Unitronics 1989 RG Ltd
TASE:UNIT
Balance Sheet
Balance Sheet Decomposition
Unitronics 1989 RG Ltd
Unitronics 1989 RG Ltd
Balance Sheet
Unitronics 1989 RG Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
8
|
6
|
21
|
16
|
40
|
16
|
15
|
17
|
18
|
17
|
19
|
38
|
40
|
31
|
26
|
35
|
38
|
16
|
0
|
0
|
0
|
13
|
3
|
|
| Cash Equivalents |
5
|
8
|
6
|
21
|
16
|
40
|
16
|
15
|
17
|
18
|
17
|
19
|
38
|
40
|
31
|
26
|
35
|
38
|
16
|
0
|
0
|
0
|
13
|
3
|
|
| Short-Term Investments |
13
|
5
|
1
|
28
|
33
|
30
|
39
|
28
|
18
|
19
|
36
|
31
|
26
|
27
|
15
|
25
|
20
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
6
|
5
|
8
|
11
|
16
|
14
|
12
|
14
|
16
|
20
|
18
|
18
|
30
|
31
|
26
|
54
|
51
|
23
|
18
|
22
|
37
|
27
|
30
|
|
| Accounts Receivables |
4
|
5
|
5
|
3
|
6
|
10
|
14
|
11
|
13
|
14
|
18
|
15
|
17
|
27
|
27
|
23
|
51
|
48
|
19
|
17
|
20
|
32
|
23
|
26
|
|
| Other Receivables |
0
|
1
|
1
|
4
|
5
|
6
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
4
|
2
|
2
|
3
|
3
|
1
|
2
|
5
|
3
|
4
|
|
| Inventory |
5
|
5
|
8
|
10
|
10
|
14
|
13
|
13
|
20
|
37
|
24
|
40
|
34
|
33
|
26
|
26
|
34
|
36
|
36
|
24
|
28
|
39
|
46
|
44
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
3
|
2
|
3
|
2
|
2
|
4
|
6
|
6
|
10
|
6
|
5
|
|
| Total Current Assets |
26
|
23
|
20
|
67
|
72
|
100
|
82
|
67
|
69
|
89
|
100
|
111
|
121
|
132
|
105
|
106
|
144
|
127
|
82
|
75
|
84
|
93
|
91
|
81
|
|
| PP&E Net |
8
|
19
|
21
|
23
|
23
|
22
|
22
|
18
|
19
|
22
|
41
|
40
|
40
|
20
|
20
|
23
|
22
|
21
|
19
|
16
|
18
|
17
|
19
|
16
|
|
| PP&E Gross |
0
|
0
|
0
|
23
|
23
|
22
|
22
|
18
|
19
|
22
|
41
|
40
|
40
|
20
|
0
|
23
|
22
|
21
|
0
|
0
|
0
|
17
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
4
|
5
|
7
|
7
|
8
|
8
|
9
|
10
|
11
|
13
|
0
|
0
|
16
|
18
|
20
|
0
|
0
|
0
|
14
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
24
|
34
|
44
|
54
|
68
|
69
|
67
|
61
|
42
|
42
|
41
|
42
|
41
|
42
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
4
|
3
|
1
|
8
|
17
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
4
|
|
| Total Assets |
36
N/A
|
43
+21%
|
42
-4%
|
94
+125%
|
98
+4%
|
124
+26%
|
113
-8%
|
102
-10%
|
105
+3%
|
127
+20%
|
165
+30%
|
186
+13%
|
206
+11%
|
206
0%
|
193
-6%
|
218
+13%
|
233
+7%
|
209
-11%
|
148
-29%
|
133
-10%
|
144
+8%
|
153
+6%
|
151
-1%
|
143
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
10
|
11
|
14
|
13
|
24
|
21
|
7
|
8
|
26
|
23
|
31
|
16
|
23
|
41
|
20
|
23
|
22
|
27
|
27
|
36
|
48
|
52
|
40
|
|
| Accrued Liabilities |
0
|
0
|
0
|
7
|
9
|
0
|
0
|
9
|
9
|
7
|
7
|
9
|
10
|
0
|
0
|
12
|
34
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
5
|
1
|
1
|
1
|
12
|
12
|
17
|
15
|
10
|
11
|
22
|
15
|
12
|
11
|
9
|
13
|
13
|
16
|
8
|
5
|
4
|
3
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
3
|
0
|
0
|
7
|
20
|
20
|
1
|
21
|
24
|
0
|
0
|
4
|
3
|
7
|
7
|
5
|
15
|
6
|
17
|
0
|
|
| Total Current Liabilities |
7
|
15
|
12
|
23
|
27
|
35
|
32
|
40
|
52
|
64
|
42
|
83
|
64
|
65
|
52
|
46
|
73
|
60
|
49
|
39
|
55
|
58
|
72
|
45
|
|
| Long-Term Debt |
18
|
25
|
16
|
49
|
49
|
65
|
56
|
41
|
23
|
26
|
77
|
56
|
95
|
87
|
75
|
65
|
52
|
39
|
29
|
11
|
5
|
2
|
3
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
5
|
4
|
5
|
5
|
4
|
5
|
4
|
5
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
7
|
9
|
9
|
8
|
6
|
8
|
11
|
2
|
1
|
|
| Total Liabilities |
25
N/A
|
41
+61%
|
29
-28%
|
73
+150%
|
77
+5%
|
102
+32%
|
89
-13%
|
82
-9%
|
76
-7%
|
91
+19%
|
121
+33%
|
142
+17%
|
162
+15%
|
156
-4%
|
133
-15%
|
122
-8%
|
139
+14%
|
112
-19%
|
91
-19%
|
61
-33%
|
73
+19%
|
76
+5%
|
81
+7%
|
52
-36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
19
|
29
|
32
|
29
|
28
|
26
|
23
|
26
|
18
|
7
|
0
|
1
|
2
|
5
|
15
|
2
|
1
|
0
|
2
|
17
|
16
|
21
|
13
|
33
|
|
| Additional Paid In Capital |
29
|
31
|
44
|
48
|
48
|
48
|
49
|
50
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
105
|
105
|
105
|
63
|
63
|
64
|
64
|
64
|
65
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
3
|
1
|
1
|
0
|
|
| Total Equity |
11
N/A
|
2
-78%
|
12
+435%
|
21
+67%
|
21
+0%
|
21
+3%
|
24
+12%
|
21
-14%
|
29
+41%
|
36
+24%
|
44
+21%
|
44
+0%
|
44
0%
|
50
+13%
|
59
+20%
|
96
+62%
|
94
-2%
|
96
+2%
|
57
-41%
|
72
+27%
|
71
-1%
|
77
+8%
|
70
-9%
|
91
+30%
|
|
| Total Liabilities & Equity |
36
N/A
|
43
+21%
|
42
-4%
|
94
+125%
|
98
+4%
|
124
+26%
|
113
-8%
|
102
-10%
|
105
+3%
|
127
+20%
|
165
+30%
|
186
+13%
|
206
+11%
|
206
0%
|
193
-6%
|
218
+13%
|
233
+7%
|
209
-11%
|
148
-29%
|
133
-10%
|
144
+8%
|
153
+6%
|
151
-1%
|
143
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
12
|
12
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|