Unitronics 1989 RG Ltd
TASE:UNIT
Income Statement
Earnings Waterfall
Unitronics 1989 RG Ltd
Income Statement
Unitronics 1989 RG Ltd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
21
N/A
|
25
+17%
|
29
+19%
|
35
+18%
|
40
+16%
|
46
+14%
|
51
+12%
|
56
+10%
|
62
+10%
|
68
+10%
|
74
+8%
|
78
+6%
|
81
+4%
|
82
+1%
|
85
+3%
|
88
+4%
|
95
+8%
|
102
+7%
|
107
+5%
|
107
+0%
|
102
-4%
|
93
-9%
|
87
-7%
|
82
-5%
|
80
-3%
|
79
-1%
|
77
-3%
|
78
+2%
|
84
+7%
|
103
+22%
|
119
+16%
|
136
+14%
|
153
+12%
|
157
+3%
|
156
-1%
|
151
-3%
|
142
-6%
|
136
-4%
|
138
+2%
|
140
+1%
|
142
+2%
|
140
-2%
|
143
+2%
|
148
+3%
|
156
+6%
|
164
+5%
|
164
0%
|
167
+2%
|
171
+3%
|
177
+4%
|
175
-2%
|
168
-4%
|
159
-5%
|
148
-7%
|
153
+3%
|
154
+1%
|
149
-3%
|
161
+8%
|
159
-1%
|
168
+6%
|
124
-26%
|
168
+36%
|
162
-3%
|
149
-8%
|
135
-10%
|
235
+74%
|
237
+1%
|
238
+1%
|
138
-42%
|
138
+0%
|
130
-6%
|
128
-2%
|
126
-1%
|
127
+1%
|
137
+8%
|
142
+3%
|
147
+4%
|
150
+2%
|
148
-1%
|
146
-1%
|
121
-17%
|
139
+14%
|
159
+15%
|
212
+33%
|
216
+2%
|
214
-1%
|
202
-5%
|
192
-5%
|
178
-7%
|
166
-7%
|
160
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(16)
|
(19)
|
(23)
|
(27)
|
(30)
|
(33)
|
(36)
|
(40)
|
(45)
|
(50)
|
(53)
|
(56)
|
(55)
|
(56)
|
(58)
|
(62)
|
(69)
|
(75)
|
(76)
|
(71)
|
(63)
|
(56)
|
(53)
|
(54)
|
(54)
|
(52)
|
(53)
|
(55)
|
(68)
|
(82)
|
(95)
|
(109)
|
(113)
|
(112)
|
(109)
|
(103)
|
(99)
|
(100)
|
(104)
|
(105)
|
(105)
|
(107)
|
(107)
|
(113)
|
(117)
|
(116)
|
(116)
|
(118)
|
(118)
|
(113)
|
(109)
|
(103)
|
(101)
|
(111)
|
(117)
|
(117)
|
(123)
|
(119)
|
(122)
|
(71)
|
(113)
|
(104)
|
(90)
|
(75)
|
(131)
|
(133)
|
(134)
|
(79)
|
(79)
|
(74)
|
(73)
|
(71)
|
(71)
|
(75)
|
(77)
|
(80)
|
(81)
|
(80)
|
(79)
|
(64)
|
(71)
|
(80)
|
(106)
|
(107)
|
(106)
|
(100)
|
(94)
|
(87)
|
(81)
|
(79)
|
|
| Gross Profit |
7
N/A
|
8
+16%
|
10
+20%
|
11
+13%
|
14
+22%
|
16
+16%
|
18
+12%
|
20
+11%
|
22
+8%
|
23
+5%
|
24
+4%
|
25
+3%
|
25
+2%
|
27
+6%
|
29
+7%
|
30
+5%
|
33
+8%
|
33
+1%
|
31
-5%
|
31
-1%
|
32
+2%
|
30
-5%
|
30
+1%
|
29
-5%
|
26
-10%
|
25
-4%
|
25
0%
|
26
+4%
|
29
+11%
|
34
+20%
|
37
+8%
|
41
+11%
|
44
+8%
|
44
0%
|
43
-2%
|
42
-3%
|
39
-7%
|
37
-5%
|
39
+4%
|
36
-5%
|
37
+1%
|
35
-4%
|
36
+2%
|
41
+12%
|
44
+7%
|
47
+8%
|
48
+2%
|
50
+5%
|
54
+7%
|
59
+10%
|
61
+4%
|
59
-4%
|
56
-5%
|
47
-16%
|
42
-11%
|
37
-11%
|
32
-14%
|
38
+19%
|
40
+5%
|
47
+16%
|
53
+14%
|
55
+3%
|
59
+8%
|
59
+0%
|
60
+2%
|
104
+74%
|
104
0%
|
105
+1%
|
59
-44%
|
59
0%
|
56
-5%
|
55
-2%
|
55
+1%
|
56
+2%
|
61
+9%
|
64
+5%
|
67
+4%
|
69
+2%
|
68
-1%
|
67
-1%
|
58
-14%
|
67
+17%
|
79
+18%
|
106
+33%
|
109
+3%
|
108
0%
|
102
-6%
|
98
-4%
|
91
-7%
|
84
-7%
|
81
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(18)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(28)
|
(29)
|
(32)
|
(34)
|
(34)
|
(35)
|
(34)
|
(36)
|
(36)
|
(38)
|
(40)
|
(40)
|
(42)
|
(42)
|
(43)
|
(42)
|
(42)
|
(42)
|
(44)
|
(45)
|
(45)
|
(46)
|
(36)
|
(46)
|
(47)
|
(46)
|
(45)
|
(79)
|
(78)
|
(79)
|
(46)
|
(46)
|
(44)
|
(41)
|
(38)
|
(36)
|
(38)
|
(39)
|
(40)
|
(43)
|
(43)
|
(43)
|
(34)
|
(37)
|
(40)
|
(54)
|
(56)
|
(56)
|
(56)
|
(54)
|
(52)
|
(50)
|
(50)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(18)
|
(19)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(26)
|
(27)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
(34)
|
(35)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(38)
|
(40)
|
(40)
|
(41)
|
(33)
|
(42)
|
(43)
|
(42)
|
(41)
|
(72)
|
(71)
|
(72)
|
(41)
|
(42)
|
(40)
|
(38)
|
(34)
|
(34)
|
(35)
|
(37)
|
(37)
|
(38)
|
(39)
|
(39)
|
(32)
|
(34)
|
(37)
|
(49)
|
(51)
|
(52)
|
(51)
|
(48)
|
(47)
|
(46)
|
(46)
|
|
| Research & Development |
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(4)
+34%
|
(3)
+33%
|
(2)
+32%
|
1
N/A
|
2
+390%
|
4
+48%
|
5
+27%
|
5
+10%
|
5
+2%
|
4
-17%
|
4
-9%
|
3
-19%
|
4
+13%
|
5
+36%
|
6
+15%
|
7
+23%
|
8
+16%
|
8
-6%
|
8
+11%
|
10
+17%
|
9
-9%
|
10
+7%
|
8
-12%
|
7
-19%
|
5
-20%
|
6
+7%
|
7
+23%
|
10
+42%
|
16
+61%
|
18
+13%
|
20
+10%
|
22
+8%
|
20
-9%
|
19
-6%
|
18
-7%
|
14
-22%
|
11
-22%
|
10
-3%
|
7
-31%
|
5
-33%
|
2
-64%
|
2
+15%
|
6
+191%
|
9
+60%
|
11
+21%
|
12
+2%
|
12
+6%
|
14
+12%
|
19
+39%
|
20
+3%
|
17
-15%
|
13
-20%
|
5
-63%
|
0
-98%
|
(5)
N/A
|
(12)
-144%
|
(7)
+42%
|
(5)
+26%
|
0
N/A
|
17
+3 720%
|
9
-48%
|
12
+37%
|
13
+7%
|
14
+12%
|
25
+76%
|
26
+2%
|
26
+1%
|
13
-50%
|
13
+0%
|
12
-7%
|
13
+9%
|
17
+26%
|
20
+22%
|
24
+17%
|
25
+8%
|
27
+6%
|
26
-3%
|
25
-4%
|
24
-3%
|
23
-3%
|
30
+31%
|
39
+28%
|
51
+31%
|
53
+4%
|
52
-2%
|
47
-10%
|
45
-4%
|
39
-12%
|
34
-13%
|
32
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(6)
|
(5)
|
(6)
|
(8)
|
(3)
|
(5)
|
(5)
|
(2)
|
(7)
|
(12)
|
(16)
|
(13)
|
(12)
|
(3)
|
(0)
|
(5)
|
(8)
|
(7)
|
(7)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(8)
|
(5)
|
(6)
|
(8)
|
11
|
(6)
|
(7)
|
(3)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
0
|
(1)
|
(1)
|
1
|
0
|
(4)
|
(4)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
1
|
1
|
3
|
11
|
6
|
7
|
6
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
0
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(7)
+23%
|
(5)
+26%
|
(6)
-9%
|
(3)
+39%
|
(1)
+57%
|
(0)
+71%
|
2
N/A
|
3
+70%
|
3
+9%
|
3
-18%
|
3
-1%
|
1
-74%
|
0
-34%
|
1
+93%
|
1
-38%
|
2
+300%
|
3
+53%
|
4
+4%
|
3
-8%
|
3
-13%
|
4
+53%
|
4
-10%
|
0
-88%
|
(3)
N/A
|
(0)
+100%
|
1
N/A
|
6
+412%
|
9
+52%
|
4
-54%
|
2
-37%
|
8
+213%
|
11
+43%
|
18
+60%
|
18
+5%
|
12
-33%
|
8
-36%
|
4
-48%
|
3
-20%
|
3
-4%
|
1
-59%
|
(4)
N/A
|
(3)
+29%
|
(1)
+57%
|
2
N/A
|
6
+280%
|
6
-3%
|
4
-27%
|
5
+20%
|
13
+144%
|
13
+3%
|
13
+2%
|
11
-17%
|
(0)
N/A
|
(4)
-1 623%
|
(10)
-128%
|
(17)
-69%
|
(12)
+32%
|
(11)
+10%
|
(4)
+60%
|
11
N/A
|
2
-78%
|
7
+195%
|
9
+19%
|
10
+15%
|
20
+100%
|
21
+6%
|
19
-9%
|
10
-50%
|
12
+27%
|
11
-13%
|
14
+30%
|
17
+21%
|
16
-5%
|
19
+19%
|
20
+3%
|
23
+18%
|
24
+2%
|
23
-3%
|
22
-3%
|
20
-12%
|
26
+31%
|
40
+57%
|
52
+29%
|
56
+7%
|
63
+12%
|
53
-16%
|
51
-3%
|
45
-12%
|
35
-22%
|
33
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(8)
|
(11)
|
(12)
|
(12)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
(9)
|
(7)
|
(5)
|
(6)
|
(4)
|
(2)
|
(1)
|
2
|
3
|
3
|
3
|
3
|
1
|
0
|
1
|
0
|
2
|
3
|
4
|
3
|
3
|
4
|
4
|
0
|
(3)
|
(0)
|
1
|
6
|
9
|
4
|
2
|
8
|
11
|
18
|
18
|
12
|
8
|
4
|
3
|
3
|
1
|
(4)
|
(3)
|
(1)
|
0
|
4
|
4
|
2
|
3
|
10
|
11
|
11
|
10
|
(1)
|
(5)
|
(11)
|
(17)
|
(12)
|
(12)
|
(7)
|
10
|
1
|
5
|
7
|
9
|
16
|
18
|
17
|
8
|
11
|
9
|
12
|
15
|
14
|
17
|
17
|
19
|
19
|
19
|
17
|
16
|
20
|
32
|
41
|
44
|
51
|
45
|
44
|
38
|
29
|
27
|
|
| Net Income (Common) |
(9)
N/A
|
(7)
+22%
|
(5)
+26%
|
(6)
-9%
|
(4)
+38%
|
(2)
+56%
|
(1)
+67%
|
2
N/A
|
3
+79%
|
3
+10%
|
3
-17%
|
3
+2%
|
1
-78%
|
0
-30%
|
1
+81%
|
0
-47%
|
2
+425%
|
3
+57%
|
4
+6%
|
3
-8%
|
3
-13%
|
4
+53%
|
4
-10%
|
0
-88%
|
(3)
N/A
|
(0)
+100%
|
1
N/A
|
6
+412%
|
9
+52%
|
4
-54%
|
2
-37%
|
8
+213%
|
11
+43%
|
18
+60%
|
18
+5%
|
12
-33%
|
8
-36%
|
4
-48%
|
3
-20%
|
3
-4%
|
1
-55%
|
(4)
N/A
|
(3)
+30%
|
(1)
+59%
|
0
N/A
|
4
+2 125%
|
4
-13%
|
2
-45%
|
3
+59%
|
10
+201%
|
11
+7%
|
11
+5%
|
10
-16%
|
(1)
N/A
|
(5)
-401%
|
(11)
-117%
|
(17)
-61%
|
(12)
+28%
|
(12)
+2%
|
(7)
+45%
|
1
N/A
|
0
-61%
|
5
+1 035%
|
6
+28%
|
10
+76%
|
12
+17%
|
14
+14%
|
13
-7%
|
3
-79%
|
11
+300%
|
9
-11%
|
12
+29%
|
15
+23%
|
14
-5%
|
17
+19%
|
17
+3%
|
19
+10%
|
19
+1%
|
19
-2%
|
17
-10%
|
16
-7%
|
20
+27%
|
32
+57%
|
41
+30%
|
44
+7%
|
51
+15%
|
45
-12%
|
44
-2%
|
38
-13%
|
29
-23%
|
27
-7%
|
|
| EPS (Diluted) |
-1.01
N/A
|
-0.78
+23%
|
-0.58
+26%
|
-0.63
-9%
|
-0.39
+38%
|
-0.14
+64%
|
-0.04
+71%
|
0.99
N/A
|
0.25
-75%
|
0.25
N/A
|
0.2
-20%
|
0.21
+5%
|
0.05
-76%
|
0.02
-60%
|
0.05
+150%
|
0.03
-40%
|
0.18
+500%
|
0.29
+61%
|
0.31
+7%
|
0.38
+23%
|
0.25
-34%
|
0.38
+52%
|
0.34
-11%
|
0.04
-88%
|
-0.27
N/A
|
-0.01
+96%
|
0.09
N/A
|
0.5
+456%
|
0.77
+54%
|
0.35
-55%
|
0.22
-37%
|
0.74
+236%
|
1.06
+43%
|
1.73
+63%
|
1.8
+4%
|
1.2
-33%
|
0.78
-35%
|
0.41
-47%
|
0.33
-20%
|
0.32
-3%
|
0.14
-56%
|
-0.41
N/A
|
-0.29
+29%
|
-0.12
+59%
|
0.02
N/A
|
0.45
+2 150%
|
0.39
-13%
|
0.22
-44%
|
0.33
+50%
|
1.01
+206%
|
1.09
+8%
|
1.14
+5%
|
0.96
-16%
|
-0.1
N/A
|
-0.41
-310%
|
-0.76
-85%
|
-1.38
-82%
|
-0.89
+36%
|
-0.87
+2%
|
-0.48
+45%
|
0.07
N/A
|
0.02
-71%
|
0.33
+1 550%
|
0.42
+27%
|
0.74
+76%
|
0.86
+16%
|
0.98
+14%
|
0.91
-7%
|
0.19
-79%
|
0.77
+305%
|
0.68
-12%
|
0.88
+29%
|
1.08
+23%
|
1.03
-5%
|
1.23
+19%
|
1.27
+3%
|
1.39
+9%
|
1.35
-3%
|
1.36
+1%
|
1.23
-10%
|
1.15
-7%
|
1.46
+27%
|
1.57
+8%
|
2.85
+82%
|
2.91
+2%
|
2.09
-28%
|
3.19
+53%
|
3.07
-4%
|
2.71
-12%
|
2.08
-23%
|
1.94
-7%
|
|