Fuji Furukawa Engineering & Construction Co Ltd
TSE:1775
Fuji Furukawa Engineering & Construction Co Ltd
TSE:1775
Price:
7 160
JPY
1.99%
Market Cap:
¥64.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fuji Furukawa Engineering & Construction Co Ltd
TSE:1775
|
JP |
|
Epam Systems Inc
NYSE:EPAM
|
US |
Income Statement
Earnings Waterfall
Fuji Furukawa Engineering & Construction Co Ltd
Fuji Furukawa Engineering & Construction Co Ltd
Income Statement
Fuji Furukawa Engineering & Construction Co Ltd
Fuji Furukawa Engineering & Construction Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
8
|
11
|
10
|
10
|
10
|
15
|
22
|
27
|
32
|
31
|
35
|
37
|
47
|
55
|
61
|
70
|
71
|
73
|
72
|
71
|
69
|
66
|
63
|
61
|
60
|
59
|
62
|
54
|
59
|
68
|
62
|
77
|
71
|
74
|
89
|
93
|
101
|
65
|
60
|
45
|
|
| Revenue |
67 707
N/A
|
70 110
+4%
|
70 632
+1%
|
70 714
+0%
|
71 553
+1%
|
73 700
+3%
|
77 404
+5%
|
80 638
+4%
|
82 240
+2%
|
81 486
-1%
|
78 472
-4%
|
77 657
-1%
|
76 888
-1%
|
77 187
+0%
|
80 245
+4%
|
80 684
+1%
|
85 757
+6%
|
87 550
+2%
|
87 901
+0%
|
88 667
+1%
|
84 336
-5%
|
83 998
0%
|
81 986
-2%
|
79 733
-3%
|
79 525
0%
|
77 974
-2%
|
74 168
-5%
|
74 877
+1%
|
77 782
+4%
|
79 296
+2%
|
82 050
+3%
|
83 008
+1%
|
83 171
+0%
|
85 233
+2%
|
88 109
+3%
|
92 124
+5%
|
95 732
+4%
|
100 310
+5%
|
103 649
+3%
|
104 204
+1%
|
98 648
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(58 574)
|
(60 708)
|
(60 630)
|
(60 705)
|
(61 354)
|
(63 000)
|
(66 337)
|
(68 831)
|
(70 041)
|
(69 245)
|
(66 031)
|
(65 370)
|
(64 845)
|
(65 769)
|
(68 958)
|
(69 800)
|
(74 081)
|
(75 334)
|
(75 478)
|
(75 811)
|
(71 670)
|
(70 820)
|
(68 256)
|
(65 980)
|
(65 650)
|
(63 984)
|
(60 517)
|
(61 518)
|
(64 128)
|
(65 871)
|
(67 749)
|
(68 563)
|
(68 948)
|
(71 350)
|
(73 387)
|
(77 237)
|
(80 616)
|
(84 418)
|
(87 670)
|
(87 045)
|
(81 377)
|
|
| Gross Profit |
9 133
N/A
|
9 402
+3%
|
10 002
+6%
|
10 009
+0%
|
10 199
+2%
|
10 700
+5%
|
11 067
+3%
|
11 807
+7%
|
12 199
+3%
|
12 241
+0%
|
12 441
+2%
|
12 287
-1%
|
12 043
-2%
|
11 418
-5%
|
11 287
-1%
|
10 884
-4%
|
11 676
+7%
|
12 216
+5%
|
12 423
+2%
|
12 856
+3%
|
12 666
-1%
|
13 178
+4%
|
13 730
+4%
|
13 753
+0%
|
13 875
+1%
|
13 990
+1%
|
13 651
-2%
|
13 359
-2%
|
13 654
+2%
|
13 425
-2%
|
14 301
+7%
|
14 445
+1%
|
14 223
-2%
|
13 883
-2%
|
14 722
+6%
|
14 887
+1%
|
15 116
+2%
|
15 892
+5%
|
15 979
+1%
|
17 159
+7%
|
17 271
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 524)
|
(6 666)
|
(7 002)
|
(7 078)
|
(7 170)
|
(7 223)
|
(7 375)
|
(7 530)
|
(7 604)
|
(7 688)
|
(7 771)
|
(7 722)
|
(7 643)
|
(7 593)
|
(6 976)
|
(7 011)
|
(7 160)
|
(7 221)
|
(7 512)
|
(7 576)
|
(7 689)
|
(7 743)
|
(7 801)
|
(8 201)
|
(8 108)
|
(8 135)
|
(7 672)
|
(7 660)
|
(7 597)
|
(7 510)
|
(7 709)
|
(7 716)
|
(7 831)
|
(7 976)
|
(7 796)
|
(7 957)
|
(8 112)
|
(8 030)
|
(8 100)
|
(8 235)
|
(8 383)
|
|
| Selling, General & Administrative |
(6 672)
|
(6 767)
|
(7 091)
|
(7 121)
|
(7 169)
|
(7 222)
|
(7 374)
|
(7 490)
|
(7 610)
|
(7 689)
|
(7 770)
|
(7 720)
|
(7 641)
|
(7 591)
|
(6 975)
|
(7 011)
|
(7 160)
|
(7 220)
|
(7 512)
|
(7 529)
|
(7 642)
|
(7 697)
|
(7 800)
|
(7 833)
|
(7 739)
|
(7 766)
|
(7 671)
|
(7 620)
|
(7 557)
|
(7 471)
|
(7 708)
|
(7 715)
|
(7 830)
|
(7 976)
|
(7 795)
|
(7 813)
|
(7 968)
|
(7 885)
|
(8 099)
|
(8 234)
|
(8 383)
|
|
| Depreciation & Amortization |
181
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(33)
|
(35)
|
89
|
43
|
0
|
(1)
|
(1)
|
(40)
|
6
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
0
|
(47)
|
(47)
|
(46)
|
(1)
|
(368)
|
(369)
|
(369)
|
(1)
|
(40)
|
(40)
|
(39)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(144)
|
(144)
|
(145)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
2 609
N/A
|
2 736
+5%
|
3 000
+10%
|
2 931
-2%
|
3 029
+3%
|
3 477
+15%
|
3 692
+6%
|
4 277
+16%
|
4 595
+7%
|
4 553
-1%
|
4 670
+3%
|
4 565
-2%
|
4 400
-4%
|
3 825
-13%
|
4 311
+13%
|
3 873
-10%
|
4 516
+17%
|
4 995
+11%
|
4 911
-2%
|
5 280
+8%
|
4 977
-6%
|
5 435
+9%
|
5 929
+9%
|
5 552
-6%
|
5 767
+4%
|
5 855
+2%
|
5 979
+2%
|
5 699
-5%
|
6 057
+6%
|
5 915
-2%
|
6 592
+11%
|
6 729
+2%
|
6 392
-5%
|
5 907
-8%
|
6 926
+17%
|
6 930
+0%
|
7 004
+1%
|
7 862
+12%
|
7 879
+0%
|
8 924
+13%
|
8 888
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
47
|
104
|
102
|
99
|
31
|
(10)
|
(16)
|
(42)
|
(39)
|
(2)
|
10
|
20
|
46
|
(20)
|
(24)
|
(60)
|
(61)
|
(69)
|
(50)
|
(69)
|
(115)
|
41
|
15
|
94
|
135
|
(20)
|
8
|
(62)
|
(40)
|
(34)
|
54
|
125
|
62
|
30
|
81
|
18
|
135
|
121
|
244
|
290
|
215
|
|
| Non-Reccuring Items |
0
|
0
|
(24)
|
9
|
(37)
|
(31)
|
(39)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(368)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
47
|
46
|
63
|
46
|
41
|
38
|
41
|
40
|
15
|
15
|
12
|
0
|
3
|
5
|
3
|
50
|
51
|
36
|
(10)
|
6
|
3
|
22
|
14
|
7
|
25
|
(15)
|
(4)
|
(26)
|
(33)
|
15
|
61
|
421
|
401
|
394
|
7
|
86
|
96
|
82
|
6
|
30
|
28
|
|
| Pre-Tax Income |
2 703
N/A
|
2 886
+7%
|
3 141
+9%
|
3 085
-2%
|
3 064
-1%
|
3 474
+13%
|
3 678
+6%
|
4 275
+16%
|
4 571
+7%
|
4 566
0%
|
4 691
+3%
|
4 585
-2%
|
4 449
-3%
|
3 824
-14%
|
4 305
+13%
|
3 863
-10%
|
4 506
+17%
|
4 963
+10%
|
4 805
-3%
|
5 217
+9%
|
4 865
-7%
|
5 498
+13%
|
5 590
+2%
|
5 653
+1%
|
5 927
+5%
|
5 820
-2%
|
5 923
+2%
|
5 611
-5%
|
5 984
+7%
|
5 896
-1%
|
7 048
+20%
|
7 275
+3%
|
6 855
-6%
|
6 331
-8%
|
6 871
+9%
|
7 034
+2%
|
7 235
+3%
|
8 065
+11%
|
8 129
+1%
|
9 244
+14%
|
9 131
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 096)
|
(1 213)
|
(1 447)
|
(1 438)
|
(1 427)
|
(1 527)
|
(1 534)
|
(1 714)
|
(1 802)
|
(1 811)
|
(1 717)
|
(1 691)
|
(1 658)
|
(1 466)
|
(1 362)
|
(1 220)
|
(1 427)
|
(1 584)
|
(1 718)
|
(1 839)
|
(1 744)
|
(1 885)
|
(1 895)
|
(1 924)
|
(1 988)
|
(1 974)
|
(1 973)
|
(1 900)
|
(1 994)
|
(1 963)
|
(2 435)
|
(2 551)
|
(2 482)
|
(2 404)
|
(2 428)
|
(2 422)
|
(2 584)
|
(2 744)
|
(2 721)
|
(3 113)
|
(2 985)
|
|
| Income from Continuing Operations |
1 607
|
1 673
|
1 694
|
1 647
|
1 637
|
1 947
|
2 144
|
2 561
|
2 769
|
2 755
|
2 974
|
2 894
|
2 791
|
2 358
|
2 943
|
2 643
|
3 079
|
3 379
|
3 087
|
3 378
|
3 121
|
3 613
|
3 695
|
3 729
|
3 939
|
3 846
|
3 950
|
3 711
|
3 990
|
3 933
|
4 613
|
4 724
|
4 373
|
3 927
|
4 443
|
4 612
|
4 651
|
5 321
|
5 408
|
6 131
|
6 146
|
|
| Income to Minority Interest |
(91)
|
(81)
|
27
|
6
|
(8)
|
(20)
|
(51)
|
(40)
|
(28)
|
33
|
(3)
|
(77)
|
(47)
|
(124)
|
(85)
|
(39)
|
(61)
|
(11)
|
(3)
|
(15)
|
(10)
|
(11)
|
(16)
|
5
|
7
|
1
|
(3)
|
13
|
(10)
|
0
|
(5)
|
2
|
33
|
24
|
93
|
101
|
75
|
107
|
5
|
(7)
|
22
|
|
| Net Income (Common) |
1 516
N/A
|
1 592
+5%
|
1 721
+8%
|
1 653
-4%
|
1 629
-1%
|
1 926
+18%
|
2 092
+9%
|
2 520
+20%
|
2 741
+9%
|
2 789
+2%
|
2 970
+6%
|
2 815
-5%
|
2 743
-3%
|
2 231
-19%
|
2 857
+28%
|
2 602
-9%
|
3 016
+16%
|
3 368
+12%
|
3 082
-8%
|
3 362
+9%
|
3 110
-7%
|
3 601
+16%
|
3 678
+2%
|
3 733
+1%
|
3 943
+6%
|
3 844
-3%
|
3 945
+3%
|
1 889
-52%
|
2 145
+14%
|
2 098
-2%
|
4 607
+120%
|
4 727
+3%
|
4 406
-7%
|
3 952
-10%
|
4 536
+15%
|
4 711
+4%
|
4 727
+0%
|
5 429
+15%
|
5 413
0%
|
6 124
+13%
|
6 169
+1%
|
|
| EPS (Diluted) |
168.44
N/A
|
176.88
+5%
|
191.31
+8%
|
183.66
-4%
|
181
-1%
|
214
+18%
|
232.57
+9%
|
280
+20%
|
304.55
+9%
|
309.88
+2%
|
330.2
+7%
|
312.77
-5%
|
304.77
-3%
|
247.88
-19%
|
317.66
+28%
|
289.11
-9%
|
335.11
+16%
|
374.51
+12%
|
342.71
-8%
|
373.85
+9%
|
345.82
-7%
|
400.42
+16%
|
408.98
+2%
|
415.1
+1%
|
438.45
+6%
|
427.44
-3%
|
438.67
+3%
|
210.05
-52%
|
238.51
+14%
|
233.29
-2%
|
512.29
+120%
|
525.68
+3%
|
489.99
-7%
|
439.5
-10%
|
504.45
+15%
|
523.91
+4%
|
525.69
+0%
|
603.76
+15%
|
601.98
0%
|
680.99
+13%
|
696.85
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
