Nakabohtec Corrosion Protecting Co Ltd
TSE:1787
Intrinsic Value
Nakabohtec Corrosion Protecting Co., Ltd. engages in the survey, analysis, design, engineering, supervision of works, and material supply for protecting metallic structures from corrosion. [ Read More ]
The intrinsic value of one
Nakabohtec Corrosion Protecting Co Ltd
stock under the Base Case scenario is
5 754.54
JPY.
Compared to the current market price of 4 870 JPY,
Nakabohtec Corrosion Protecting Co Ltd
is
Undervalued by 15%.
Nakabohtec Corrosion Protecting Co Ltd's market capitalization is 12B JPY.
Nakabohtec Corrosion Protecting Co Ltd stock price is 4 870 JPY.
Nakabohtec Corrosion Protecting Co Ltd stock price (4870 JPY) is 15% less than its Intrinsic Value (5 754.54 JPY).
Nakabohtec Corrosion Protecting Co Ltd stock price (4870 JPY) is 22% less than its DCF Value (6 278.57 JPY). Open DCF Valuation
Nakabohtec Corrosion Protecting Co Ltd stock price (4870 JPY) is 7% less than its Relative Value (5 230.51 JPY). Open Relative Valuation
Nakabohtec Corrosion Protecting Co Ltd.
Nakabohtec Corrosion Protecting Co Ltd's Revenue has grown by 2% over the past 12 months.
Nakabohtec Corrosion Protecting Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 11%.
Nakabohtec Corrosion Protecting Co Ltd has positive Operating Income for the last twelve months.
Nakabohtec Corrosion Protecting Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 9% to 11%.
Nakabohtec Corrosion Protecting Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 12% to 14%.
Nakabohtec Corrosion Protecting Co Ltd has positive three-year average ROIC (Return on Invested Capital): 9%. The company is efficient at using invested capital to generate operating income.
Nakabohtec Corrosion Protecting Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 14%.
Nakabohtec Corrosion Protecting Co Ltd has positive three-year average ROE (Return on Equity): 12%. The company is efficient at transforming stockholders' equity into net income.
Nakabohtec Corrosion Protecting Co Ltd's Revenue has been growing by 5% per year for the last 3 years.
Nakabohtec Corrosion Protecting Co Ltd has positive Net Income for the last twelve months.
Nakabohtec Corrosion Protecting Co Ltd has positive Free Cash Flow for the last twelve months.
Nakabohtec Corrosion Protecting Co Ltd has positive Gross Profit for the last twelve months.
Nakabohtec Corrosion Protecting Co Ltd's long-term assets (11B JPY) exceed its long-term liabilties (3B JPY).
Nakabohtec Corrosion Protecting Co Ltd's short-term assets (9B JPY) exceed its short-term liabilties (2B JPY).
Nakabohtec Corrosion Protecting Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Nakabohtec Corrosion Protecting Co Ltd's Altman Z-Score is very high and is equal to 5.42.
Valuation Backtest
Nakabohtec Corrosion Protecting Co Ltd
Run backtest to discover the historical profit from buying and selling
Nakabohtec Corrosion Protecting Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Nakabohtec Corrosion Protecting Co Ltd
Balance Sheet Decomposition
Nakabohtec Corrosion Protecting Co Ltd
| Current Assets | 9B |
| Cash & Short-Term Investments | 615.6m |
| Receivables | 3.3B |
| Other Current Assets | 5.1B |
| Non-Current Assets | 1.9B |
| PP&E | 726.9m |
| Intangibles | 17.3m |
| Other Non-Current Assets | 1.1B |
| Current Liabilities | 2.1B |
| Accounts Payable | 299.2m |
| Accrued Liabilities | 177.2m |
| Other Current Liabilities | 1.6B |
| Non-Current Liabilities | 1B |
| Other Non-Current Liabilities | 1B |
Earnings Waterfall
Nakabohtec Corrosion Protecting Co Ltd
|
Revenue
|
13.9B
JPY
|
|
Cost of Revenue
|
-10.2B
JPY
|
|
Gross Profit
|
3.7B
JPY
|
|
Operating Expenses
|
-2.2B
JPY
|
|
Operating Income
|
1.5B
JPY
|
|
Other Expenses
|
-421m
JPY
|
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Nakabohtec Corrosion Protecting Co Ltd
Profitability Score
Profitability Due Diligence
Nakabohtec Corrosion Protecting Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Nakabohtec Corrosion Protecting Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nakabohtec Corrosion Protecting Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Nakabohtec Corrosion Protecting Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nakabohtec Corrosion Protecting Co Ltd
Shareholder Return
Price
Nakabohtec Corrosion Protecting Co Ltd
| Average Annual Return | 13.72% |
| Standard Deviation of Annual Returns | 24.33% |
| Max Drawdown | -47% |
| Market Capitalization | 12B JPY |
| Shares Outstanding | 2 461 700 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Nakabohtec Corrosion Protecting Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Nakabohtec Corrosion Protecting Co., Ltd. engages in the survey, analysis, design, engineering, supervision of works, and material supply for protecting metallic structures from corrosion. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 264 full-time employees. The firm operates in three business segments. The Port segment conducts electric anticorrosion, corrosion protective covering and anticorrosive coat-related works for port facilities and vessels. The Underground segment conducts electric anticorrosion, corrosion protective covering and anticorrosive coat-related works for underground buried facilities, as well as underground and aboveground tanks. The Ground segment conducts electric anticorrosion, corrosion protective covering and anticorrosive coat, electrolytic iron supply and antifouling works for onshore facilities and plant equipment. The firm also conducts electric anticorrosion and corrosion protective covering works for reinforced concrete structures. In addition, the Company sells anticorrosion-related materials and equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one
Nakabohtec Corrosion Protecting Co Ltd
stock under the Base Case scenario is
5 754.54
JPY.
Compared to the current market price of 4 870 JPY,
Nakabohtec Corrosion Protecting Co Ltd
is
Undervalued by 15%.
You don't have any saved screeners yet
