First Time Loading...

Athabasca Oil Corp
TSX:ATH

Watchlist Manager
Athabasca Oil Corp Logo
Athabasca Oil Corp
TSX:ATH
Watchlist
Price: 4.995 CAD -0.89%
Updated: Apr 24, 2024

Intrinsic Value

Athabasca Oil Corp. is an exploration and production company, which engages in the development of thermal and light oil assets. [ Read More ]

The intrinsic value of one ATH stock under the Base Case scenario is 6.113 CAD. Compared to the current market price of 4.995 CAD, Athabasca Oil Corp is Undervalued by 18%.

Key Points:
ATH Intrinsic Value
Base Case
6.113 CAD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Athabasca Oil Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ATH stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Athabasca Oil Corp

Provide an overview of the primary business activities
of Athabasca Oil Corp.

What unique competitive advantages
does Athabasca Oil Corp hold over its rivals?

What risks and challenges
does Athabasca Oil Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Athabasca Oil Corp.

Provide P/S
for Athabasca Oil Corp.

Provide P/E
for Athabasca Oil Corp.

Provide P/OCF
for Athabasca Oil Corp.

Provide P/FCFE
for Athabasca Oil Corp.

Provide P/B
for Athabasca Oil Corp.

Provide EV/S
for Athabasca Oil Corp.

Provide EV/GP
for Athabasca Oil Corp.

Provide EV/EBITDA
for Athabasca Oil Corp.

Provide EV/EBIT
for Athabasca Oil Corp.

Provide EV/OCF
for Athabasca Oil Corp.

Provide EV/FCFF
for Athabasca Oil Corp.

Provide EV/IC
for Athabasca Oil Corp.

Show me price targets
for Athabasca Oil Corp made by professional analysts.

What are the Revenue projections
for Athabasca Oil Corp?

How accurate were the past Revenue estimates
for Athabasca Oil Corp?

What are the Net Income projections
for Athabasca Oil Corp?

How accurate were the past Net Income estimates
for Athabasca Oil Corp?

What are the EPS projections
for Athabasca Oil Corp?

How accurate were the past EPS estimates
for Athabasca Oil Corp?

What are the EBIT projections
for Athabasca Oil Corp?

How accurate were the past EBIT estimates
for Athabasca Oil Corp?

Compare the revenue forecasts
for Athabasca Oil Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Athabasca Oil Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Athabasca Oil Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Athabasca Oil Corp compared to its peers.

Compare the P/E ratios
of Athabasca Oil Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Athabasca Oil Corp with its peers.

Analyze the financial leverage
of Athabasca Oil Corp compared to its main competitors.

Show all profitability ratios
for Athabasca Oil Corp.

Provide ROE
for Athabasca Oil Corp.

Provide ROA
for Athabasca Oil Corp.

Provide ROIC
for Athabasca Oil Corp.

Provide ROCE
for Athabasca Oil Corp.

Provide Gross Margin
for Athabasca Oil Corp.

Provide Operating Margin
for Athabasca Oil Corp.

Provide Net Margin
for Athabasca Oil Corp.

Provide FCF Margin
for Athabasca Oil Corp.

Show all solvency ratios
for Athabasca Oil Corp.

Provide D/E Ratio
for Athabasca Oil Corp.

Provide D/A Ratio
for Athabasca Oil Corp.

Provide Interest Coverage Ratio
for Athabasca Oil Corp.

Provide Altman Z-Score Ratio
for Athabasca Oil Corp.

Provide Quick Ratio
for Athabasca Oil Corp.

Provide Current Ratio
for Athabasca Oil Corp.

Provide Cash Ratio
for Athabasca Oil Corp.

What is the historical Revenue growth
over the last 5 years for Athabasca Oil Corp?

What is the historical Net Income growth
over the last 5 years for Athabasca Oil Corp?

What is the current Free Cash Flow
of Athabasca Oil Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Athabasca Oil Corp.

Financials

Balance Sheet Decomposition
Athabasca Oil Corp

Current Assets 500.6m
Cash & Short-Term Investments 343.3m
Receivables 100.1m
Other Current Assets 57.2m
Non-Current Assets 1.5B
PP&E 1.1B
Other Non-Current Assets 439.1m
Current Liabilities 185.1m
Accounts Payable 129.7m
Other Current Liabilities 55.4m
Non-Current Liabilities 280.1m
Long-Term Debt 184.9m
Other Non-Current Liabilities 95.1m
Efficiency

Earnings Waterfall
Athabasca Oil Corp

Revenue
1.2B CAD
Cost of Revenue
-491.4m CAD
Gross Profit
685.7m CAD
Operating Expenses
-483.7m CAD
Operating Income
202m CAD
Other Expenses
-253.2m CAD
Net Income
-51.2m CAD

Free Cash Flow Analysis
Athabasca Oil Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ATH Profitability Score
Profitability Due Diligence

Athabasca Oil Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
59/100
Profitability
Score

Athabasca Oil Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ATH Solvency Score
Solvency Due Diligence

Athabasca Oil Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
High Altman Z-Score
69/100
Solvency
Score

Athabasca Oil Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATH Price Targets Summary
Athabasca Oil Corp

Wall Street analysts forecast ATH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ATH is 6.077 CAD with a low forecast of 5.555 CAD and a high forecast of 7.088 CAD.

Lowest
Price Target
5.555 CAD
11% Upside
Average
Price Target
6.077 CAD
22% Upside
Highest
Price Target
7.088 CAD
42% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ATH Price
Athabasca Oil Corp

1M 1M
-9%
6M 6M
+23%
1Y 1Y
+47%
3Y 3Y
+974%
5Y 5Y
+354%
10Y 10Y
-40%
Annual Price Range
4.995
52w Low
2.64
52w High
5.56
Price Metrics
Average Annual Return 141.22%
Standard Deviation of Annual Returns 311.47%
Max Drawdown -90%
Shares Statistics
Market Capitalization 2.9B CAD
Shares Outstanding 585 700 000
Percentage of Shares Shorted 0.69%

ATH Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Athabasca Oil Corp Logo
Athabasca Oil Corp

Country

Canada

Industry

Energy

Market Cap

2.9B CAD

Dividend Yield

0%

Description

Athabasca Oil Corp. is an exploration and production company, which engages in the development of thermal and light oil assets. The company is headquartered in Calgary, Alberta. The company went IPO on 2010-04-08. The firm is focused on developing thermal oil and light oil resource plays in the Western Canadian Sedimentary Basin in Alberta, Canada. Its thermal oil division consists of its cornerstone producing Leismer asset, Hangingstone asset, Corner development asset and the Dover West exploration asset in the Athabasca region of northeastern Alberta. The company produces light oil and liquid-rich natural gas from unconventional reservoirs. The firm's development has been focused on the Montney in the Greater Placid area and the Duvernay in the Greater Kaybob area near the town of Fox Creek, Alberta. In Greater Placid, it has a 70% operated working interest in approximately 90,000 gross Montney acres. In Greater Kaybob, it has a 30% non-operated interest in approximately 205,000 gross acres of commercially prospective Duvernay lands.

Contact

ALBERTA
Calgary
1200-215 9 Ave SW
+14032378227.0
https://www.atha.com/

IPO

2010-04-08

Employees

140

Officers

President, CEO & Director
Mr. Robert Anthony Broen B.Sc.Eng., P.Eng.
Chief Financial Officer
Mr. Matthew Taylor C.F.A.
VP of Business Development & General Counsel
Mr. Cameron Danyluk
Vice President of Thermal Oil
Ms. Karla Dawn Ingoldsby

See Also

Discover More
What is the Intrinsic Value of one ATH stock?

The intrinsic value of one ATH stock under the Base Case scenario is 6.113 CAD.

Is ATH stock undervalued or overvalued?

Compared to the current market price of 4.995 CAD, Athabasca Oil Corp is Undervalued by 18%.