T

Trial Holdings Inc
TSE:141A

Watchlist Manager
Trial Holdings Inc
TSE:141A
Watchlist
Price: 2 927 JPY -3.88% Market Closed
Market Cap: 358.5B JPY

Relative Value

The Relative Value of one 141A stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 927 JPY, Trial Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

141A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
54
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.3
vs History
4
vs Industry
16
Median 3Y
26.7
Median 5Y
26.7
Industry
17.1
Forward
274.5
vs History
vs Industry
28
Median 3Y
-25.7
Median 5Y
-25.7
Industry
8.5
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
17.6
vs History
25
vs Industry
26
Median 3Y
2.7
Median 5Y
2.7
Industry
1.7
vs History
4
vs Industry
70
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.5
vs History
4
vs Industry
60
Median 3Y
1.6
Median 5Y
1.6
Industry
2.3
vs History
4
vs Industry
42
Median 3Y
8.2
Median 5Y
8.2
Industry
8.5
Forward
11.9
vs History
4
vs Industry
35
Median 3Y
13.6
Median 5Y
13.6
Industry
13.1
Forward
40.4
vs History
vs Industry
44
Median 3Y
-26.4
Median 5Y
-26.4
Industry
10
vs History
vs Industry
4
Median 3Y
-0.1
Median 5Y
-0.1
Industry
14.2
vs History
79
vs Industry
18
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

141A Competitors Multiples
Trial Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Trial Holdings Inc
TSE:141A
358B JPY 0.4 47 21.8 37.8
CL
Cencosud SA
SGO:CENCOSUD
8.5T CLP 0.5 29.8 12.8 12.8
MY
99 Speed Mart Retail Holdings Bhd
KLSE:99SMART
32.6B MYR 3 56.1 29.7 39.5
CY
Fix Price Group Plc
MOEX:FIXP
116.6B RUB 0.4 3.3 1.8 2.5
IS
Hagar hf
ICEX:HAGA
128.1B ISK 0.7 15.8 9.2 13.8
NO
Matvareexpressen AS
OSE:MVE
245.2m NOK 0.6 36.4 11.1 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Trial Holdings Inc
TSE:141A
Average EV/EBITDA: 14.4
21.8
30%
0.7
CL
Cencosud SA
SGO:CENCOSUD
12.8
25%
0.5
MY
9
99 Speed Mart Retail Holdings Bhd
KLSE:99SMART
29.7
15%
2
CY
F
Fix Price Group Plc
MOEX:FIXP
1.8
N/A N/A
IS
H
Hagar hf
ICEX:HAGA
9.2
N/A N/A
NO
M
Matvareexpressen AS
OSE:MVE
11.1
37%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Trial Holdings Inc
TSE:141A
Average EV/EBIT: 21.2
37.8
N/A N/A
CL
Cencosud SA
SGO:CENCOSUD
12.8
12%
1.1
MY
9
99 Speed Mart Retail Holdings Bhd
KLSE:99SMART
39.5
22%
1.8
CY
F
Fix Price Group Plc
MOEX:FIXP
2.5
N/A N/A
IS
H
Hagar hf
ICEX:HAGA
13.8
N/A N/A
NO
M
Matvareexpressen AS
OSE:MVE
20.7
58%
0.4