W

Willy-Food Investments Ltd
TASE:WLFD

Watchlist Manager
Willy-Food Investments Ltd
TASE:WLFD
Watchlist
Price: 3 755 ILS -4.7% Market Closed
Market Cap: 500.3m ILS
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WLFD stock under the Base Case scenario is 2 029.49 ILS. Compared to the current market price of 3 755 ILS, Willy-Food Investments Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLFD Relative Value
Base Case
2 029.49 ILS
Overvaluation 46%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
47
vs Industry
39
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
More Details
11.3
P/E
P/E
Price to Earnings
11.3
vs History
68
vs Industry
46
Median 3Y
12.7
Median 5Y
14.8
Industry
17.6
More Details
12.8
P/OCF
P/OCF
Price to OCF
12.8
vs History
28
vs Industry
30
Median 3Y
9
Median 5Y
9.4
Industry
8.8
More Details
15
P/FCFE
P/FCFE
Price to FCFE
15
vs History
19
vs Industry
37
Median 3Y
9.4
Median 5Y
10.1
Industry
17.8
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
42
vs Industry
56
Median 3Y
1
Median 5Y
1.3
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
4
vs Industry
76
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
4
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
4
vs Industry
67
Median 3Y
2
Median 5Y
2.1
Industry
8.8
More Details
4.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.1
vs History
6
vs Industry
64
Median 3Y
2.3
Median 5Y
2.3
Industry
13.5
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
17
vs Industry
65
Median 3Y
2.7
Median 5Y
2.6
Industry
10.3
More Details
7.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.2
vs History
7
vs Industry
59
Median 3Y
0.8
Median 5Y
2.1
Industry
14.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
20
vs Industry
81
Median 3Y
0.3
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

WLFD Competitors Multiples
Willy-Food Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Willy-Food Investments Ltd
TASE:WLFD
500.3m ILS 0.9 11.3 3.7 4.1
ZA
Bid Corporation Ltd
JSE:BID
147.9B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
38.9B USD 0.5 21.3 12.4 16.2
ZA
SPAR Group Ltd
JSE:SPP
18.9B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.6B USD 0.5 31.9 13.6 18.8
US
Performance Food Group Co
NYSE:PFGC
16B USD 0.3 47.1 14.8 27.8
TH
CP Axtra PCL
SET:CPAXT
231.8B THB 16.4 291.5 22.1 22.1
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.9B SGD 0.1 15.4 5.9 9.5
AU
Metcash Ltd
ASX:MTS
4.3B AUD 0.2 15.1 10.8 10.8
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.4B USD 0.6 35.1 14.3 21.5
P/E Multiple
Earnings Growth PEG
IL
W
Willy-Food Investments Ltd
TASE:WLFD
Average P/E: 53.2
11.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available N/A N/A
US
Sysco Corp
NYSE:SYY
21.3
14%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-58%
N/A
US
US Foods Holding Corp
NYSE:USFD
31.9
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
47.1
52%
0.9
TH
CP Axtra PCL
SET:CPAXT
291.5
159%
1.8
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
15.4
N/A N/A
AU
Metcash Ltd
ASX:MTS
15.1
7%
2.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35.1
22%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
W
Willy-Food Investments Ltd
TASE:WLFD
Average EV/EBITDA: 11.3
3.7
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available N/A N/A
US
Sysco Corp
NYSE:SYY
12.4
8%
1.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.6
14%
1
US
Performance Food Group Co
NYSE:PFGC
14.8
17%
0.9
TH
CP Axtra PCL
SET:CPAXT
22.1
6%
3.7
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.9
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.8
19%
0.6
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.3
17%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
W
Willy-Food Investments Ltd
TASE:WLFD
Average EV/EBIT: 15.2
4.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
16.2
10%
1.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
13%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.8
19%
1
US
Performance Food Group Co
NYSE:PFGC
27.8
33%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.1
5%
4.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.8
6%
1.8
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.5
18%
1.2

See Also

Summary
WLFD intrinsic value, competitors valuation, and company profile.
DCF Valuation
WLFD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WLFD stock valuation using valuation multiples.
Wall Street Estimates
WLFD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WLFD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 284,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.