First Time Loading...

Interlife Holdings Co Ltd
TSE:1418

Watchlist Manager
Interlife Holdings Co Ltd Logo
Interlife Holdings Co Ltd
TSE:1418
Watchlist
Price: 221 JPY 1.38% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

InterLife Holdings Co., Ltd. engages in the business administration of its group companies that provides store services. [ Read More ]

The intrinsic value of one Interlife Holdings Co Ltd stock under the Base Case scenario is 394.44 JPY. Compared to the current market price of 221 JPY, Interlife Holdings Co Ltd is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
394.44 JPY
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Interlife Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Interlife Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Interlife Holdings Co Ltd

Provide an overview of the primary business activities
of Interlife Holdings Co Ltd.

What unique competitive advantages
does Interlife Holdings Co Ltd hold over its rivals?

What risks and challenges
does Interlife Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Interlife Holdings Co Ltd.

Provide P/S
for Interlife Holdings Co Ltd.

Provide P/E
for Interlife Holdings Co Ltd.

Provide P/OCF
for Interlife Holdings Co Ltd.

Provide P/FCFE
for Interlife Holdings Co Ltd.

Provide P/B
for Interlife Holdings Co Ltd.

Provide EV/S
for Interlife Holdings Co Ltd.

Provide EV/GP
for Interlife Holdings Co Ltd.

Provide EV/EBITDA
for Interlife Holdings Co Ltd.

Provide EV/EBIT
for Interlife Holdings Co Ltd.

Provide EV/OCF
for Interlife Holdings Co Ltd.

Provide EV/FCFF
for Interlife Holdings Co Ltd.

Provide EV/IC
for Interlife Holdings Co Ltd.

Compare the intrinsic valuations
of Interlife Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Interlife Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Interlife Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Interlife Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Interlife Holdings Co Ltd with its peers.

Analyze the financial leverage
of Interlife Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Interlife Holdings Co Ltd.

Provide ROE
for Interlife Holdings Co Ltd.

Provide ROA
for Interlife Holdings Co Ltd.

Provide ROIC
for Interlife Holdings Co Ltd.

Provide ROCE
for Interlife Holdings Co Ltd.

Provide Gross Margin
for Interlife Holdings Co Ltd.

Provide Operating Margin
for Interlife Holdings Co Ltd.

Provide Net Margin
for Interlife Holdings Co Ltd.

Provide FCF Margin
for Interlife Holdings Co Ltd.

Show all solvency ratios
for Interlife Holdings Co Ltd.

Provide D/E Ratio
for Interlife Holdings Co Ltd.

Provide D/A Ratio
for Interlife Holdings Co Ltd.

Provide Interest Coverage Ratio
for Interlife Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Interlife Holdings Co Ltd.

Provide Quick Ratio
for Interlife Holdings Co Ltd.

Provide Current Ratio
for Interlife Holdings Co Ltd.

Provide Cash Ratio
for Interlife Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Interlife Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Interlife Holdings Co Ltd?

What is the current Free Cash Flow
of Interlife Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Interlife Holdings Co Ltd.

Financials

Balance Sheet Decomposition
Interlife Holdings Co Ltd

Current Assets 5.8B
Cash & Short-Term Investments 1.4B
Receivables 3.4B
Other Current Assets 1B
Non-Current Assets 2.3B
Long-Term Investments 517.6m
PP&E 1.1B
Intangibles 543.1m
Other Non-Current Assets 154.6m
Current Liabilities 3.3B
Accounts Payable 1.7B
Accrued Liabilities 164m
Short-Term Debt 450m
Other Current Liabilities 1B
Non-Current Liabilities 1.2B
Long-Term Debt 867.3m
Other Non-Current Liabilities 340.5m
Efficiency

Earnings Waterfall
Interlife Holdings Co Ltd

Revenue
12.6B JPY
Cost of Revenue
-10.1B JPY
Gross Profit
2.5B JPY
Operating Expenses
-2.2B JPY
Operating Income
270.5m JPY
Other Expenses
114.3m JPY
Net Income
384.9m JPY

Free Cash Flow Analysis
Interlife Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Interlife Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Interlife Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Interlife Holdings Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Interlife Holdings Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Interlife Holdings Co Ltd

There are no price targets for Interlife Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Interlife Holdings Co Ltd

1M 1M
+4%
6M 6M
+6%
1Y 1Y
+0%
3Y 3Y
+5%
5Y 5Y
+15%
10Y 10Y
+26%
Annual Price Range
221
52w Low
192
52w High
239
Price Metrics
Average Annual Return -1%
Standard Deviation of Annual Returns 29.26%
Max Drawdown -53%
Shares Statistics
Market Capitalization 3.4B JPY
Shares Outstanding 15 993 249
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Interlife Holdings Co Ltd Logo
Interlife Holdings Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

3.4B JPY

Dividend Yield

7.34%

Description

InterLife Holdings Co., Ltd. engages in the business administration of its group companies that provides store services. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2010-10-05. The firm operates in four segments. The Construction segment includes interior design of stores and offices, design of amusement stores, sound and lighting equipment, cleaning and maintenance of buildings. The Staffing Services segment includes staffing, education and training businesses. The Store Service segment is engaged in sales of mobile phones, and the provision of agency services for mobile communication services. The Real Estate segment brokers and leases real estate.

Contact

TOKYO-TO
Chuo-Ku
11F, Ginza Wall Bldg., 6-13-16, Ginza
+81335473227.0
https://www.n-interlife.co.jp/

IPO

2010-10-05

Employees

344

Officers

Chairman & CEO
Mr. Masahide Shoji
President & Director
Mr. Koji Kida
Senior MD & Director
Mr. Masaaki Ohata
MD & Director
Masaya Kato

See Also

Discover More
What is the Intrinsic Value of one Interlife Holdings Co Ltd stock?

The intrinsic value of one Interlife Holdings Co Ltd stock under the Base Case scenario is 394.44 JPY.

Is Interlife Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 221 JPY, Interlife Holdings Co Ltd is Undervalued by 44%.