Obayashi Corp
TSE:1802

Watchlist Manager
Obayashi Corp Logo
Obayashi Corp
TSE:1802
Watchlist
Price: 3 279 JPY -0.06%
Market Cap: 2.3T JPY

Intrinsic Value

The intrinsic value of one Obayashi Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 279 JPY, Obayashi Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Obayashi Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Obayashi Corp

Intrinsic Value History
Dive into the past to invest in the future

Obayashi Corp looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Obayashi Corp usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Obayashi Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Obayashi Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Obayashi Corp.

Explain Valuation
Compare Obayashi Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Obayashi Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Obayashi Corp

Current Assets 1.6T
Cash & Short-Term Investments 350.7B
Receivables 1.1T
Other Current Assets 200.2B
Non-Current Assets 1.2T
Long-Term Investments 312.3B
PP&E 747.2B
Intangibles 34.5B
Other Non-Current Assets 147.9B
Current Liabilities 1.3T
Accounts Payable 601.1B
Other Current Liabilities 687B
Non-Current Liabilities 420.4B
Long-Term Debt 247.8B
Other Non-Current Liabilities 172.6B
Efficiency

Free Cash Flow Analysis
Obayashi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Obayashi Corp

Revenue
2.5T JPY
Cost of Revenue
-2.2T JPY
Gross Profit
337.9B JPY
Operating Expenses
-159.8B JPY
Operating Income
178B JPY
Other Expenses
-9.1B JPY
Net Income
168.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Obayashi Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive ROE
Operating Margin is Increasing
hidden
Profitability
Score

Obayashi Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Obayashi Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
hidden
Solvency
Score

Obayashi Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Obayashi Corp

Wall Street analysts forecast Obayashi Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Obayashi Corp is 3 377.33 JPY with a low forecast of 2 424 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
2 424 JPY
26% Downside
Average
Price Target
3 377.33 JPY
3% Upside
Highest
Price Target
3 990 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Obayashi Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Obayashi Corp stock?

The intrinsic value of one Obayashi Corp stock under the Base Case scenario is hidden JPY.

Is Obayashi Corp stock undervalued or overvalued?

Compared to the current market price of 3 279 JPY, Obayashi Corp is hidden .

Back to Top