First Time Loading...

Inpex Corp
TSE:1605

Watchlist Manager
Inpex Corp Logo
Inpex Corp
TSE:1605
Watchlist
Price: 2 373 JPY -2.27% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

INPEX Corp. engages in the research, exploration, development, production and sales of oil and natural gas and other mineral resources. [ Read More ]

The intrinsic value of one Inpex Corp stock under the Base Case scenario is 7 923.2 JPY. Compared to the current market price of 2 373 JPY, Inpex Corp is Undervalued by 70%.

Key Points:
Intrinsic Value
Base Case
7 923.2 JPY
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Inpex Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Inpex Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Inpex Corp

Provide an overview of the primary business activities
of Inpex Corp.

What unique competitive advantages
does Inpex Corp hold over its rivals?

What risks and challenges
does Inpex Corp face in the near future?

Summarize the latest earnings call
of Inpex Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inpex Corp.

Provide P/S
for Inpex Corp.

Provide P/E
for Inpex Corp.

Provide P/OCF
for Inpex Corp.

Provide P/FCFE
for Inpex Corp.

Provide P/B
for Inpex Corp.

Provide EV/S
for Inpex Corp.

Provide EV/GP
for Inpex Corp.

Provide EV/EBITDA
for Inpex Corp.

Provide EV/EBIT
for Inpex Corp.

Provide EV/OCF
for Inpex Corp.

Provide EV/FCFF
for Inpex Corp.

Provide EV/IC
for Inpex Corp.

Show me price targets
for Inpex Corp made by professional analysts.

What are the Revenue projections
for Inpex Corp?

How accurate were the past Revenue estimates
for Inpex Corp?

What are the Net Income projections
for Inpex Corp?

How accurate were the past Net Income estimates
for Inpex Corp?

What are the EPS projections
for Inpex Corp?

How accurate were the past EPS estimates
for Inpex Corp?

What are the EBIT projections
for Inpex Corp?

How accurate were the past EBIT estimates
for Inpex Corp?

Compare the revenue forecasts
for Inpex Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inpex Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inpex Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inpex Corp compared to its peers.

Compare the P/E ratios
of Inpex Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Inpex Corp with its peers.

Analyze the financial leverage
of Inpex Corp compared to its main competitors.

Show all profitability ratios
for Inpex Corp.

Provide ROE
for Inpex Corp.

Provide ROA
for Inpex Corp.

Provide ROIC
for Inpex Corp.

Provide ROCE
for Inpex Corp.

Provide Gross Margin
for Inpex Corp.

Provide Operating Margin
for Inpex Corp.

Provide Net Margin
for Inpex Corp.

Provide FCF Margin
for Inpex Corp.

Show all solvency ratios
for Inpex Corp.

Provide D/E Ratio
for Inpex Corp.

Provide D/A Ratio
for Inpex Corp.

Provide Interest Coverage Ratio
for Inpex Corp.

Provide Altman Z-Score Ratio
for Inpex Corp.

Provide Quick Ratio
for Inpex Corp.

Provide Current Ratio
for Inpex Corp.

Provide Cash Ratio
for Inpex Corp.

What is the historical Revenue growth
over the last 5 years for Inpex Corp?

What is the historical Net Income growth
over the last 5 years for Inpex Corp?

What is the current Free Cash Flow
of Inpex Corp?

Financials

Balance Sheet Decomposition
Inpex Corp

Current Assets 838.4B
Cash & Short-Term Investments 467.9B
Receivables 285B
Other Current Assets 85.5B
Non-Current Assets 5.9T
Long-Term Investments 847.8B
PP&E 3.6T
Intangibles 29.5B
Other Non-Current Assets 1.4T
Current Liabilities 572.2B
Accounts Payable 35.5B
Accrued Liabilities 48.1B
Short-Term Debt 27.4B
Other Current Liabilities 461.2B
Non-Current Liabilities 2T
Long-Term Debt 895.9B
Other Non-Current Liabilities 1.1T
Efficiency

Earnings Waterfall
Inpex Corp

Revenue
2.2T JPY
Cost of Revenue
-848.1B JPY
Gross Profit
1.3T JPY
Operating Expenses
-109B JPY
Operating Income
1.2T JPY
Other Expenses
-885.8B JPY
Net Income
321.7B JPY

Free Cash Flow Analysis
Inpex Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Inpex Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
62/100
Profitability
Score

Inpex Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Inpex Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Inpex Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Inpex Corp

Wall Street analysts forecast Inpex Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Inpex Corp is 2 527.33 JPY with a low forecast of 2 020 JPY and a high forecast of 3 045 JPY.

Lowest
Price Target
2 020 JPY
15% Downside
Average
Price Target
2 527.33 JPY
7% Upside
Highest
Price Target
3 045 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Inpex Corp

1M 1M
+5%
6M 6M
+9%
1Y 1Y
+60%
3Y 3Y
+239%
5Y 5Y
+167%
10Y 10Y
+100%
Annual Price Range
2 373
52w Low
1 443
52w High
2 594.5
Price Metrics
Average Annual Return 24.15%
Standard Deviation of Annual Returns 59.91%
Max Drawdown -58%
Shares Statistics
Market Capitalization 2.7T JPY
Shares Outstanding 1 130 717 294
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

News

Other Videos

Company Profile

Inpex Corp Logo
Inpex Corp

Country

Japan

Industry

Energy

Market Cap

2.7T JPY

Dividend Yield

3.13%

Description

INPEX Corp. engages in the research, exploration, development, production and sales of oil and natural gas and other mineral resources. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 3,189 full-time employees. The company went IPO on 2006-04-03. The firm operates in five regional segments. The firm is engaged in the production of oil and natural gas products in Japan, Asia and Oceania such as Indonesia, Australia and East Timor, Eurasia (Europe and NIS countries) such as Azerbaijan and Kazakhstan, the Middle East and Africa such as UAE, as well as the Americas. The Japan segment is also engaged in the purchase and sale of natural gas and petroleum products.

Contact

TOKYO-TO
Minato-ku
Akasaka Biz Tower, 5-3-1, Akasaka
+81355720200.0
https://www.inpex.co.jp/

IPO

2006-04-03

Employees

3 189

Officers

CEO, President & Representative Director
Mr. Takayuki Ueda
Managing Executive Officer, Senior VP of Finance & Accounting and Director
Mr. Daisuke Yamada
Senior Managing Executive Officer, Senior VP of General Administration & Director
Mr. Nobuharu Sase
Senior Managing Executive Officer, SVP of Corporate Strategy & Planning, Legal Affairs & Director
Mr. Kimihisa Kittaka
Senior EVP, SVP of Renewable Energy, New Business Americas, Strat. Projects Office & Director
Mr. Kenji Kawano
Senior Managing Executive Officer & Senior VP of Abu Dhabi Projects
Hiroshi Fujii
Show More
Managing Executive Officer and Senior VP of New Ventures & Global Exploration
Mr. Nobusuke Shimada
Managing Executive Officer and Senior VP of Domestic Energy Supply & Marketing
Mr. Kazuyoshi Miura
Managing Executive Officer & Senior VP of Technical Headquarters, HSE
Mr. Hideki Kurimura
Director, Managing Executive Officer and Senior VP of Hydrogen & CCUS Development
Mr. Toshiaki Takimoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Inpex Corp stock?

The intrinsic value of one Inpex Corp stock under the Base Case scenario is 7 923.2 JPY.

Is Inpex Corp stock undervalued or overvalued?

Compared to the current market price of 2 373 JPY, Inpex Corp is Undervalued by 70%.