S

Sofwave Medical Ltd
TASE:SOFW

Watchlist Manager
Sofwave Medical Ltd
TASE:SOFW
Watchlist
Price: 2 861 ILS -2.45% Market Closed
Market Cap: 977.2m ILS

Relative Value

The Relative Value of one SOFW stock under the Base Case scenario is 1 905.94 ILS. Compared to the current market price of 2 861 ILS, Sofwave Medical Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOFW Relative Value
Base Case
1 905.94 ILS
Overvaluation 33%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
41
Median 3Y
2.9
Median 5Y
2.9
Industry
2.4
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-31
Industry
22.5
vs History
0
vs Industry
Median 3Y
-12.9
Median 5Y
-28.2
Industry
14.4
vs History
0
vs Industry
Median 3Y
-10.1
Median 5Y
-24.2
Industry
20.9
vs History
1
vs Industry
12
Median 3Y
5.7
Median 5Y
5.7
Industry
2.3
vs History
9
vs Industry
45
Median 3Y
2.4
Median 5Y
2.4
Industry
2.6
vs History
9
vs Industry
59
Median 3Y
3.2
Median 5Y
3.2
Industry
5.2
vs History
0
vs Industry
Median 3Y
-8.2
Median 5Y
-21.1
Industry
11.9
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-25.4
Industry
16.4
vs History
0
vs Industry
Median 3Y
-9
Median 5Y
-24.4
Industry
14.6
vs History
0
vs Industry
Median 3Y
-8.2
Median 5Y
-23
Industry
18.1
vs History
13
vs Industry
3
Median 3Y
23
Median 5Y
28.7
Industry
1.9

Multiples Across Competitors

SOFW Competitors Multiples
Sofwave Medical Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Sofwave Medical Ltd
TASE:SOFW
977.2m ILS 4.2 -177.9 167.7 -1 422.6
US
Abbott Laboratories
NYSE:ABT
230.8B USD 5.4 16.5 21.8 30.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
169B USD 18.5 64.8 50.4 60.5
US
Boston Scientific Corp
NYSE:BSX
156.6B USD 8.5 62.5 35 48.3
US
Stryker Corp
NYSE:SYK
149.2B USD 6.3 51.1 25.3 30.5
IE
Medtronic PLC
NYSE:MDT
118.2B USD 3.5 25.4 13.9 20
DE
Siemens Healthineers AG
XETRA:SHL
53.3B EUR 2.3 24.5 13.8 19.3
US
Becton Dickinson and Co
NYSE:BDX
55.7B USD 2.6 34.7 13.3 24
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.5B USD 12.8 52.2 37.6 41.7
US
Edwards Lifesciences Corp
NYSE:EW
47.5B USD 8.4 11.5 25.4 27.8
US
Resmed Inc
NYSE:RMD
42.4B USD 8.2 30.3 21.8 24.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Sofwave Medical Ltd
TASE:SOFW
Average EV/EBIT: 32.8
Negative Multiple: -1 422.6
N/A N/A
US
Abbott Laboratories
NYSE:ABT
30.7
23%
1.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
60.5
27%
2.2
US
Boston Scientific Corp
NYSE:BSX
48.3
33%
1.5
US
Stryker Corp
NYSE:SYK
30.5
16%
1.9
IE
Medtronic PLC
NYSE:MDT
20
16%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
19.3
19%
1
US
Becton Dickinson and Co
NYSE:BDX
24
27%
0.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
41.7
13%
3.2
US
Edwards Lifesciences Corp
NYSE:EW
27.8
13%
2.1
US
Resmed Inc
NYSE:RMD
24.8
12%
2.1