Interlife Holdings Co Ltd
TSE:1418

Watchlist Manager
Interlife Holdings Co Ltd Logo
Interlife Holdings Co Ltd
TSE:1418
Watchlist
Price: 578 JPY 1.05% Market Closed
Market Cap: ¥9.8B

Relative Value

The Relative Value of one Interlife Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 578 JPY, Interlife Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Interlife Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Interlife Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Interlife Holdings Co Ltd
TSE:1418
9.8B JPY 0.6 11.4 6.6 7.3
US
Cintas Corp
NASDAQ:CTAS
76.1B USD 7.1 40.4 26.3 31.7
US
Copart Inc
NASDAQ:CPRT
39.2B USD 8.4 24.6 17.5 19.7
AU
Brambles Ltd
ASX:BXB
30.6B AUD 3.1 23.4 11.4 11.4
US
RB Global Inc
F:J1F
17.9B EUR 4.5 52.5 24 35
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.7B CAD 4.6 52.7 14.4 21.1
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.5 9.9 16.5
US
Aurora Innovation Inc
NASDAQ:AUR
8.2B USD 4 086.8 -10.2 -8.3 -8
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.5 5.4 13.8
DK
Iss A/S
CSE:ISS
40.6B DKK 0.5 14.9 7.7 10.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
JP
Interlife Holdings Co Ltd
TSE:1418
Average P/S: 374.6
0.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.1
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.4
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.5
5%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 086.8
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Interlife Holdings Co Ltd
TSE:1418
Average P/E: 29.4
11.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.4
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.6
6%
4.1
AU
Brambles Ltd
ASX:BXB
23.4
10%
2.3
US
RB Global Inc
F:J1F
52.5
35%
1.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.7
35%
1.5
FR
Spie SA
PAR:SPIE
38.5
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.5
15%
1
DK
Iss A/S
CSE:ISS
14.9
14%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Interlife Holdings Co Ltd
TSE:1418
Average EV/EBITDA: 13.8
6.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
17.5
7%
2.5
AU
Brambles Ltd
ASX:BXB
11.4
27%
0.4
US
RB Global Inc
F:J1F
24
11%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.4
11%
1.3
FR
Spie SA
PAR:SPIE
9.9
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Interlife Holdings Co Ltd
TSE:1418
Average EV/EBIT: 18.6
7.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.7
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.7
7%
2.8
AU
Brambles Ltd
ASX:BXB
11.4
9%
1.3
US
RB Global Inc
F:J1F
35
9%
3.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.1
9%
2.3
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
DK
Iss A/S
CSE:ISS
10.6
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A