W

Willy-Food Investments Ltd
TASE:WLFD

Watchlist Manager
Willy-Food Investments Ltd
TASE:WLFD
Watchlist
Price: 3 559 ILS -0.03% Market Closed
Market Cap: 474.2m ILS

Intrinsic Value

The intrinsic value of one WLFD stock under the Base Case scenario is 2 840.2 ILS. Compared to the current market price of 3 559 ILS, Willy-Food Investments Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WLFD Intrinsic Value
2 840.2 ILS
Overvaluation 20%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Willy-Food Investments Ltd

What is Valuation History?
Compare WLFD to

Fundamental Analysis

Willy-Food Investments Ltd
TASE:WLFD
IL
Retail
Market Cap
474.2m ILS
IPO
Jan 1, 1993
IL
Retail
Market Cap
474.2m ILS
IPO
Jan 1, 1993
Price
₪false
EPS
₪false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WLFD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Willy-Food Investments Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Willy-Food Investments Ltd

Current Assets 550.4m
Cash & Short-Term Investments 247.1m
Receivables 180.2m
Other Current Assets 123.2m
Non-Current Assets 176.2m
Long-Term Investments 50.3m
PP&E 124.7m
Intangibles 1.2m
Efficiency

Free Cash Flow Analysis
Willy-Food Investments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Willy-Food Investments Ltd

Revenue
584.6m ILS
Cost of Revenue
-413.3m ILS
Gross Profit
171.3m ILS
Operating Expenses
-109.3m ILS
Operating Income
62m ILS
Other Expenses
-17.9m ILS
Net Income
44.1m ILS
Fundamental Scores

WLFD Profitability Score
Profitability Due Diligence

Willy-Food Investments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROIC
50/100
Profitability
Score

Willy-Food Investments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

WLFD Solvency Score
Solvency Due Diligence

Willy-Food Investments Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Willy-Food Investments Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WLFD Price Targets Summary
Willy-Food Investments Ltd

There are no price targets for WLFD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WLFD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WLFD stock?

The intrinsic value of one WLFD stock under the Base Case scenario is 2 840.2 ILS.

Is WLFD stock undervalued or overvalued?

Compared to the current market price of 3 559 ILS, Willy-Food Investments Ltd is Overvalued by 20%.

Back to Top