Watchlist Manager

Watchlist

Price: 4 700 JPY 0.53% Market Closed

Market Cap: ¥5.9T

	Inpex Corp TSE:1605	JP
	Hims & Hers Health Inc NYSE:HIMS	US
N	Neuca SA WSE:NEU	PL
	AdvanSix Inc NYSE:ASIX	US

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 124	0	0	2 733	0	0	3 192	0	0	2 001	0	0	245	0	0	230	509	815	1 073	1 130	1 138	1 134	1 227	1 233	1 238	1 366	1 518	1 841	2 073	2 205	2 335	2 323	2 428	2 725	2 946	3 504	3 901	3 786	4 198	4 198	4 413	5 113	5 228	5 507	6 025	6 461	7 075	7 722	0	0	0	7 610	14 387	21 856	27 892	25 778	23 090	19 092	16 579	14 521	13 830	13 747	14 001	16 720	22 913	42 384	0	0	0	74 178	0	0	0	92 512	0	0	0	0
Revenue	370 350 N/A	436 567 +18%	490 338 +12%	585 349 +19%	680 544 +16%	729 234 +7%	776 046 +6%	782 560 +1%	857 894 +10%	969 388 +13%	1 045 315 +8%	922 643 -12%	726 469 -21%	573 655 -21%	615 979 +7%	654 718 +6%	656 364 +0%	681 898 +4%	943 080 +38%	1 014 093 +8%	1 083 254 +7%	1 125 221 +4%	1 186 731 +5%	1 202 621 +1%	1 192 071 -1%	1 211 010 +2%	1 216 533 +0%	1 208 232 -1%	1 288 506 +7%	1 325 116 +3%	1 334 625 +1%	1 373 290 +3%	1 347 287 -2%	1 264 321 -6%	1 171 226 -7%	1 074 348 -8%	1 075 099 +0%	1 053 720 -2%	1 009 564 -4%	963 408 -5%	832 208 -14%	823 962 -1%	874 423 +6%	894 161 +2%	932 688 +4%	954 601 +2%	933 701 -2%	918 178 -2%	923 984 +1%	930 578 +1%	971 388 +4%	1 056 438 +9%	1 108 452 +5%	1 000 005 -10%	1 249 674 +25%	1 104 287 -12%	1 017 534 -8%	771 046 -24%	765 074 -1%	877 760 +15%	1 027 462 +17%	1 244 369 +21%	1 486 063 +19%	1 844 448 +24%	2 093 898 +14%	2 316 086 +11%	2 417 745 +4%	2 304 973 -5%	2 227 752 -3%	2 164 516 -3%	3 784 675 +75%	3 878 423 +2%	3 912 073 +1%	2 265 837 -42%	2 205 936 -3%	2 123 843 -4%	2 038 927 -4%	2 011 351 -1%
Gross Profit
Cost of Revenue	(147 403)	(164 797)	(175 972)	(200 718)	(229 518)	(250 935)	(266 713)	(270 262)	(292 020)	(296 720)	(290 819)	(253 720)	(231 770)	(213 832)	(218 772)	(224 608)	(232 248)	(244 881)	(334 833)	(349 974)	(372 215)	(383 889)	(395 442)	(404 901)	(397 998)	(413 775)	(426 326)	(440 040)	(473 590)	(480 315)	(490 416)	(504 189)	(498 997)	(512 943)	(525 443)	(519 925)	(541 166)	(538 919)	(526 757)	(506 968)	(463 335)	(449 487)	(453 846)	(458 304)	(465 895)	(483 509)	(498 039)	(467 188)	(451 899)	(434 429)	(413 300)	(454 538)	(482 975)	(424 702)	(553 996)	(529 363)	(518 428)	(439 852)	(426 878)	(447 620)	(485 977)	(568 921)	(678 155)	(782 683)	(864 743)	(818 130)	(953 458)	(934 973)	(916 584)	(848 080)	(1 505 554)	(1 536 717)	(1 549 823)	(915 310)	(893 988)	(873 675)	(848 643)	(864 515)
Gross Profit	222 947 N/A	271 770 +22%	314 366 +16%	384 631 +22%	451 026 +17%	478 299 +6%	509 333 +6%	512 298 +1%	565 874 +10%	672 668 +19%	754 496 +12%	668 923 -11%	494 699 -26%	359 823 -27%	397 207 +10%	430 110 +8%	424 116 -1%	437 017 +3%	608 247 +39%	664 119 +9%	711 039 +7%	741 332 +4%	791 289 +7%	797 720 +1%	794 073 0%	797 235 +0%	790 207 -1%	768 192 -3%	814 916 +6%	844 801 +4%	844 209 0%	869 101 +3%	848 290 -2%	751 378 -11%	645 783 -14%	554 423 -14%	533 933 -4%	514 801 -4%	482 807 -6%	456 440 -5%	368 873 -19%	374 475 +2%	420 577 +12%	435 857 +4%	466 793 +7%	471 092 +1%	435 662 -8%	450 990 +4%	472 085 +5%	496 149 +5%	558 088 +12%	601 900 +8%	625 477 +4%	575 303 -8%	695 678 +21%	574 924 -17%	499 106 -13%	331 194 -34%	338 196 +2%	430 140 +27%	541 485 +26%	675 448 +25%	807 908 +20%	1 061 765 +31%	1 229 155 +16%	1 497 956 +22%	1 464 287 -2%	1 370 000 -6%	1 311 168 -4%	1 316 436 +0%	2 279 121 +73%	2 341 706 +3%	2 362 250 +1%	1 350 527 -43%	1 311 948 -3%	1 250 168 -5%	1 190 284 -5%	1 146 836 -4%
Operating Income
Operating Expenses	(10 720)	(11 110)	(12 399)	(25 572)	(37 106)	(47 413)	(48 374)	(56 875)	(73 996)	(85 497)	(91 944)	(73 143)	(92 360)	(85 421)	(61 456)	(60 918)	(58 473)	(58 219)	(78 504)	(84 319)	(85 844)	(83 058)	(81 932)	(77 439)	(74 778)	(82 654)	(96 760)	(104 532)	(115 234)	(116 629)	(110 599)	(113 871)	(112 183)	(112 347)	(110 897)	(144 464)	(140 381)	(129 407)	(92 668)	(150 160)	(146 621)	(146 054)	(84 125)	(89 309)	(88 952)	(88 915)	(78 299)	(156 876)	(154 085)	(74 032)	(83 807)	(110 534)	(122 151)	(76 662)	(96 159)	(98 761)	(89 882)	(82 723)	(274 489)	(79 286)	(80 579)	(84 791)	(109 160)	(124 458)	(124 982)	(83 529)	(165 693)	(163 350)	(141 280)	(108 950)	(385 530)	(419 666)	(332 007)	(184 796)	(185 994)	(153 721)	(134 775)	(83 495)
Selling, General & Administrative	(10 255)	(10 621)	(12 308)	(25 503)	(27 854)	(47 413)	(48 374)	(52 822)	(71 025)	(71 433)	(80 223)	(50 350)	(44 129)	(41 491)	(41 536)	(40 121)	(37 035)	(36 529)	(49 045)	(62 291)	(71 073)	(75 738)	(52 872)	(77 437)	(74 776)	(82 652)	(67 001)	(104 529)	(115 232)	(116 627)	(78 750)	(113 870)	(112 182)	(112 345)	(79 617)	(103 073)	(98 988)	(94 257)	(60 793)	(90 986)	(87 447)	(86 880)	(57 239)	(82 941)	(82 584)	(82 548)	(52 932)	(76 904)	(74 114)	(74 030)	(62 578)	(85 297)	(96 915)	(60 187)	(90 645)	(93 250)	(84 370)	(61 130)	(84 549)	(81 793)	(81 935)	(64 510)	(94 989)	(110 288)	(124 981)	(77 420)	(139 892)	(137 550)	(141 280)	(79 911)	(188 308)	(227 929)	(230 972)	(139 123)	(185 415)	(142 392)	(130 680)	(134 765)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(449)	0	0	0	(401)	0	0	0	(98)	0	0	0	(40)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14 606)	0	0	0	(29 460)	0	0	0	(35 663)	0	0	0	0
Depreciation & Amortization	(465)	(489)	(91)	0	0	0	0	0	0	(6 149)	(11 958)	(17 685)	(18 079)	(18 881)	(19 915)	(20 354)	(21 000)	(21 690)	(29 010)	0	0	0	(28 658)	0	0	0	(29 659)	0	0	0	(31 807)	0	0	0	(31 278)	0	0	0	(31 873)	0	0	0	(26 884)	0	0	0	(25 366)	0	0	0	(21 228)	0	0	(16 473)	0	0	0	(21 592)	0	0	0	(20 281)	0	0	0	(12 487)	0	0	0	(12 277)	0	0	0	(13 076)	0	0	0	0
Other Operating Expenses	0	0	0	(69)	(9 252)	0	0	(4 053)	(2 971)	(7 915)	237	(5 108)	(30 152)	(25 049)	(5)	(443)	(438)	0	0	(22 028)	(14 771)	(7 320)	(1)	(2)	0	0	(2)	(3)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(41 391)	(41 393)	(35 150)	(2)	(59 174)	(59 174)	(59 174)	(2)	(6 368)	(6 368)	(6 367)	(1)	(79 972)	(79 971)	(2)	(1)	(25 237)	(25 236)	(2)	(5 514)	(5 511)	(5 512)	(1)	(189 940)	2 507	1 356	0	(14 171)	(14 170)	0	20 984	(25 801)	(25 800)	0	12 698	(197 222)	(191 737)	(101 035)	3 066	(579)	(11 329)	(4 095)	51 270
Operating Income	212 227 N/A	260 660 +23%	301 967 +16%	359 059 +19%	413 920 +15%	430 886 +4%	460 959 +7%	455 423 -1%	491 878 +8%	587 171 +19%	662 552 +13%	595 780 -10%	402 339 -32%	274 402 -32%	335 751 +22%	369 192 +10%	365 643 -1%	378 798 +4%	529 743 +40%	579 800 +9%	625 195 +8%	658 274 +5%	709 357 +8%	720 281 +2%	719 295 0%	714 581 -1%	693 447 -3%	663 660 -4%	699 682 +5%	728 172 +4%	733 610 +1%	755 230 +3%	736 107 -3%	639 031 -13%	534 886 -16%	409 959 -23%	393 552 -4%	385 394 -2%	390 139 +1%	306 280 -21%	222 252 -27%	228 421 +3%	336 452 +47%	346 548 +3%	377 841 +9%	382 177 +1%	357 363 -6%	294 114 -18%	318 000 +8%	422 117 +33%	474 281 +12%	491 366 +4%	503 326 +2%	498 641 -1%	599 519 +20%	476 163 -21%	409 224 -14%	248 471 -39%	63 707 -74%	350 854 +451%	460 906 +31%	590 657 +28%	698 748 +18%	937 307 +34%	1 104 173 +18%	1 414 427 +28%	1 298 594 -8%	1 206 650 -7%	1 169 888 -3%	1 207 486 +3%	1 893 591 +57%	1 922 040 +2%	2 030 243 +6%	1 165 731 -43%	1 125 954 -3%	1 096 447 -3%	1 055 509 -4%	1 063 341 +1%
Pre-Tax Income
Interest Income Expense	(12 365)	(11 124)	(7 426)	(468)	1 970	4 318	(1 814)	7 603	2 019	(494)	(4 940)	9 160	13 703	7 777	(5 389)	(3 838)	1 017	9 770	5 796	12 934	17 243	11 026	2 163	13 358	5 385	(9 785)	9 401	(7 163)	3 104	15 824	25 357	47 380	39 907	49 782	39 214	20 078	25 711	26 034	25 632	(3 446)	(12 225)	(14 698)	11 449	5 543	7 450	5 446	(2 100)	2 267	10 177	11 171	27 375	5 123	4 051	14 581	27 083	54 386	28 648	(87)	(17 011)	(42 134)	(1 197)	56 949	98 289	184 661	200 036	247 401	254 737	154 397	153 226	32 110	86 312	161 094	156 874	145 495	135 291	134 131	106 733	110 132
Non-Reccuring Items	0	0	0	0	0	0	0	0	(4 944)	0	0	(25 044)	0	0	(438)	0	0	0	0	0	0	0	0	(3 305)	(4 924)	0	0	3 305	4 924	0	0	0	0	(6 242)	(41 390)	0	0	0	(59 172)	0	0	0	(11 152)	0	0	0	(79 970)	0	0	(79 970)	(25 236)	0	0	(4 293)	(9 998)	(202 447)	(201 295)	(196 496)	0	0	0	(20 136)	0	0	(32 444)	(129 809)	0	0	(83 214)	(100 890)	0	0	0	(23 441)	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 909	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(4 474)	(3 907)	(716)	(1 923)	(8 623)	(7 775)	(7 275)	(7 985)	(7 616)	(17 240)	(18 489)	(18 023)	(11 055)	(6 422)	(9 147)	(10 349)	(19 074)	(23 068)	(26 951)	(28 516)	(21 486)	(20 493)	55 518	65 688	78 626	73 662	15 298	1 654	(2 747)	760	(8 890)	(9 068)	(8 085)	16 116	7 312	16 869	11 109	(9 425)	(27 712)	(16 068)	(7 807)	17 394	(9 224)	10 180	5 469	(8 368)	32 006	31 633	30 684	23 735	17 622	12 299	10 792	1 363	1 416	8 049	10 314	15 506	19 013	21 692	27 251	15 987	18 242	(72 162)	(46 190)	(86 637)	(50 758)	121 687	83 118	114 678	198 371	106 943	114 679	11 026	0	0	0	0
Pre-Tax Income	195 388 N/A	245 629 +26%	293 825 +20%	356 668 +21%	407 267 +14%	427 429 +5%	451 870 +6%	455 041 +1%	481 337 +6%	569 437 +18%	639 123 +12%	561 873 -12%	404 987 -28%	275 757 -32%	320 777 +16%	355 005 +11%	347 586 -2%	365 500 +5%	508 588 +39%	564 218 +11%	620 952 +10%	648 807 +4%	767 038 +18%	796 022 +4%	798 382 +0%	778 458 -2%	718 146 -8%	661 456 -8%	704 963 +7%	744 756 +6%	750 077 +1%	793 542 +6%	767 929 -3%	698 687 -9%	540 022 -23%	446 906 -17%	430 372 -4%	402 003 -7%	328 887 -18%	288 675 -12%	202 220 -30%	231 117 +14%	327 525 +42%	362 271 +11%	390 760 +8%	379 255 -3%	307 299 -19%	328 014 +7%	358 861 +9%	377 053 +5%	494 042 +31%	508 788 +3%	518 169 +2%	510 292 -2%	618 020 +21%	336 151 -46%	246 891 -27%	67 394 -73%	65 709 -3%	330 412 +403%	486 960 +47%	643 457 +32%	815 279 +27%	1 049 806 +29%	1 225 575 +17%	1 445 382 +18%	1 502 573 +4%	1 482 734 -1%	1 323 018 -11%	1 253 384 -5%	2 178 274 +74%	2 190 077 +1%	2 301 796 +5%	1 298 811 -44%	1 261 247 -3%	1 230 579 -2%	1 162 242 -6%	1 173 473 +1%
Net Income
Tax Provision	(138 849)	(173 801)	(206 562)	(259 921)	(301 126)	(314 894)	(324 151)	(323 294)	(349 089)	(428 613)	(488 232)	(419 143)	(288 807)	(190 998)	(232 525)	(258 138)	(256 603)	(268 159)	(368 697)	(416 645)	(451 156)	(480 987)	(536 933)	(536 293)	(535 773)	(533 543)	(529 275)	(512 905)	(551 338)	(587 958)	(563 136)	(582 105)	(570 756)	(517 367)	(464 425)	(408 164)	(405 976)	(377 761)	(354 393)	(317 714)	(242 333)	(249 409)	(271 393)	(299 266)	(325 524)	(321 846)	(309 399)	(331 966)	(353 733)	(367 008)	(397 258)	(401 896)	(391 031)	(385 725)	(461 026)	(364 127)	(314 733)	(171 200)	(176 324)	(268 964)	(341 915)	(429 532)	(533 334)	(698 847)	(880 919)	(959 427)	(1 003 176)	(971 911)	(865 114)	(920 807)	(1 598 673)	(1 621 727)	(1 665 622)	(864 573)	(815 789)	(764 985)	(717 082)	(743 835)
Income from Continuing Operations	56 539	71 828	87 263	96 747	106 141	112 535	127 719	131 747	132 248	140 824	150 891	142 730	116 180	84 759	88 252	96 867	90 983	97 341	139 891	147 573	169 796	167 820	230 105	259 729	262 609	244 915	188 871	148 551	153 625	156 798	186 941	211 437	197 173	181 320	75 597	38 742	24 396	24 242	(25 506)	(29 039)	(40 113)	(18 292)	56 132	63 005	65 236	57 409	(2 100)	(3 952)	5 128	10 045	96 784	106 892	127 138	124 567	156 994	(27 976)	(67 842)	(103 806)	(110 615)	61 448	145 045	213 925	281 945	350 959	344 656	485 955	499 397	510 823	457 904	332 577	579 601	568 350	636 174	434 238	445 458	465 594	445 160	429 638
Income to Minority Interest	3 805	1 783	(443)	(4 517)	(6 305)	(5 528)	(7 924)	(8 371)	(15 013)	(12 361)	(10 671)	(1 868)	898	(279)	(7 558)	(10 156)	(7 306)	(7 225)	(11 190)	(10 701)	(17 329)	(13 378)	(36 104)	(35 952)	(31 622)	(29 472)	(5 909)	(5 555)	(1 964)	(4 065)	(3 250)	(5 287)	(4 816)	(2 914)	2 222	10 595	10 160	19 246	42 282	29 714	27 131	15 544	(9 963)	(4 674)	(4 641)	(5 759)	42 462	41 099	39 116	39 508	(677)	2 100	4 422	(1 015)	130	1 032	(3 521)	(7 893)	3 527	(366)	6 404	9 123	(2 993)	4 568	8 099	12 497	(3 731)	(2 752)	(6 663)	(10 867)	(7 145)	(7 916)	(25 039)	(6 894)	(13 648)	(27 307)	(13 828)	(35 801)
Net Income (Common)	60 342 N/A	73 609 +22%	86 817 +18%	92 230 +6%	99 830 +8%	107 007 +7%	119 792 +12%	123 378 +3%	117 233 -5%	128 461 +10%	140 215 +9%	140 860 +0%	117 076 -17%	84 477 -28%	80 690 -4%	86 705 +7%	83 670 -4%	90 107 +8%	128 699 +43%	136 872 +6%	152 470 +11%	154 448 +1%	194 000 +26%	223 777 +15%	230 986 +3%	215 441 -7%	182 961 -15%	142 995 -22%	151 659 +6%	152 732 +1%	183 690 +20%	206 149 +12%	192 357 -7%	178 405 -7%	77 820 -56%	49 339 -37%	34 558 -30%	43 490 +26%	16 777 -61%	675 -96%	(12 981) N/A	(2 747) +79%	46 168 N/A	58 329 +26%	60 593 +4%	51 648 -15%	40 362 -22%	37 149 -8%	44 244 +19%	49 553 +12%	96 106 +94%	108 990 +13%	131 559 +21%	123 550 -6%	157 122 +27%	(26 945) N/A	(71 364) -165%	(111 699) -57%	(107 088) +4%	61 082 N/A	151 450 +148%	223 048 +47%	278 952 +25%	355 528 +27%	352 755 -1%	498 452 +41%	495 664 -1%	508 069 +3%	451 239 -11%	321 707 -29%	572 453 +78%	560 429 -2%	611 128 +9%	427 344 -30%	431 807 +1%	438 285 +2%	431 332 -2%	393 836 -9%
EPS (Diluted)	78.57 N/A	94.85 +21%	113.05 +19%	98.64 -13%	105.41 +7%	114.07 +8%	127.03 +11%	129.46 +2%	124.31 -4%	136.22 +10%	147.13 +8%	149.52 +2%	124.41 -17%	88.73 -29%	85.74 -3%	92.14 +7%	69.66 -24%	61.71 -11%	102.08 +65%	93.74 -8%	104.43 +11%	105.78 +1%	132.87 +26%	153.27 +15%	158.2 +3%	147.56 -7%	125.31 -15%	97.94 -22%	103.87 +6%	104.61 +1%	125.81 +20%	141.19 +12%	131.75 -7%	122.19 -7%	53.29 -56%	33.79 -37%	23.67 -30%	29.78 +26%	11.49 -61%	0.46 -96%	-8.9 N/A	-1.89 +79%	31.61 N/A	39.95 +26%	41.5 +4%	35.36 -15%	27.64 -22%	25.44 -8%	30.3 +19%	33.93 +12%	65.81 +94%	74.64 +13%	90.1 +21%	84.61 -6%	107.6 +27%	-18.45 N/A	-48.87 -165%	-76.5 -57%	-73.34 +4%	41.83 N/A	103.72 +148%	153.87 +48%	201.18 +31%	256.48 +27%	257.44 +0%	364.57 +42%	379.52 +4%	389.02 +3%	347.7 -11%	248.38 -29%	454.63 +83%	446.5 -2%	496.04 +11%	345.07 -30%	360.3 +4%	365.98 +2%	361.78 -1%	330.56 -9%

Income Statement Balance Sheet Cash Flow Statement

Inpex Corp
TSE:1605

Income Statement

Earnings Waterfall
Inpex Corp

Income Statement
Inpex Corp

See Also

Company

Help

Tools

Stocks

Inpex Corp TSE:1605

Income Statement

Earnings Waterfall Inpex Corp

Income Statement Inpex Corp

See Also

Company

Help

Tools

Stocks

Inpex Corp
TSE:1605

Earnings Waterfall
Inpex Corp

Income Statement
Inpex Corp