Shimizu Corp
TSE:1803

Watchlist Manager
Shimizu Corp Logo
Shimizu Corp
TSE:1803
Watchlist
Price: 2 645.5 JPY -1.25% Market Closed
Market Cap: 1.8T JPY

Relative Value

The Relative Value of one Shimizu Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 645.5 JPY, Shimizu Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shimizu Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
59
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.9
vs History
20
vs Industry
41
Median 3Y
15.6
Median 5Y
12.1
Industry
16.1
Forward
19.4
vs History
30
vs Industry
15
Median 3Y
8
Median 5Y
7.7
Industry
9.2
vs History
19
vs Industry
13
Median 3Y
7
Median 5Y
6.7
Industry
15
vs History
1
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
1
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.8
vs History
11
vs Industry
42
Median 3Y
5.6
Median 5Y
4.7
Industry
5.4
vs History
20
vs Industry
34
Median 3Y
10.7
Median 5Y
9.1
Industry
9.8
Forward
13.9
vs History
3
vs Industry
28
Median 3Y
12.6
Median 5Y
12
Industry
12.6
vs History
30
vs Industry
17
Median 3Y
8.6
Median 5Y
8.5
Industry
10.7
vs History
20
vs Industry
100
Median 3Y
8.4
Median 5Y
-10.3
Industry
13.1
vs History
1
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Shimizu Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shimizu Corp
TSE:1803
1.8T JPY 0.9 24.1 14.3 20
FR
Vinci SA
PAR:DG
67.6B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
68.7B USD 2.5 67.5 30.8 48.3
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.2
IN
Larsen and Toubro Ltd
F:LTO
51.6B EUR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.8 51.2
ES
Ferrovial SA
MAD:FER
40.8B EUR 4.3 12.1 34.6 50.9
US
Comfort Systems USA Inc
NYSE:FIX
35.3B USD 4.2 42.2 27.6 31.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
220.2B CNY 0.1 5 10.9 10.9
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16 17.8
DE
Hochtief AG
XETRA:HOT
24B EUR 0.6 28.2 12.4 18.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shimizu Corp
TSE:1803
Average EV/EBITDA: 20.9
14.3
16%
0.9
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.8
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
34.8
10%
3.5
ES
Ferrovial SA
MAD:FER
34.6
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
27.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.9
11%
1
US
EMCOR Group Inc
NYSE:EME
16
11%
1.5
DE
H
Hochtief AG
XETRA:HOT
12.4
4%
3.1