Tanaken
TSE:1450

Watchlist Manager
Tanaken Logo
Tanaken
TSE:1450
Watchlist
Price: 1 446 JPY 0.14% Market Closed
Market Cap: 12.6B JPY

Intrinsic Value

The intrinsic value of one Tanaken stock under the Base Case scenario is 3 169.12 JPY. Compared to the current market price of 1 446 JPY, Tanaken is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 169.12 JPY
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tanaken

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tanaken?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tanaken valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tanaken.

Explain Valuation
Compare Tanaken to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tanaken?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tanaken

Current Assets 9.4B
Cash & Short-Term Investments 2.8B
Receivables 6.3B
Other Current Assets 279.9m
Non-Current Assets 1.5B
Long-Term Investments 317.9m
PP&E 958.7m
Intangibles 17.3m
Other Non-Current Assets 159.9m
Current Liabilities 2.3B
Accounts Payable 1.5B
Accrued Liabilities 130.8m
Other Current Liabilities 674.8m
Non-Current Liabilities 151m
Other Non-Current Liabilities 151m
Efficiency

Free Cash Flow Analysis
Tanaken

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tanaken

Revenue
13.4B JPY
Cost of Revenue
-10.2B JPY
Gross Profit
3.2B JPY
Operating Expenses
-1B JPY
Operating Income
2.1B JPY
Other Expenses
-672.5m JPY
Net Income
1.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tanaken's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional ROIC
Positive 3Y Average ROE
Positive ROE
58/100
Profitability
Score

Tanaken's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tanaken's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Tanaken's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tanaken

There are no price targets for Tanaken.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tanaken is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tanaken stock?

The intrinsic value of one Tanaken stock under the Base Case scenario is 3 169.12 JPY.

Is Tanaken stock undervalued or overvalued?

Compared to the current market price of 1 446 JPY, Tanaken is Undervalued by 54%.

Back to Top