First Time Loading...

Tanaken
TSE:1450

Watchlist Manager
Tanaken Logo
Tanaken
TSE:1450
Watchlist
Price: 1 992 JPY 0.45%
Updated: Apr 24, 2024

Intrinsic Value

Tanaken KK engages in building demolitions and construction supervision business. [ Read More ]

The intrinsic value of one Tanaken stock under the Base Case scenario is 5 448.22 JPY. Compared to the current market price of 1 992 JPY, Tanaken is Undervalued by 63%.

Key Points:
Intrinsic Value
Base Case
5 448.22 JPY
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tanaken

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tanaken stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tanaken

Provide an overview of the primary business activities
of Tanaken.

What unique competitive advantages
does Tanaken hold over its rivals?

What risks and challenges
does Tanaken face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tanaken.

Provide P/S
for Tanaken.

Provide P/E
for Tanaken.

Provide P/OCF
for Tanaken.

Provide P/FCFE
for Tanaken.

Provide P/B
for Tanaken.

Provide EV/S
for Tanaken.

Provide EV/GP
for Tanaken.

Provide EV/EBITDA
for Tanaken.

Provide EV/EBIT
for Tanaken.

Provide EV/OCF
for Tanaken.

Provide EV/FCFF
for Tanaken.

Provide EV/IC
for Tanaken.

What are the Revenue projections
for Tanaken?

How accurate were the past Revenue estimates
for Tanaken?

What are the Net Income projections
for Tanaken?

How accurate were the past Net Income estimates
for Tanaken?

What are the EPS projections
for Tanaken?

How accurate were the past EPS estimates
for Tanaken?

What are the EBIT projections
for Tanaken?

How accurate were the past EBIT estimates
for Tanaken?

Compare the revenue forecasts
for Tanaken with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tanaken and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tanaken against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tanaken compared to its peers.

Compare the P/E ratios
of Tanaken against its peers.

Discuss the investment returns and shareholder value creation
comparing Tanaken with its peers.

Analyze the financial leverage
of Tanaken compared to its main competitors.

Show all profitability ratios
for Tanaken.

Provide ROE
for Tanaken.

Provide ROA
for Tanaken.

Provide ROIC
for Tanaken.

Provide ROCE
for Tanaken.

Provide Gross Margin
for Tanaken.

Provide Operating Margin
for Tanaken.

Provide Net Margin
for Tanaken.

Provide FCF Margin
for Tanaken.

Show all solvency ratios
for Tanaken.

Provide D/E Ratio
for Tanaken.

Provide D/A Ratio
for Tanaken.

Provide Interest Coverage Ratio
for Tanaken.

Provide Altman Z-Score Ratio
for Tanaken.

Provide Quick Ratio
for Tanaken.

Provide Current Ratio
for Tanaken.

Provide Cash Ratio
for Tanaken.

What is the historical Revenue growth
over the last 5 years for Tanaken?

What is the historical Net Income growth
over the last 5 years for Tanaken?

What is the current Free Cash Flow
of Tanaken?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tanaken.

Financials

Balance Sheet Decomposition
Tanaken

Current Assets 6.8B
Cash & Short-Term Investments 2.8B
Receivables 3.6B
Other Current Assets 323.4m
Non-Current Assets 1.4B
Long-Term Investments 213.3m
PP&E 993.1m
Intangibles 33m
Other Non-Current Assets 129m
Current Liabilities 1.6B
Accounts Payable 1.4B
Accrued Liabilities 85.1m
Other Current Liabilities 147.3m
Non-Current Liabilities 93m
Other Non-Current Liabilities 93m
Efficiency

Earnings Waterfall
Tanaken

Revenue
9.6B JPY
Cost of Revenue
-7.9B JPY
Gross Profit
1.7B JPY
Operating Expenses
-877.9m JPY
Operating Income
870.9m JPY
Other Expenses
-205.7m JPY
Net Income
665.2m JPY

Free Cash Flow Analysis
Tanaken

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tanaken's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
53/100
Profitability
Score

Tanaken's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tanaken's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Tanaken's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tanaken

There are no price targets for Tanaken.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tanaken

1M 1M
-3%
6M 6M
-9%
1Y 1Y
-23%
3Y 3Y
-19%
5Y 5Y
+63%
10Y 10Y
+81%
Annual Price Range
1 992
52w Low
1 940
52w High
2 600
Price Metrics
Average Annual Return 21.03%
Standard Deviation of Annual Returns 42.54%
Max Drawdown -43%
Shares Statistics
Market Capitalization 8.7B JPY
Shares Outstanding 4 349 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tanaken Logo
Tanaken

Country

Japan

Industry

Construction

Market Cap

8.7B JPY

Dividend Yield

7.72%

Description

Tanaken KK engages in building demolitions and construction supervision business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 93 full-time employees. The company went IPO on 2018-12-18. The firm provides overall business including current situation survey, proposal of construction method, design, construction plan, neighbor correspondence and among others. The firm also provides supervise construction work related to building construction demolition work, mountain work, basic demolition work and pile removal work. In addition, it proposes and provides various dismantling works in cost, construction term and safety concerning removal of harmful pollutants such as polychlorinated biphenyl (PCB), groundwater purification and soil improvement. The firm carries out work supervision, safety control, neighbor communication, guides and supervises cooperative companies, and carries out demolition work.

Contact

TOKYO-TO
Minato-ku
4-24-11, Shimbashi
+81334336401.0
https://www.tanaken-1982.co.jp/

IPO

2018-12-18

Employees

93

Officers

President, Executive Officer & Director
Mr. Yasushi Nakao
Beneficial Owner
Mr. Kazutoshi Yoshioka
Senior Executive Officer and Deputy GM of Construction Headquarters & Technology Development Dept.
Mr. Isao Sanuga
Managing Executive Officer, GM of Sales Headquarters & GM of Sales Support Office
Mr. Shigeru Kanzawa
Managing Executive Officer, GM of Construction Headquarters & Construction Department and Director
Mr. Kenji Shiraishi
Senior Executive Officer & Deputy GM of Sales Division
Tetsuya Yamada
Show More
Managing Executive Officer, GM of Management Hq. & Director
Mr. Masami Uchida
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tanaken stock?

The intrinsic value of one Tanaken stock under the Base Case scenario is 5 448.22 JPY.

Is Tanaken stock undervalued or overvalued?

Compared to the current market price of 1 992 JPY, Tanaken is Undervalued by 63%.