Fuji Furukawa Engineering & Construction Co Ltd
TSE:1775
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fuji Furukawa Engineering & Construction Co Ltd
TSE:1775
|
JP |
|
M
|
Mehta Housing Finance Ltd
BSE:511740
|
IN |
|
Cradle Resources Ltd
ASX:CXX
|
AU |
Balance Sheet
Balance Sheet Decomposition
Fuji Furukawa Engineering & Construction Co Ltd
Fuji Furukawa Engineering & Construction Co Ltd
Balance Sheet
Fuji Furukawa Engineering & Construction Co Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2 984
|
3 547
|
4 062
|
4 149
|
3 861
|
5 029
|
6 388
|
5 426
|
5 615
|
6 752
|
|
| Cash Equivalents |
2 984
|
3 547
|
4 062
|
4 149
|
3 861
|
5 029
|
6 388
|
5 426
|
5 615
|
6 752
|
|
| Total Receivables |
27 385
|
32 754
|
30 572
|
36 351
|
41 245
|
37 611
|
31 981
|
37 008
|
38 336
|
45 468
|
|
| Accounts Receivables |
27 385
|
32 754
|
30 572
|
36 351
|
41 245
|
37 611
|
31 981
|
37 008
|
38 336
|
45 468
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3 226
|
2 722
|
2 518
|
2 153
|
2 571
|
1 721
|
1 843
|
1 014
|
843
|
1 949
|
|
| Other Current Assets |
3 144
|
3 059
|
4 611
|
4 341
|
3 289
|
4 793
|
11 065
|
13 876
|
19 685
|
20 428
|
|
| Total Current Assets |
36 739
|
42 082
|
41 763
|
46 994
|
50 966
|
49 154
|
51 277
|
57 324
|
64 479
|
74 597
|
|
| PP&E Net |
1 468
|
1 880
|
2 263
|
2 692
|
2 628
|
2 523
|
2 467
|
2 537
|
2 750
|
2 599
|
|
| PP&E Gross |
1 468
|
1 880
|
2 263
|
2 692
|
2 628
|
2 523
|
2 467
|
2 537
|
2 750
|
2 599
|
|
| Accumulated Depreciation |
2 290
|
2 405
|
2 561
|
2 748
|
2 964
|
3 172
|
3 415
|
3 432
|
3 481
|
3 742
|
|
| Intangible Assets |
251
|
867
|
871
|
763
|
641
|
460
|
371
|
445
|
460
|
432
|
|
| Note Receivable |
198
|
0
|
174
|
179
|
183
|
69
|
74
|
78
|
82
|
72
|
|
| Long-Term Investments |
615
|
714
|
628
|
848
|
716
|
914
|
513
|
511
|
272
|
306
|
|
| Other Long-Term Assets |
1 807
|
1 913
|
1 597
|
2 306
|
2 155
|
2 037
|
1 639
|
1 759
|
2 157
|
3 003
|
|
| Total Assets |
41 078
N/A
|
47 627
+16%
|
47 296
-1%
|
53 782
+14%
|
57 289
+7%
|
55 157
-4%
|
56 341
+2%
|
62 654
+11%
|
70 200
+12%
|
81 009
+15%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
18 079
|
21 615
|
18 562
|
22 378
|
23 756
|
17 942
|
16 104
|
18 224
|
19 564
|
24 977
|
|
| Short-Term Debt |
29
|
26
|
25
|
27
|
27
|
29
|
345
|
191
|
465
|
75
|
|
| Current Portion of Long-Term Debt |
0
|
42
|
0
|
82
|
87
|
92
|
95
|
98
|
98
|
101
|
|
| Other Current Liabilities |
5 500
|
6 427
|
6 378
|
6 433
|
6 828
|
7 556
|
7 498
|
7 953
|
10 198
|
11 597
|
|
| Total Current Liabilities |
23 628
|
28 110
|
24 965
|
28 920
|
30 698
|
25 619
|
24 042
|
26 466
|
30 325
|
36 750
|
|
| Long-Term Debt |
52
|
476
|
836
|
1 374
|
1 312
|
1 220
|
1 124
|
1 026
|
927
|
825
|
|
| Deferred Income Tax |
33
|
27
|
35
|
34
|
24
|
7
|
16
|
5
|
2
|
3
|
|
| Minority Interest |
787
|
765
|
724
|
818
|
739
|
782
|
734
|
724
|
690
|
672
|
|
| Other Liabilities |
3 694
|
4 173
|
3 985
|
3 263
|
2 586
|
2 548
|
1 479
|
1 491
|
1 364
|
1 259
|
|
| Total Liabilities |
28 194
N/A
|
33 551
+19%
|
30 545
-9%
|
34 409
+13%
|
35 359
+3%
|
30 176
-15%
|
27 395
-9%
|
29 712
+8%
|
33 308
+12%
|
39 509
+19%
|
|
| Equity | |||||||||||
| Common Stock |
1 970
|
1 970
|
1 970
|
1 970
|
1 970
|
1 970
|
1 970
|
1 970
|
1 970
|
1 970
|
|
| Retained Earnings |
4 650
|
6 428
|
9 006
|
11 324
|
13 895
|
16 944
|
20 581
|
24 380
|
27 752
|
31 817
|
|
| Additional Paid In Capital |
6 703
|
6 703
|
6 703
|
6 703
|
6 636
|
6 636
|
6 636
|
6 636
|
6 636
|
6 619
|
|
| Unrealized Security Profit/Loss |
92
|
0
|
142
|
156
|
136
|
45
|
85
|
97
|
34
|
79
|
|
| Treasury Stock |
25
|
0
|
27
|
28
|
29
|
29
|
29
|
30
|
30
|
31
|
|
| Other Equity |
506
|
1 081
|
1 043
|
752
|
678
|
585
|
297
|
111
|
530
|
1 046
|
|
| Total Equity |
12 884
N/A
|
14 076
+9%
|
16 751
+19%
|
19 373
+16%
|
21 930
+13%
|
24 981
+14%
|
28 946
+16%
|
32 942
+14%
|
36 892
+12%
|
41 500
+12%
|
|
| Total Liabilities & Equity |
41 078
N/A
|
47 627
+16%
|
47 296
-1%
|
53 782
+14%
|
57 289
+7%
|
55 157
-4%
|
56 341
+2%
|
62 654
+11%
|
70 200
+12%
|
81 009
+15%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|