DCF Value

The DCF Value for Gamania Digital Entertainment Co Ltd (6180) under the Base Case is 87.59 TWD. Compared with the current market price of 40.45 TWD, the stock appears Undervalued by 54% .

Key assumptions
DCF Value
Base Case
NT$87.59
Undervaluation 54%
DCF Value
Price NT$40.45
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time