSE:TFG
27.4B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
17.5B USD 1.6 31.3 16.3 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
R
Retailors Ltd
TASE:RTLS
Average EV/EBITDA: 15.2
6.7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.4
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.4
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.1
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.5
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
16.3
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
R
Retailors Ltd
TASE:RTLS
Average EV/EBIT: 22.8
20.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.2
7%
3
US
TJX Companies Inc
NYSE:TJX
25.4
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.3
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.5
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.2
6%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
24.1
19%
1.3

See Also

Summary
RTLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
RTLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RTLS stock valuation using valuation multiples.
Wall Street Estimates
RTLS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RTLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.