Totetsu Kogyo Co Ltd
TSE:1835

Watchlist Manager
Totetsu Kogyo Co Ltd Logo
Totetsu Kogyo Co Ltd
TSE:1835
Watchlist
Price: 3 225 JPY 1.42% Market Closed
Market Cap: 111B JPY

Relative Value

The Relative Value of one Totetsu Kogyo Co Ltd stock under the Base Case scenario is 3 243.88 JPY. Compared to the current market price of 3 225 JPY, Totetsu Kogyo Co Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 243.88 JPY
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.7
vs History
63
vs Industry
47
Median 3Y
12.5
Median 5Y
11.8
Industry
14.7
Forward
9.9
vs History
33
vs Industry
13
Median 3Y
22.5
Median 5Y
10.2
Industry
8.5
vs History
7
vs Industry
9
Median 3Y
-6.3
Median 5Y
9.4
Industry
12.5
vs History
31
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
15
vs Industry
54
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.6
vs History
20
vs Industry
46
Median 3Y
4.4
Median 5Y
3.6
Industry
5
vs History
30
vs Industry
51
Median 3Y
6.1
Median 5Y
5.5
Industry
9
Forward
6.2
vs History
33
vs Industry
50
Median 3Y
7.3
Median 5Y
6.7
Industry
11.6
vs History
14
vs Industry
15
Median 3Y
17.1
Median 5Y
5
Industry
9.8
vs History
12
vs Industry
10
Median 3Y
-4.6
Median 5Y
4
Industry
12.2
vs History
17
vs Industry
42
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Totetsu Kogyo Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Totetsu Kogyo Co Ltd
TSE:1835
111B JPY 0.7 10.8 6.2 7.4
FR
Vinci SA
PAR:DG
70.8B EUR 1 14.6 6.9 10.2
IN
Larsen & Toubro Ltd
NSE:LT
4.7T INR 1.9 34 19.9 23.6
IN
Larsen and Toubro Ltd
F:LTO
46.2B EUR 1.8 31.8 18.7 22.2
US
Quanta Services Inc
NYSE:PWR
48.3B USD 1.9 51.9 24.1 37.8
NL
Ferrovial SE
AEX:FER
31.6B EUR 3.5 9.8 28.6 42.6
ES
Ferrovial SA
MAD:FER
31.5B EUR 3.4 9.7 28.5 42.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
231.4B CNY 0.1 5 7 7
CA
WSP Global Inc
TSX:WSP
34.2B CAD 2 49 17.5 25.7
CN
China Communications Construction Co Ltd
SSE:601800
145.4B CNY 0.2 6.8 15.4 15.4
US
EMCOR Group Inc
NYSE:EME
20.1B USD 1.4 20 12.7 14