Totetsu Kogyo Co Ltd
TSE:1835

Watchlist Manager
Totetsu Kogyo Co Ltd Logo
Totetsu Kogyo Co Ltd
TSE:1835
Watchlist
Price: 4 635 JPY -1.49% Market Closed
Market Cap: ¥167.3B

Relative Value

The Relative Value of one Totetsu Kogyo Co Ltd stock under the Base Case scenario is 3 506.81 JPY. Compared to the current market price of 4 635 JPY, Totetsu Kogyo Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 506.81 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Totetsu Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Totetsu Kogyo Co Ltd
TSE:1835
159.6B JPY 1 12.6 6.8 7.8
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
71.8B USD 2.6 70.5 32.1 50.4
IN
Larsen and Toubro Ltd
F:LTO
47.9B EUR 1.9 31.4 2 142.7 2 530.2
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.7 20.1 23.7
ES
Ferrovial SA
MAD:FER
40.8B EUR 4.5 12.6 38.9 58.2
NL
Ferrovial SE
AEX:FER
40.6B EUR 4.5 12.6 38.9 58.2
US
Comfort Systems USA Inc
NYSE:FIX
40.9B USD 4.9 48.9 32.1 36.2
US
EMCOR Group Inc
NYSE:EME
32.4B USD 2 28.7 18.7 20.8
DE
Hochtief AG
XETRA:HOT
26.7B EUR 0.7 31.2 13.6 20.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.3B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Totetsu Kogyo Co Ltd
TSE:1835
Average EV/EBITDA: 214.6
6.8
7%
1
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.1
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 142.7
18%
119
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
ES
Ferrovial SA
MAD:FER
38.9
9%
4.3
NL
Ferrovial SE
AEX:FER
38.9
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.7
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Totetsu Kogyo Co Ltd
TSE:1835
Average EV/EBIT: 256.9
7.8
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.4
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 530.2
21%
120.5
IN
Larsen & Toubro Ltd
NSE:LT
23.7
21%
1.1
ES
Ferrovial SA
MAD:FER
58.2
12%
4.8
NL
Ferrovial SE
AEX:FER
58.2
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.2
29%
1.2
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.1
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5