First Time Loading...
O

Obayashi Corp
TSE:1802

Watchlist Manager
Obayashi Corp
TSE:1802
Watchlist
Price: 1 723 JPY -2.21%
Updated: May 2, 2024

Relative Value

The Relative Value of one Obayashi Corp stock under the Base Case scenario is 1 238.47 JPY. Compared to the current market price of 1 723 JPY, Obayashi Corp is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 238.47 JPY
Overvaluation 28%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
56
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
Forward
0.5
vs History
1
vs Industry
28
Median 3Y
12.1
Median 5Y
8.2
Industry
15.5
Forward
20.4
vs History
11
vs Industry
18
Median 3Y
8.8
Median 5Y
8
Industry
9.3
vs History
vs Industry
31
Median 3Y
5.3
Median 5Y
6.3
Industry
14.1
vs History
1
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
1
vs Industry
59
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.6
vs History
1
vs Industry
35
Median 3Y
3.5
Median 5Y
2.9
Industry
5
vs History
1
vs Industry
27
Median 3Y
7
Median 5Y
5
Industry
9.5
Forward
12.9
vs History
6
vs Industry
26
Median 3Y
9.1
Median 5Y
6.1
Industry
12.5
vs History
11
vs Industry
20
Median 3Y
8.2
Median 5Y
8.1
Industry
10.9
vs History
vs Industry
35
Median 3Y
6.1
Median 5Y
7.5
Industry
13.7
vs History
1
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Obayashi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Obayashi Corp
TSE:1802
1.2T JPY 0.6 18 12.2 16.1
MY
UEM Edgenta Bhd
KLSE:EDGENTA
760.9m MYR 0.3 24.7 5.7 5.7
FR
Vinci SA
PAR:DG
62.9B EUR 0.9 13.4 6.4 9.4
IN
Larsen and Toubro Ltd
F:LTO
56.1B EUR 2.4 39.5 23.7 27.8
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2.3 39.1 23.5 27.5
US
Quanta Services Inc
NYSE:PWR
37.3B USD 1.8 50 23.3 36.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
224.8B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
27.7B USD 3 57 33.4 56
ES
Ferrovial SA
MAD:FER
25B EUR 2.9 54.9 32.3 54.4
CN
China Railway Group Ltd
SSE:601390
143.6B CNY 0.1 4.5 7.8 7.8
CA
WSP Global Inc
TSX:WSP
26.1B CAD 1.8 47.5 15 24.6

See Also

Discover More