Nishimatsu Construction Co Ltd
TSE:1820
Intrinsic Value
Nishimatsu Construction Co., Ltd. engages in general contracting services. [ Read More ]
The intrinsic value of one Nishimatsu Construction Co Ltd stock under the Base Case scenario is 7 278.39 JPY. Compared to the current market price of 4 415 JPY, Nishimatsu Construction Co Ltd is Undervalued by 39%.
Valuation Backtest
Nishimatsu Construction Co Ltd
Run backtest to discover the historical profit from buying and selling Nishimatsu Construction Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nishimatsu Construction Co Ltd
| Current Assets | 362.7B |
| Cash & Short-Term Investments | 71.6B |
| Receivables | 232.9B |
| Other Current Assets | 58.3B |
| Non-Current Assets | 241.1B |
| Long-Term Investments | 48.7B |
| PP&E | 169.5B |
| Intangibles | 7B |
| Other Non-Current Assets | 15.8B |
| Current Liabilities | 310B |
| Accounts Payable | 80.9B |
| Accrued Liabilities | 1.4B |
| Short-Term Debt | 108.8B |
| Other Current Liabilities | 118.8B |
| Non-Current Liabilities | 133.7B |
| Long-Term Debt | 112.1B |
| Other Non-Current Liabilities | 21.5B |
Earnings Waterfall
Nishimatsu Construction Co Ltd
|
Revenue
|
389.5B
JPY
|
|
Cost of Revenue
|
-352.7B
JPY
|
|
Gross Profit
|
36.8B
JPY
|
|
Operating Expenses
|
-21.3B
JPY
|
|
Operating Income
|
15.5B
JPY
|
|
Other Expenses
|
-4.4B
JPY
|
|
Net Income
|
11.2B
JPY
|
Free Cash Flow Analysis
Nishimatsu Construction Co Ltd
Profitability Score
Profitability Due Diligence
Nishimatsu Construction Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Nishimatsu Construction Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nishimatsu Construction Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Nishimatsu Construction Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nishimatsu Construction Co Ltd
According to Wall Street analysts, the average 1-year price target for Nishimatsu Construction Co Ltd is 5 120.4 JPY with a low forecast of 4 393.5 JPY and a high forecast of 6 300 JPY.
Shareholder Return
Price
Nishimatsu Construction Co Ltd
| Average Annual Return | 23.72% |
| Standard Deviation of Annual Returns | 42.31% |
| Max Drawdown | -26% |
| Market Capitalization | 174.3B JPY |
| Shares Outstanding | 39 472 500 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nishimatsu Construction Co., Ltd. engages in general contracting services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 3,060 full-time employees. The firm operates three business segments. The Civil Engineering segment is engaged in the contracting of civil engineering and related business. The Construction segment is engaged in the contracting of construction works and construction related business. The Development and Real Estate segment is engaged in the sale and leasing of real estate properties, as well as the sale of materials and the asset management business.
Contact
IPO
Employees
Officers
The intrinsic value of one Nishimatsu Construction Co Ltd stock under the Base Case scenario is 7 278.39 JPY.
Compared to the current market price of 4 415 JPY, Nishimatsu Construction Co Ltd is Undervalued by 39%.
You don't have any saved screeners yet
