Relative Value

The Relative Value of one Tanaken stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 437 JPY, Tanaken is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tanaken Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tanaken Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tanaken
TSE:1450
12.5B JPY 0.9 8.5 4.4 4.5
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
71.8B USD 2.6 70.5 32.1 50.4
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.9 20.8 24.6
IN
Larsen and Toubro Ltd
F:LTO
46.4B EUR 1.9 31.7 2 160 2 550.6
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.5 12.6 38.9 58.3
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.5 12.6 38.9 58.2
US
Comfort Systems USA Inc
NYSE:FIX
40.9B USD 4.9 48.9 32.1 36.2
US
EMCOR Group Inc
NYSE:EME
32.4B USD 2 28.7 18.7 20.8
DE
Hochtief AG
XETRA:HOT
27.2B EUR 0.7 31.8 13.9 20.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
203.3B CNY 0.1 4.6 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tanaken
TSE:1450
Average EV/EBITDA: 216.1
4.4
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.1
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.8
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
2 160
18%
120
NL
Ferrovial SE
AEX:FER
38.9
9%
4.3
ES
Ferrovial SA
MAD:FER
38.9
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.7
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tanaken
TSE:1450
Average EV/EBIT: 258.6
4.5
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.4
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.6
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
2 550.6
21%
121.5
NL
Ferrovial SE
AEX:FER
58.3
12%
4.9
ES
Ferrovial SA
MAD:FER
58.2
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.2
29%
1.2
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.5
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5