Interlife Holdings Co Ltd
TSE:1418
Intrinsic Value
InterLife Holdings Co., Ltd. engages in the business administration of its group companies that provides store services. [ Read More ]
The intrinsic value of one Interlife Holdings Co Ltd stock under the Base Case scenario is 394.44 JPY. Compared to the current market price of 221 JPY, Interlife Holdings Co Ltd is Undervalued by 44%.
Valuation Backtest
Interlife Holdings Co Ltd
Run backtest to discover the historical profit from buying and selling Interlife Holdings Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Interlife Holdings Co Ltd
Current Assets | 5.8B |
Cash & Short-Term Investments | 1.4B |
Receivables | 3.4B |
Other Current Assets | 1B |
Non-Current Assets | 2.3B |
Long-Term Investments | 517.6m |
PP&E | 1.1B |
Intangibles | 543.1m |
Other Non-Current Assets | 154.6m |
Current Liabilities | 3.3B |
Accounts Payable | 1.7B |
Accrued Liabilities | 164m |
Short-Term Debt | 450m |
Other Current Liabilities | 1B |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 867.3m |
Other Non-Current Liabilities | 340.5m |
Earnings Waterfall
Interlife Holdings Co Ltd
Revenue
|
12.6B
JPY
|
Cost of Revenue
|
-10.1B
JPY
|
Gross Profit
|
2.5B
JPY
|
Operating Expenses
|
-2.2B
JPY
|
Operating Income
|
270.5m
JPY
|
Other Expenses
|
114.3m
JPY
|
Net Income
|
384.9m
JPY
|
Free Cash Flow Analysis
Interlife Holdings Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Interlife Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Interlife Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Interlife Holdings Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Interlife Holdings Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Interlife Holdings Co Ltd
Shareholder Return
Price
Interlife Holdings Co Ltd
Average Annual Return | -1% |
Standard Deviation of Annual Returns | 29.26% |
Max Drawdown | -53% |
Market Capitalization | 3.4B JPY |
Shares Outstanding | 15 993 249 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
InterLife Holdings Co., Ltd. engages in the business administration of its group companies that provides store services. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2010-10-05. The firm operates in four segments. The Construction segment includes interior design of stores and offices, design of amusement stores, sound and lighting equipment, cleaning and maintenance of buildings. The Staffing Services segment includes staffing, education and training businesses. The Store Service segment is engaged in sales of mobile phones, and the provision of agency services for mobile communication services. The Real Estate segment brokers and leases real estate.
Contact
IPO
Employees
Officers
The intrinsic value of one Interlife Holdings Co Ltd stock under the Base Case scenario is 394.44 JPY.
Compared to the current market price of 221 JPY, Interlife Holdings Co Ltd is Undervalued by 44%.