Totetsu Kogyo Co Ltd
TSE:1835

Watchlist Manager
Totetsu Kogyo Co Ltd Logo
Totetsu Kogyo Co Ltd
TSE:1835
Watchlist
Price: 4 355 JPY 0.11% Market Closed
Market Cap: 157.2B JPY

Relative Value

The Relative Value of one Totetsu Kogyo Co Ltd stock under the Base Case scenario is 3 638.11 JPY. Compared to the current market price of 4 355 JPY, Totetsu Kogyo Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 638.11 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
49
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
Forward
0.9
vs History
38
vs Industry
47
Median 3Y
12.3
Median 5Y
12
Industry
16.1
Forward
11.2
vs History
12
vs Industry
13
Median 3Y
22.7
Median 5Y
21.9
Industry
9.2
vs History
3
vs Industry
9
Median 3Y
18.7
Median 5Y
9.4
Industry
15
vs History
3
vs Industry
52
Median 3Y
1
Median 5Y
0.9
Industry
1.3
vs History
6
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
22
vs Industry
46
Median 3Y
4.4
Median 5Y
4
Industry
5.4
vs History
34
vs Industry
51
Median 3Y
6.2
Median 5Y
5.7
Industry
9.8
Forward
6
vs History
41
vs Industry
50
Median 3Y
7.4
Median 5Y
6.9
Industry
12.6
vs History
12
vs Industry
15
Median 3Y
20.8
Median 5Y
13.4
Industry
10.7
vs History
12
vs Industry
10
Median 3Y
38
Median 5Y
4
Industry
13.1
vs History
3
vs Industry
42
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Totetsu Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Totetsu Kogyo Co Ltd
TSE:1835
150B JPY 0.9 12.6 6.1 7.1
FR
Vinci SA
PAR:DG
67.4B EUR 0.9 14.1 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
68.3B USD 2.5 67.1 30.6 48.1
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.5 21.2 25
IN
Larsen and Toubro Ltd
F:LTO
52.1B EUR 2 33.2 21 24.8
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.4 12.3 34.9 51.4
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.4 12.3 34.9 51.3
US
Comfort Systems USA Inc
NYSE:FIX
34.7B USD 4.2 41.4 27.1 30.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.6B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24B EUR 0.6 28.2 12.4 18.4
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16 17.8