Nakabohtec Corrosion Protecting Co Ltd
TSE:1787
Nakabohtec Corrosion Protecting Co Ltd
TSE:1787
Price:
4 870 JPY
-0.2%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Nakabohtec Corrosion Protecting Co Ltd
Nakabohtec Corrosion Protecting Co Ltd
|
Revenue
|
13.9B
JPY
|
|
Cost of Revenue
|
-10.2B
JPY
|
|
Gross Profit
|
3.7B
JPY
|
|
Operating Expenses
|
-2.2B
JPY
|
|
Operating Income
|
1.5B
JPY
|
|
Other Expenses
|
-421m
JPY
|
|
Net Income
|
1.1B
JPY
|
Income Statement
Nakabohtec Corrosion Protecting Co Ltd
Nakabohtec Corrosion Protecting Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 766
N/A
|
12 260
+4%
|
11 791
-4%
|
11 615
-1%
|
11 376
-2%
|
11 080
-3%
|
11 729
+6%
|
11 454
-2%
|
11 334
-1%
|
10 847
-4%
|
10 240
-6%
|
10 465
+2%
|
10 567
+1%
|
10 927
+3%
|
11 206
+3%
|
11 204
0%
|
11 081
-1%
|
10 919
-1%
|
10 807
-1%
|
10 699
-1%
|
10 725
+0%
|
10 976
+2%
|
11 095
+1%
|
10 883
-2%
|
11 053
+2%
|
11 020
0%
|
11 155
+1%
|
11 530
+3%
|
12 062
+5%
|
13 014
+8%
|
13 240
+2%
|
13 546
+2%
|
13 139
-3%
|
12 910
-2%
|
12 732
-1%
|
13 320
+5%
|
13 673
+3%
|
14 158
+4%
|
14 315
+1%
|
14 058
-2%
|
13 903
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 029)
|
(9 378)
|
(9 034)
|
(8 889)
|
(8 712)
|
(8 523)
|
(9 018)
|
(8 855)
|
(8 778)
|
(8 349)
|
(7 896)
|
(7 899)
|
(7 938)
|
(8 208)
|
(8 413)
|
(8 506)
|
(8 576)
|
(8 640)
|
(8 565)
|
(8 542)
|
(8 437)
|
(8 515)
|
(8 633)
|
(8 491)
|
(8 531)
|
(8 491)
|
(8 510)
|
(8 681)
|
(8 957)
|
(9 735)
|
(9 904)
|
(10 165)
|
(9 894)
|
(9 830)
|
(9 803)
|
(10 361)
|
(10 657)
|
(10 742)
|
(10 753)
|
(10 496)
|
(10 240)
|
|
| Gross Profit |
2 737
N/A
|
2 881
+5%
|
2 757
-4%
|
2 726
-1%
|
2 664
-2%
|
2 557
-4%
|
2 711
+6%
|
2 600
-4%
|
2 557
-2%
|
2 497
-2%
|
2 344
-6%
|
2 566
+9%
|
2 629
+2%
|
2 719
+3%
|
2 793
+3%
|
2 698
-3%
|
2 505
-7%
|
2 279
-9%
|
2 242
-2%
|
2 157
-4%
|
2 287
+6%
|
2 461
+8%
|
2 463
+0%
|
2 392
-3%
|
2 522
+5%
|
2 529
+0%
|
2 645
+5%
|
2 849
+8%
|
3 104
+9%
|
3 279
+6%
|
3 337
+2%
|
3 381
+1%
|
3 245
-4%
|
3 080
-5%
|
2 928
-5%
|
2 960
+1%
|
3 016
+2%
|
3 416
+13%
|
3 562
+4%
|
3 562
0%
|
3 664
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 659)
|
(1 649)
|
(1 659)
|
(1 696)
|
(1 709)
|
(1 705)
|
(1 746)
|
(1 758)
|
(1 759)
|
(1 734)
|
(1 763)
|
(1 774)
|
(1 814)
|
(1 905)
|
(1 883)
|
(1 886)
|
(1 902)
|
(1 850)
|
(1 832)
|
(1 830)
|
(1 825)
|
(1 861)
|
(1 869)
|
(1 923)
|
(1 908)
|
(1 907)
|
(1 897)
|
(1 854)
|
(1 831)
|
(2 004)
|
(2 017)
|
(2 054)
|
(2 079)
|
(2 017)
|
(2 064)
|
(2 132)
|
(2 189)
|
(2 169)
|
(2 194)
|
(2 172)
|
(2 175)
|
|
| Selling, General & Administrative |
(1 659)
|
(1 613)
|
(1 659)
|
(1 696)
|
(1 709)
|
(1 665)
|
(1 746)
|
(1 758)
|
(1 759)
|
(1 697)
|
(1 763)
|
(1 774)
|
(1 815)
|
(1 870)
|
(1 883)
|
(1 886)
|
(1 902)
|
(1 819)
|
(1 832)
|
(1 830)
|
(1 825)
|
(1 832)
|
(1 869)
|
(1 923)
|
(1 908)
|
(1 883)
|
(1 897)
|
(1 854)
|
(1 831)
|
(1 981)
|
(2 017)
|
(2 054)
|
(2 079)
|
(1 981)
|
(2 064)
|
(2 132)
|
(2 189)
|
(2 082)
|
(2 194)
|
(2 172)
|
(2 175)
|
|
| Depreciation & Amortization |
0
|
(36)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
1 079
N/A
|
1 233
+14%
|
1 098
-11%
|
1 031
-6%
|
955
-7%
|
852
-11%
|
965
+13%
|
841
-13%
|
797
-5%
|
763
-4%
|
581
-24%
|
791
+36%
|
815
+3%
|
814
0%
|
909
+12%
|
812
-11%
|
604
-26%
|
429
-29%
|
410
-4%
|
327
-20%
|
462
+41%
|
600
+30%
|
594
-1%
|
468
-21%
|
614
+31%
|
622
+1%
|
747
+20%
|
995
+33%
|
1 274
+28%
|
1 275
+0%
|
1 320
+3%
|
1 326
+1%
|
1 165
-12%
|
1 063
-9%
|
864
-19%
|
827
-4%
|
827
0%
|
1 247
+51%
|
1 368
+10%
|
1 390
+2%
|
1 489
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
24
|
25
|
21
|
21
|
21
|
24
|
22
|
23
|
24
|
27
|
24
|
22
|
20
|
23
|
21
|
24
|
24
|
26
|
23
|
23
|
23
|
24
|
25
|
26
|
27
|
29
|
27
|
25
|
24
|
22
|
22
|
22
|
21
|
21
|
17
|
17
|
17
|
16
|
16
|
16
|
17
|
|
| Non-Reccuring Items |
(9)
|
(9)
|
(9)
|
(9)
|
(0)
|
(0)
|
5
|
5
|
5
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
7
|
4
|
1
|
(4)
|
(10)
|
(8)
|
(5)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
(0)
|
(0)
|
13
|
13
|
13
|
13
|
|
| Gain/Loss on Disposition of Assets |
0
|
3
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
12
|
17
|
17
|
17
|
15
|
23
|
22
|
22
|
16
|
19
|
18
|
19
|
13
|
19
|
17
|
17
|
13
|
16
|
16
|
17
|
13
|
16
|
16
|
15
|
12
|
14
|
14
|
12
|
11
|
12
|
13
|
15
|
9
|
12
|
9
|
8
|
6
|
8
|
10
|
9
|
|
| Pre-Tax Income |
1 110
N/A
|
1 264
+14%
|
1 126
-11%
|
1 060
-6%
|
993
-6%
|
900
-9%
|
1 014
+13%
|
891
-12%
|
848
-5%
|
806
-5%
|
623
-23%
|
831
+33%
|
854
+3%
|
851
0%
|
956
+12%
|
856
-10%
|
644
-25%
|
466
-28%
|
439
-6%
|
358
-18%
|
497
+39%
|
638
+28%
|
634
-1%
|
510
-20%
|
657
+29%
|
665
+1%
|
789
+19%
|
1 034
+31%
|
1 310
+27%
|
1 305
0%
|
1 349
+3%
|
1 356
+1%
|
1 196
-12%
|
1 096
-8%
|
892
-19%
|
854
-4%
|
852
0%
|
1 283
+51%
|
1 405
+10%
|
1 429
+2%
|
1 528
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(446)
|
(493)
|
(455)
|
(425)
|
(385)
|
(355)
|
(393)
|
(353)
|
(336)
|
(301)
|
(251)
|
(315)
|
(317)
|
(276)
|
(304)
|
(276)
|
(212)
|
(146)
|
(138)
|
(112)
|
(154)
|
(201)
|
(200)
|
(162)
|
(207)
|
(198)
|
(236)
|
(310)
|
(393)
|
(403)
|
(432)
|
(419)
|
(371)
|
(332)
|
(257)
|
(261)
|
(256)
|
(384)
|
(419)
|
(427)
|
(460)
|
|
| Income from Continuing Operations |
664
|
771
|
672
|
635
|
608
|
545
|
621
|
539
|
511
|
505
|
372
|
516
|
538
|
575
|
651
|
580
|
433
|
320
|
301
|
246
|
342
|
437
|
434
|
347
|
450
|
466
|
553
|
725
|
917
|
901
|
917
|
938
|
825
|
764
|
635
|
593
|
596
|
899
|
987
|
1 002
|
1 068
|
|
| Net Income (Common) |
664
N/A
|
771
+16%
|
672
-13%
|
635
-6%
|
608
-4%
|
545
-10%
|
621
+14%
|
539
-13%
|
511
-5%
|
505
-1%
|
372
-26%
|
516
+39%
|
538
+4%
|
575
+7%
|
651
+13%
|
580
-11%
|
433
-25%
|
320
-26%
|
301
-6%
|
246
-18%
|
342
+39%
|
437
+28%
|
434
-1%
|
347
-20%
|
450
+30%
|
466
+4%
|
553
+19%
|
725
+31%
|
917
+26%
|
901
-2%
|
917
+2%
|
938
+2%
|
825
-12%
|
764
-7%
|
635
-17%
|
593
-7%
|
596
+1%
|
899
+51%
|
987
+10%
|
1 002
+2%
|
1 068
+7%
|
|
| EPS (Diluted) |
255.26
N/A
|
257
+1%
|
258.3
+1%
|
244.07
-6%
|
233.8
-4%
|
211.01
-10%
|
238.8
+13%
|
207.11
-13%
|
196.61
-5%
|
195.4
-1%
|
143.07
-27%
|
198.57
+39%
|
206.73
+4%
|
222.66
+8%
|
250.42
+12%
|
223.07
-11%
|
166.34
-25%
|
124.15
-25%
|
116.83
-6%
|
96.86
-17%
|
134.94
+39%
|
171.87
+27%
|
171.56
0%
|
137.92
-20%
|
179.82
+30%
|
185.61
+3%
|
222.48
+20%
|
291.6
+31%
|
372.26
+28%
|
365.86
-2%
|
378.83
+4%
|
384.4
+1%
|
335.17
-13%
|
312.26
-7%
|
257.83
-17%
|
240.64
-7%
|
242.02
+1%
|
365.1
+51%
|
400.84
+10%
|
407.13
+2%
|
433.61
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
