
Athabasca Oil Corp
TSX:ATH

Intrinsic Value
The intrinsic value of one
ATH
stock under the Base Case scenario is
3.09
CAD.
Compared to the current market price of 5.35 CAD,
Athabasca Oil Corp
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Athabasca Oil Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Athabasca Oil Corp
Balance Sheet Decomposition
Athabasca Oil Corp
Current Assets | 511m |
Cash & Short-Term Investments | 304.5m |
Receivables | 145.7m |
Other Current Assets | 60.7m |
Non-Current Assets | 1.9B |
PP&E | 1.6B |
Other Non-Current Assets | 319.2m |
Free Cash Flow Analysis
Athabasca Oil Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Athabasca Oil Corp
Revenue
|
1.4B
CAD
|
Cost of Revenue
|
-500.6m
CAD
|
Gross Profit
|
920.6m
CAD
|
Operating Expenses
|
-248.1m
CAD
|
Operating Income
|
672.4m
CAD
|
Other Expenses
|
-171.3m
CAD
|
Net Income
|
501.1m
CAD
|
ATH Profitability Score
Profitability Due Diligence
Athabasca Oil Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Athabasca Oil Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
ATH Solvency Score
Solvency Due Diligence
Athabasca Oil Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Athabasca Oil Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATH Price Targets Summary
Athabasca Oil Corp
According to Wall Street analysts, the average 1-year price target for
ATH
is 6.26 CAD
with a low forecast of 5.3 CAD and a high forecast of 7.35 CAD.
Dividends
Current shareholder yield for ATH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ATH
stock under the Base Case scenario is
3.09
CAD.
Compared to the current market price of 5.35 CAD,
Athabasca Oil Corp
is
Overvalued by 42%.