First Time Loading...

Fudo Tetra Corp
TSE:1813

Watchlist Manager
Fudo Tetra Corp Logo
Fudo Tetra Corp
TSE:1813
Watchlist
Price: 2 151 JPY 0.23% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Fudo Tetra Corp. engages in the provision of civil engineering, soil improvement and environmental services. [ Read More ]

The intrinsic value of one Fudo Tetra Corp stock under the Base Case scenario is 3 800.72 JPY. Compared to the current market price of 2 151 JPY, Fudo Tetra Corp is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
3 800.72 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fudo Tetra Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fudo Tetra Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fudo Tetra Corp

Provide an overview of the primary business activities
of Fudo Tetra Corp.

What unique competitive advantages
does Fudo Tetra Corp hold over its rivals?

What risks and challenges
does Fudo Tetra Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fudo Tetra Corp.

Provide P/S
for Fudo Tetra Corp.

Provide P/E
for Fudo Tetra Corp.

Provide P/OCF
for Fudo Tetra Corp.

Provide P/FCFE
for Fudo Tetra Corp.

Provide P/B
for Fudo Tetra Corp.

Provide EV/S
for Fudo Tetra Corp.

Provide EV/GP
for Fudo Tetra Corp.

Provide EV/EBITDA
for Fudo Tetra Corp.

Provide EV/EBIT
for Fudo Tetra Corp.

Provide EV/OCF
for Fudo Tetra Corp.

Provide EV/FCFF
for Fudo Tetra Corp.

Provide EV/IC
for Fudo Tetra Corp.

Show me price targets
for Fudo Tetra Corp made by professional analysts.

What are the Revenue projections
for Fudo Tetra Corp?

How accurate were the past Revenue estimates
for Fudo Tetra Corp?

What are the Net Income projections
for Fudo Tetra Corp?

How accurate were the past Net Income estimates
for Fudo Tetra Corp?

What are the EPS projections
for Fudo Tetra Corp?

How accurate were the past EPS estimates
for Fudo Tetra Corp?

What are the EBIT projections
for Fudo Tetra Corp?

How accurate were the past EBIT estimates
for Fudo Tetra Corp?

Compare the revenue forecasts
for Fudo Tetra Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fudo Tetra Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fudo Tetra Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fudo Tetra Corp compared to its peers.

Compare the P/E ratios
of Fudo Tetra Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Fudo Tetra Corp with its peers.

Analyze the financial leverage
of Fudo Tetra Corp compared to its main competitors.

Show all profitability ratios
for Fudo Tetra Corp.

Provide ROE
for Fudo Tetra Corp.

Provide ROA
for Fudo Tetra Corp.

Provide ROIC
for Fudo Tetra Corp.

Provide ROCE
for Fudo Tetra Corp.

Provide Gross Margin
for Fudo Tetra Corp.

Provide Operating Margin
for Fudo Tetra Corp.

Provide Net Margin
for Fudo Tetra Corp.

Provide FCF Margin
for Fudo Tetra Corp.

Show all solvency ratios
for Fudo Tetra Corp.

Provide D/E Ratio
for Fudo Tetra Corp.

Provide D/A Ratio
for Fudo Tetra Corp.

Provide Interest Coverage Ratio
for Fudo Tetra Corp.

Provide Altman Z-Score Ratio
for Fudo Tetra Corp.

Provide Quick Ratio
for Fudo Tetra Corp.

Provide Current Ratio
for Fudo Tetra Corp.

Provide Cash Ratio
for Fudo Tetra Corp.

What is the historical Revenue growth
over the last 5 years for Fudo Tetra Corp?

What is the historical Net Income growth
over the last 5 years for Fudo Tetra Corp?

What is the current Free Cash Flow
of Fudo Tetra Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fudo Tetra Corp.

Financials

Balance Sheet Decomposition
Fudo Tetra Corp

Current Assets 42.5B
Cash & Short-Term Investments 8.7B
Receivables 28.8B
Other Current Assets 5B
Non-Current Assets 13.1B
Long-Term Investments 2.6B
PP&E 8.4B
Intangibles 811m
Other Non-Current Assets 1.3B
Current Liabilities 21B
Accounts Payable 8.1B
Short-Term Debt 4.9B
Other Current Liabilities 8B
Non-Current Liabilities 2B
Long-Term Debt 650m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Fudo Tetra Corp

Revenue
71.7B JPY
Cost of Revenue
-60B JPY
Gross Profit
11.7B JPY
Operating Expenses
-8.1B JPY
Operating Income
3.6B JPY
Other Expenses
-1.2B JPY
Net Income
2.4B JPY

Free Cash Flow Analysis
Fudo Tetra Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fudo Tetra Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative Free Cash Flow
48/100
Profitability
Score

Fudo Tetra Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fudo Tetra Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
78/100
Solvency
Score

Fudo Tetra Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fudo Tetra Corp

Wall Street analysts forecast Fudo Tetra Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fudo Tetra Corp is 225 JPY .

Lowest
Price Target
Not Available
Average
Price Target
225 JPY
90% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fudo Tetra Corp

1M 1M
+7%
6M 6M
+9%
1Y 1Y
+27%
3Y 3Y
+25%
5Y 5Y
+63%
10Y 10Y
+14%
Annual Price Range
2 151
52w Low
1 694
52w High
2 437
Price Metrics
Average Annual Return 2.22%
Standard Deviation of Annual Returns 8.27%
Max Drawdown -28%
Shares Statistics
Market Capitalization 32.7B JPY
Shares Outstanding 15 222 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fudo Tetra Corp Logo
Fudo Tetra Corp

Country

Japan

Industry

Construction

Market Cap

32.7B JPY

Dividend Yield

5.59%

Description

Fudo Tetra Corp. engages in the provision of civil engineering, soil improvement and environmental services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 951 full-time employees. The firm operates in four business segments. The Civil Construction segment is engaged in the construction of ordered civil works. The Foundation Improvement segment is engaged in the construction of ordered foundation improvement work. The Block segment is engaged in the leasing of steel formworks for wave-absorbing and foot protection use. The Others segment is engaged in the provision of insurance agency services.

Contact

TOKYO-TO
Chuo-Ku
11F, Penteru Bldg., 7-2, Nihombashi Koami-cho
+81356448500.0
https://www.fudotetra.co.jp/

IPO

1962-05-01

Employees

951

Officers

President & Representative Director
Mr. Shinya Okuda
Managing Executive Officer, GM of Administration Unit & Director
Yoji Kawachi
Managing Executive Officer, General Manager of Block Environmental Business Division and Director
Mr. Minoru Hanzawa
Senior Managing Executive Officer
Masatoshi Yamazaki
Managing Executive Officer, GM of Civil Engineering Business Unit & Director
Akihiko Tadano
Managing Executive Officer & General Manager of Chubu Branch
Koki Kobayashi
Show More
Managing Executive Officer, GM of Block Environment Business Unit & Director
Chihiro Niyama
Managing Executive Officer & GM of Tokyo Main Office
Joji Aono
Managing Executive Officer
Toshio Takeuchi
Executive Vice President
Kazuaki Kawasaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fudo Tetra Corp stock?

The intrinsic value of one Fudo Tetra Corp stock under the Base Case scenario is 3 800.72 JPY.

Is Fudo Tetra Corp stock undervalued or overvalued?

Compared to the current market price of 2 151 JPY, Fudo Tetra Corp is Undervalued by 43%.