DCF Value

The DCF Value for Trusval Technology Co Ltd (6667) under the Base Case is 458.95 TWD. Compared with the current market price of 252 TWD, the stock appears Undervalued by 45% .

Key assumptions
DCF Value
Base Case
NT$458.95
Undervaluation 45%
DCF Value
Price NT$252
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time