DCF Value

The DCF Value for Totetsu Kogyo Co Ltd (1835) under the Base Case is 4 076.04 JPY. Compared with the current market price of 3 970 JPY, the stock appears Undervalued by 3% .

Key assumptions
DCF Value
Base Case
¥4 076.04
Undervaluation 3%
DCF Value
Price ¥3 970
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time