Fudo Tetra Corp
TSE:1813

Watchlist Manager
Fudo Tetra Corp Logo
Fudo Tetra Corp
TSE:1813
Watchlist
Price: 2 653 JPY -1.15% Market Closed
Market Cap: 43.7B JPY

Relative Value

The Relative Value of one Fudo Tetra Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 653 JPY, Fudo Tetra Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Fudo Tetra Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
58
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.5
vs History
38
vs Industry
29
Median 3Y
13
Median 5Y
12.2
Industry
16
Forward
11.4
vs History
1
vs Industry
51
Median 3Y
21.4
Median 5Y
5.3
Industry
9
vs History
1
vs Industry
14
Median 3Y
24.7
Median 5Y
15.8
Industry
15
vs History
3
vs Industry
48
Median 3Y
1
Median 5Y
0.9
Industry
1.3
vs History
11
vs Industry
61
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.5
vs History
23
vs Industry
56
Median 3Y
2.6
Median 5Y
2
Industry
5.5
vs History
31
vs Industry
39
Median 3Y
5.2
Median 5Y
4.4
Industry
10
vs History
31
vs Industry
28
Median 3Y
7.7
Median 5Y
6.5
Industry
12.7
vs History
1
vs Industry
52
Median 3Y
16.7
Median 5Y
4
Industry
10.4
vs History
vs Industry
30
Median 3Y
-5.7
Median 5Y
-5.4
Industry
12.8
vs History
7
vs Industry
41
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Fudo Tetra Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fudo Tetra Corp
TSE:1813
40.1B JPY 0.5 12.6 5.1 7.6
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fudo Tetra Corp
TSE:1813
Average EV/EBITDA: 20
5.1
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5