Sofwave Medical Ltd
TASE:SOFW
Intrinsic Value
The intrinsic value of one SOFW stock under the Base Case scenario is 1 284.04 ILS. Compared to the current market price of 1 603 ILS, Sofwave Medical Ltd is Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sofwave Medical Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Sofwave Medical Ltd
Balance Sheet Decomposition
Sofwave Medical Ltd
Current Assets | 38.8m |
Cash & Short-Term Investments | 21.6m |
Receivables | 11.3m |
Other Current Assets | 5.9m |
Non-Current Assets | 4.2m |
PP&E | 3.8m |
Other Non-Current Assets | 402k |
Free Cash Flow Analysis
Sofwave Medical Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sofwave Medical Ltd
Revenue
|
59.7m
USD
|
Cost of Revenue
|
-14.3m
USD
|
Gross Profit
|
45.3m
USD
|
Operating Expenses
|
-48.9m
USD
|
Operating Income
|
-3.6m
USD
|
Other Expenses
|
-966k
USD
|
Net Income
|
-4.5m
USD
|
SOFW Profitability Score
Profitability Due Diligence
Sofwave Medical Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Sofwave Medical Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
SOFW Solvency Score
Solvency Due Diligence
Sofwave Medical Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Sofwave Medical Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOFW Price Targets Summary
Sofwave Medical Ltd
Dividends
Current shareholder yield for SOFW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SOFW stock under the Base Case scenario is 1 284.04 ILS.
Compared to the current market price of 1 603 ILS, Sofwave Medical Ltd is Overvalued by 20%.