First Time Loading...

Shimizu Corp
TSE:1803

Watchlist Manager
Shimizu Corp Logo
Shimizu Corp
TSE:1803
Watchlist
Price: 961 JPY 3.57% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Shimizu Corp. engages in the business of construction and real estate development services. [ Read More ]

The intrinsic value of one Shimizu Corp stock under the Base Case scenario is 906.75 JPY. Compared to the current market price of 961 JPY, Shimizu Corp is Overvalued by 6%.

Key Points:
Intrinsic Value
Base Case
906.75 JPY
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shimizu Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shimizu Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shimizu Corp

Provide an overview of the primary business activities
of Shimizu Corp.

What unique competitive advantages
does Shimizu Corp hold over its rivals?

What risks and challenges
does Shimizu Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shimizu Corp.

Provide P/S
for Shimizu Corp.

Provide P/E
for Shimizu Corp.

Provide P/OCF
for Shimizu Corp.

Provide P/FCFE
for Shimizu Corp.

Provide P/B
for Shimizu Corp.

Provide EV/S
for Shimizu Corp.

Provide EV/GP
for Shimizu Corp.

Provide EV/EBITDA
for Shimizu Corp.

Provide EV/EBIT
for Shimizu Corp.

Provide EV/OCF
for Shimizu Corp.

Provide EV/FCFF
for Shimizu Corp.

Provide EV/IC
for Shimizu Corp.

Show me price targets
for Shimizu Corp made by professional analysts.

What are the Revenue projections
for Shimizu Corp?

How accurate were the past Revenue estimates
for Shimizu Corp?

What are the Net Income projections
for Shimizu Corp?

How accurate were the past Net Income estimates
for Shimizu Corp?

What are the EPS projections
for Shimizu Corp?

How accurate were the past EPS estimates
for Shimizu Corp?

What are the EBIT projections
for Shimizu Corp?

How accurate were the past EBIT estimates
for Shimizu Corp?

Compare the revenue forecasts
for Shimizu Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shimizu Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shimizu Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shimizu Corp compared to its peers.

Compare the P/E ratios
of Shimizu Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Shimizu Corp with its peers.

Analyze the financial leverage
of Shimizu Corp compared to its main competitors.

Show all profitability ratios
for Shimizu Corp.

Provide ROE
for Shimizu Corp.

Provide ROA
for Shimizu Corp.

Provide ROIC
for Shimizu Corp.

Provide ROCE
for Shimizu Corp.

Provide Gross Margin
for Shimizu Corp.

Provide Operating Margin
for Shimizu Corp.

Provide Net Margin
for Shimizu Corp.

Provide FCF Margin
for Shimizu Corp.

Show all solvency ratios
for Shimizu Corp.

Provide D/E Ratio
for Shimizu Corp.

Provide D/A Ratio
for Shimizu Corp.

Provide Interest Coverage Ratio
for Shimizu Corp.

Provide Altman Z-Score Ratio
for Shimizu Corp.

Provide Quick Ratio
for Shimizu Corp.

Provide Current Ratio
for Shimizu Corp.

Provide Cash Ratio
for Shimizu Corp.

What is the historical Revenue growth
over the last 5 years for Shimizu Corp?

What is the historical Net Income growth
over the last 5 years for Shimizu Corp?

What is the current Free Cash Flow
of Shimizu Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shimizu Corp.

Financials

Balance Sheet Decomposition
Shimizu Corp

Current Assets 1.4T
Cash & Short-Term Investments 282.5B
Receivables 863.1B
Other Current Assets 286.4B
Non-Current Assets 1T
Long-Term Investments 344.8B
PP&E 645.7B
Intangibles 22.4B
Other Non-Current Assets 25.1B
Current Liabilities 1.1T
Accounts Payable 395.9B
Other Current Liabilities 746.5B
Non-Current Liabilities 507.9B
Long-Term Debt 332.9B
Other Non-Current Liabilities 174.9B
Efficiency

Earnings Waterfall
Shimizu Corp

Revenue
2.1T JPY
Cost of Revenue
-2T JPY
Gross Profit
85.8B JPY
Operating Expenses
-111.2B JPY
Operating Income
-25.5B JPY
Other Expenses
32.2B JPY
Net Income
6.7B JPY

Free Cash Flow Analysis
Shimizu Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shimizu Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
43/100
Profitability
Score

Shimizu Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shimizu Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
41/100
Solvency
Score

Shimizu Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shimizu Corp

Wall Street analysts forecast Shimizu Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shimizu Corp is 969 JPY with a low forecast of 787.8 JPY and a high forecast of 1 207.5 JPY.

Lowest
Price Target
787.8 JPY
18% Downside
Average
Price Target
969 JPY
1% Upside
Highest
Price Target
1 207.5 JPY
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shimizu Corp

1M 1M
-6%
6M 6M
-8%
1Y 1Y
+26%
3Y 3Y
+11%
5Y 5Y
+7%
10Y 10Y
+94%
Annual Price Range
961
52w Low
760
52w High
1 105.5
Price Metrics
Average Annual Return -4.5%
Standard Deviation of Annual Returns 20.86%
Max Drawdown -42%
Shares Statistics
Market Capitalization 692.2B JPY
Shares Outstanding 696 064 601
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shimizu Corp Logo
Shimizu Corp

Country

Japan

Industry

Construction

Market Cap

692.2B JPY

Dividend Yield

2.16%

Description

Shimizu Corp. engages in the business of construction and real estate development services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 16,586 full-time employees. The firm operates in two business segments: Construction segment and Investment Development segment. The firm is involved in architecture, civil engineering, overseas construction, real estate development, engineering, life cycle valuation (LCV), and frontier business. The firm is also involved in the sale and leasing of construction materials and equipment, as well as the construction, maintenance, management of public facilities.

Contact

TOKYO-TO
Chuo-Ku
2-16-1, Kyobashi
+81335611111.0
https://www.shimz.co.jp/

IPO

1961-10-02

Employees

16 586

Officers

President, Executive Officer & Representative Director
Mr. Kazuyuki Inoue
Executive VP & Executive Officer
Mr. Toru Yamaji
Managing Officers and Director of Investment and Development Div
Mr. Haruhiko Washimi
EVP, Executive Officer, Director of Business Development & Marketing HQ & Director
Mr. Hiroshi Fujimura
Executive Officer & Director of Human Resources Department
Hiroshi Murata
Managing Officer and Director of Bus Dev. & Marketing Div. - Civil Eng, Bus. Dev & Marketing HQ
Mr. Masashi Sasaki
Show More
Director of Production Technology Div., Building - Construction Headquarters & Sr. Managing Officer
Masahiro Indo
Managing Officer & Director of Emerging Frontiers Division
Shinichi Takiguchi
Managing Officer & Director of Kanto Branch
Hiroaki Taniguchi
Senior Managing Officer and Director of Construction Technology Div., & Building Construction HQ
Mr. Akira Yamazaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shimizu Corp stock?

The intrinsic value of one Shimizu Corp stock under the Base Case scenario is 906.75 JPY.

Is Shimizu Corp stock undervalued or overvalued?

Compared to the current market price of 961 JPY, Shimizu Corp is Overvalued by 6%.