Watchlist Manager

Watchlist

Price: 5 725 JPY -0.43% Market Closed

Market Cap: ¥226B

N	Nishimatsu Construction Co Ltd TSE:1820	JP
K	Kyoei Sangyo Co Ltd TSE:6973	JP
A	Ambra SA WSE:AMB	PL
	Vivien Corp KRX:002070	KR

Income Statement

Currency: JPY

	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	256	0	0	327	0	0	374	828	1 231	1 693	1 645	1 486	1 288	1 063	920	767	729	717	684	703	675	677	669	665	656	644	619	602	580	547	538	500	491	456	444	419	395	415	402	416	433	439	459	477	475	473	482	498	509	443	450	451	498	578	637	667	694	707	699	725	747	795	910	1 073	1 250	0	0	0	0
Revenue	255 665 N/A	250 917 -2%	243 692 -3%	274 209 +13%	260 460 -5%	301 744 +16%	299 413 -1%	274 965 -8%	266 020 -3%	244 224 -8%	249 543 +2%	189 638 -24%	257 856 +36%	256 106 -1%	239 632 -6%	251 434 +5%	263 928 +5%	271 422 +3%	262 097 -3%	262 501 +0%	253 250 -4%	254 087 +0%	269 906 +6%	291 439 +8%	314 638 +8%	329 077 +5%	344 637 +5%	346 958 +1%	342 989 -1%	343 680 +0%	340 101 -1%	325 135 -4%	308 826 -5%	308 062 0%	300 374 -2%	306 972 +2%	315 228 +3%	305 903 -3%	294 397 -4%	282 390 -4%	284 412 +1%	284 075 0%	299 981 +6%	323 098 +8%	349 318 +8%	362 379 +4%	373 215 +3%	379 655 +2%	391 621 +3%	390 095 0%	383 776 -2%	371 175 -3%	336 241 -9%	333 174 -1%	327 498 -2%	323 321 -1%	323 754 +0%	320 336 -1%	328 067 +2%	333 410 +2%	339 757 +2%	354 229 +4%	373 448 +5%	389 535 +4%	401 633 +3%	401 580 0%	384 542 -4%	371 520 -3%	366 811 -1%	365 577 0%	370 256 +1%	378 608 +2%
Gross Profit
Cost of Revenue	(245 528)	(240 368)	(228 310)	(257 478)	(244 303)	(279 615)	(277 540)	(255 350)	(252 965)	(231 593)	(234 585)	(176 596)	(239 678)	(240 558)	(226 148)	(236 125)	(248 999)	(254 728)	(247 769)	(248 876)	(237 635)	(237 344)	(251 900)	(272 293)	(296 675)	(309 415)	(321 047)	(324 792)	(320 219)	(320 056)	(314 195)	(293 024)	(277 722)	(274 732)	(265 786)	(268 587)	(272 968)	(263 645)	(252 815)	(245 110)	(243 986)	(243 686)	(260 656)	(282 476)	(305 895)	(319 129)	(329 092)	(333 362)	(347 683)	(347 303)	(341 555)	(331 464)	(296 479)	(290 799)	(284 828)	(277 429)	(279 981)	(277 412)	(283 947)	(295 616)	(306 037)	(323 037)	(339 081)	(352 702)	(360 846)	(357 118)	(344 492)	(330 754)	(322 702)	(322 372)	(324 398)	(329 876)
Gross Profit	10 137 N/A	10 549 +4%	15 382 +46%	16 731 +9%	16 157 -3%	22 129 +37%	21 873 -1%	19 615 -10%	13 055 -33%	12 631 -3%	14 958 +18%	13 042 -13%	18 178 +39%	15 548 -14%	13 484 -13%	15 309 +14%	14 929 -2%	16 694 +12%	14 328 -14%	13 625 -5%	15 615 +15%	16 743 +7%	18 006 +8%	19 146 +6%	17 963 -6%	19 662 +9%	23 590 +20%	22 166 -6%	22 770 +3%	23 624 +4%	25 906 +10%	32 111 +24%	31 104 -3%	33 330 +7%	34 588 +4%	38 385 +11%	42 260 +10%	42 258 0%	41 582 -2%	37 280 -10%	40 426 +8%	40 389 0%	39 325 -3%	40 622 +3%	43 423 +7%	43 250 0%	44 123 +2%	46 293 +5%	43 938 -5%	42 792 -3%	42 221 -1%	39 711 -6%	39 762 +0%	42 375 +7%	42 670 +1%	45 892 +8%	43 773 -5%	42 924 -2%	44 120 +3%	37 794 -14%	33 720 -11%	31 192 -7%	34 367 +10%	36 833 +7%	40 787 +11%	44 462 +9%	40 050 -10%	40 766 +2%	44 109 +8%	43 205 -2%	45 858 +6%	48 732 +6%
Operating Income
Operating Expenses	(14 197)	(14 989)	(15 687)	(16 699)	(16 615)	(15 882)	(15 349)	(14 208)	(14 708)	(13 335)	(12 292)	(10 890)	(15 003)	(14 010)	(13 397)	(13 067)	(12 277)	(12 436)	(12 694)	(12 797)	(12 949)	(12 940)	(12 913)	(13 065)	(13 225)	(13 288)	(13 543)	(13 852)	(14 060)	(14 269)	(14 529)	(14 341)	(14 920)	(15 687)	(16 227)	(16 707)	(17 001)	(16 894)	(17 084)	(17 472)	(17 674)	(17 830)	(17 839)	(18 015)	(18 495)	(18 414)	(18 485)	(18 884)	(18 625)	(18 781)	(18 998)	(18 761)	(18 812)	(19 024)	(19 273)	(19 507)	(20 233)	(20 715)	(21 004)	(21 202)	(21 105)	(21 342)	(21 547)	(21 289)	(21 960)	(21 971)	(21 997)	(22 537)	(23 011)	(23 755)	(24 575)	(25 067)
Selling, General & Administrative	(14 197)	(13 715)	(15 687)	(16 699)	(17 889)	(15 882)	(15 349)	(14 208)	(14 708)	(13 335)	(12 292)	(10 890)	(15 003)	(14 010)	(13 397)	(13 067)	(11 465)	(12 436)	(12 695)	(12 799)	(12 948)	(12 940)	(12 911)	(13 061)	(13 225)	(13 287)	(13 543)	(13 853)	(14 058)	(14 268)	(14 527)	(14 339)	(14 919)	(15 685)	(16 225)	(16 706)	(16 999)	(16 893)	(17 083)	(17 471)	(17 673)	(17 828)	(17 838)	(18 013)	(18 495)	(18 414)	(18 484)	(18 884)	(18 624)	(18 780)	(18 997)	(18 761)	(18 810)	(19 021)	(19 272)	(19 505)	(20 232)	(20 714)	(21 003)	(21 199)	(21 104)	(21 342)	(21 546)	(21 288)	(21 959)	(21 970)	(21 996)	(22 536)	(23 009)	(23 753)	(24 573)	(25 066)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(812)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(1 274)	0	0	1 274	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	(1)	0	(2)	(4)	0	(1)	0	0	(2)	0	(2)	(2)	(1)	(2)	(2)	(1)	(2)	0	(1)	(1)	(1)	(2)	0	(2)	0	0	(1)	0	(1)	(1)	(1)	0	(2)	(3)	(1)	(2)	(1)	(1)	(1)	(3)	(1)	0	0	(1)	(1)	(1)	0	(1)	(2)	(2)	(2)	0
Operating Income	(4 060) N/A	(4 440) -9%	(305) +93%	32 N/A	(458) N/A	6 247 N/A	6 524 +4%	5 407 -17%	(1 653) N/A	(704) +57%	2 666 N/A	2 152 -19%	3 175 +48%	1 538 -52%	87 -94%	2 242 +2 477%	2 652 +18%	4 258 +61%	1 634 -62%	828 -49%	2 666 +222%	3 803 +43%	5 093 +34%	6 081 +19%	4 738 -22%	6 374 +35%	10 047 +58%	8 314 -17%	8 710 +5%	9 355 +7%	11 377 +22%	17 770 +56%	16 184 -9%	17 643 +9%	18 361 +4%	21 678 +18%	25 259 +17%	25 364 +0%	24 498 -3%	19 808 -19%	22 752 +15%	22 559 -1%	21 486 -5%	22 607 +5%	24 928 +10%	24 836 0%	25 638 +3%	27 409 +7%	25 313 -8%	24 011 -5%	23 223 -3%	20 950 -10%	20 950 N/A	23 351 +11%	23 397 +0%	26 385 +13%	23 540 -11%	22 209 -6%	23 116 +4%	16 592 -28%	12 615 -24%	9 850 -22%	12 820 +30%	15 544 +21%	18 827 +21%	22 491 +19%	18 053 -20%	18 229 +1%	21 098 +16%	19 450 -8%	21 283 +9%	23 665 +11%
Pre-Tax Income
Interest Income Expense	0	0	0	1 699	1 084	300	(953)	1 151	2 971	2 641	768	(420)	(641)	(740)	(734)	134	983	863	1 047	1 453	1 981	3 204	3 049	3 046	1 438	599	1 356	1 953	2 797	2 940	1 837	354	(83)	(923)	230	2 394	1 668	3 300	3 231	1 248	1 823	1 800	2 048	2 232	2 220	1 861	1 036	1 661	1 352	1 298	1 656	2 082	15 313	15 170	14 983	13 450	2 779	2 931	3 213	2 694	1 001	1 221	1 057	1 420	942	522	(520)	1 173	6 028	5 353	6 250	6 023
Non-Reccuring Items	(8 091)	(8 024)	(348)	(562)	(747)	(3 950)	(4 069)	(4 701)	(3 079)	(3 222)	(1 852)	1 395	(3 047)	(3 076)	(3 447)	(5 080)	(2 318)	(2 181)	(3 074)	(1 780)	(213)	(295)	670	(519)	(2 379)	(2 498)	(2 773)	(2 515)	(750)	(706)	(568)	(866)	(1 231)	(1 363)	(1 114)	(698)	(234)	(64)	(170)	(364)	(401)	(412)	(444)	(477)	(193)	(190)	(1 079)	(931)	(1 341)	(1 890)	(1 029)	(1 353)	(10 425)	(9 898)	(9 829)	(12 566)	(4 108)	(4 146)	(4 148)	(1 142)	(516)	(456)	(532)	(595)	(435)	(425)	(329)	(241)	(2 238)	(2 257)	(2 276)	(2 279)
Gain/Loss on Disposition of Assets	0	0	0	(3)	11	8	(8)	(40)	97	1 961	2 249	2 117	2 376	557	448	442	250	226	67	74	125	123	127	125	(900)	(900)	(905)	(904)	(30)	(12)	(205)	(168)	0	0	(636)	(674)	4	5	17	19	21	0	(79)	(82)	(84)	(4)	75	75	26	(54)	(51)	0	(1 937)	(1 937)	(1 993)	(2 004)	1 200	1 200	1 438	1 498	229	228	56	(153)	(222)	(220)	(228)	(66)	(451)	0	(443)	(445)
Total Other Income	1 068	372	694	154	154	65	(59)	(102)	(279)	(503)	(369)	(197)	(220)	140	20	620	830	823	958	288	303	225	203	167	(69)	(123)	(255)	(159)	32	73	215	254	(662)	(608)	256	266	224	(433)	(402)	(388)	300	296	153	130	45	340	337	341	85	136	149	133	97	326	352	(385)	(715)	(810)	(747)	(16)	266	195	102	77	(192)	(249)	(285)	(297)	103	(364)	138	121
Pre-Tax Income	(11 083) N/A	(12 092) -9%	41 N/A	1 320 +3 120%	44 -97%	2 670 +5 968%	1 435 -46%	1 715 +20%	(1 943) N/A	173 N/A	3 462 +1 901%	5 047 +46%	1 643 -67%	(1 581) N/A	(3 626) -129%	(1 642) +55%	2 397 N/A	3 989 +66%	632 -84%	863 +37%	4 862 +463%	7 060 +45%	9 142 +29%	8 900 -3%	2 828 -68%	3 452 +22%	7 470 +116%	6 689 -10%	10 759 +61%	11 650 +8%	12 656 +9%	17 344 +37%	14 208 -18%	14 749 +4%	17 097 +16%	22 966 +34%	26 921 +17%	28 172 +5%	27 174 -4%	20 323 -25%	24 495 +21%	24 243 -1%	23 164 -4%	24 410 +5%	26 916 +10%	26 843 0%	26 007 -3%	28 555 +10%	25 435 -11%	23 501 -8%	23 948 +2%	21 812 -9%	23 998 +10%	27 013 +13%	26 911 0%	24 880 -8%	22 696 -9%	21 384 -6%	22 872 +7%	19 626 -14%	13 595 -31%	11 038 -19%	13 503 +22%	16 293 +21%	18 920 +16%	22 119 +17%	16 691 -25%	18 798 +13%	24 540 +31%	22 182 -10%	24 952 +12%	27 085 +9%
Net Income
Tax Provision	4 324	4 802	(320)	(956)	(357)	(1 601)	(1 609)	(1 745)	152	697	760	287	56	(322)	(112)	233	414	333	200	(310)	(1 075)	(1 302)	(1 051)	(1 438)	3 038	2 747	2 358	2 074	(1 164)	(1 521)	(1 955)	(1 983)	1 267	979	(761)	(3 735)	(8 072)	(8 882)	(8 431)	(6 182)	(7 640)	(7 087)	(6 703)	(7 240)	(8 060)	(8 075)	(6 465)	(7 263)	(6 526)	(5 881)	(7 451)	(6 819)	(7 556)	(8 404)	(8 243)	(7 620)	(7 602)	(7 427)	(7 802)	(6 679)	(3 841)	(2 980)	(3 934)	(4 987)	(6 347)	(7 384)	(5 343)	(5 616)	(6 961)	(6 225)	(6 977)	(7 496)
Income from Continuing Operations	(6 759)	(7 290)	(279)	364	(313)	1 069	(174)	(30)	(1 791)	870	4 222	5 334	1 699	(1 903)	(3 738)	(1 409)	2 811	4 322	832	553	3 787	5 758	8 091	7 462	5 866	6 199	9 828	8 763	9 595	10 129	10 701	15 361	15 475	15 728	16 336	19 231	18 849	19 290	18 743	14 141	16 855	17 156	16 461	17 170	18 856	18 768	19 542	21 292	18 909	17 620	16 497	14 993	16 442	18 609	18 668	17 260	15 094	13 957	15 070	12 947	9 754	8 058	9 569	11 306	12 573	14 735	11 348	13 182	17 579	15 957	17 975	19 589
Income to Minority Interest	(109)	(210)	(247)	(205)	(172)	(166)	(121)	36	(79)	(66)	(374)	(224)	(290)	(272)	(132)	(143)	(79)	(136)	(14)	(172)	(375)	(437)	(519)	(599)	(279)	(316)	(580)	104	(374)	(280)	(48)	(902)	(877)	(998)	(921)	3	362	547	552	59	59	59	30	1	(72)	(78)	(77)	(124)	(186)	(267)	(357)	(282)	724	767	880	846	9	70	3	(25)	(105)	(146)	(133)	(141)	(184)	(178)	(102)	(126)	(36)	2	17	118
Net Income (Common)	(6 868) N/A	(7 503) -9%	(529) +93%	157 N/A	(488) N/A	901 N/A	(299) N/A	11 N/A	(1 872) N/A	800 N/A	3 837 +380%	5 106 +33%	1 404 -73%	(2 178) N/A	(3 873) -78%	(1 556) +60%	2 732 N/A	4 184 +53%	816 -80%	382 -53%	3 411 +793%	5 320 +56%	7 572 +42%	6 861 -9%	5 586 -19%	5 883 +5%	9 246 +57%	8 866 -4%	9 220 +4%	9 847 +7%	10 652 +8%	14 458 +36%	14 598 +1%	14 731 +1%	15 416 +5%	19 235 +25%	19 210 0%	19 836 +3%	19 294 -3%	14 198 -26%	16 914 +19%	17 215 +2%	16 491 -4%	17 171 +4%	18 784 +9%	18 690 -1%	19 464 +4%	21 167 +9%	18 721 -12%	17 349 -7%	16 138 -7%	14 709 -9%	17 166 +17%	19 376 +13%	19 548 +1%	18 107 -7%	15 103 -17%	14 029 -7%	15 073 +7%	12 922 -14%	9 648 -25%	7 911 -18%	9 435 +19%	11 164 +18%	12 388 +11%	14 555 +17%	11 245 -23%	13 055 +16%	17 543 +34%	15 960 -9%	17 993 +13%	19 708 +10%
EPS (Diluted)	-124.87 N/A	-133.98 -7%	-9.61 +93%	2.85 N/A	-8.71 N/A	13.25 N/A	-5.43 N/A	0.19 N/A	-34.03 N/A	14.54 N/A	69.76 +380%	92.83 +33%	25.52 -73%	-39.6 N/A	-70.41 -78%	-28.29 +60%	49.67 N/A	76.07 +53%	14.83 -81%	6.94 -53%	62.01 +794%	96.72 +56%	137.67 +42%	124.74 -9%	101.56 -19%	106.96 +5%	168.1 +57%	161.19 -4%	166.45 +3%	179.03 +8%	193.67 +8%	262.87 +36%	263.56 +0%	267.83 +2%	280.29 +5%	349.72 +25%	348.14 0%	360.65 +4%	350.8 -3%	258.14 -26%	308.51 +20%	314.69 +2%	301.46 -4%	313.89 +4%	343.38 +9%	341.66 -1%	355.81 +4%	386.95 +9%	342.24 -12%	317.16 -7%	295.02 -7%	268.9 -9%	313.82 +17%	354.22 +13%	357.36 +1%	406.46 +14%	312.34 -23%	355.41 +14%	381.84 +7%	327.38 -14%	244.43 -25%	200.42 -18%	239.03 +19%	282.84 +18%	313.85 +11%	368.75 +17%	284.9 -23%	330.75 +16%	444.45 +34%	404.35 -9%	455.69 +13%	499.12 +10%

Income Statement Balance Sheet Cash Flow Statement

Nishimatsu Construction Co Ltd
TSE:1820

Income Statement

Earnings Waterfall
Nishimatsu Construction Co Ltd

Income Statement
Nishimatsu Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Nishimatsu Construction Co Ltd TSE:1820

Income Statement

Earnings Waterfall Nishimatsu Construction Co Ltd

Income Statement Nishimatsu Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Nishimatsu Construction Co Ltd
TSE:1820

Earnings Waterfall
Nishimatsu Construction Co Ltd

Income Statement
Nishimatsu Construction Co Ltd