First Time Loading...

Toda Corp
TSE:1860

Watchlist Manager
Toda Corp Logo
Toda Corp
TSE:1860
Watchlist
Price: 1 019.5 JPY 2.63% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

518.8B
-4%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+3%
5 Years
+11%
7 Years
+10%
10 Years
+11%
17.4B
+3%
Operating Income
Growth Rates:
1 Year
+41%
3 Years
-34%
5 Years
-37%
7 Years
-31%
10 Years
-
9.2B
-29%
Net Income
Growth Rates:
1 Year
-31%
3 Years
-50%
5 Years
-60%
7 Years
-62%
10 Years
-

Earnings Waterfall
Toda Corp

Revenue
518.8B JPY
Cost of Revenue
-455B JPY
Gross Profit
63.8B JPY
Operating Expenses
-46.5B JPY
Operating Income
17.4B JPY
Other Expenses
-8.1B JPY
Net Income
9.2B JPY

Income Statement
Toda Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
469 184
N/A
448 987
-4%
438 343
-2%
428 465
-2%
421 071
-2%
420 323
0%
434 539
+3%
450 949
+4%
464 920
+3%
492 621
+6%
492 279
0%
478 306
-3%
471 851
-1%
422 722
-10%
411 100
-3%
400 242
-3%
404 637
+1%
429 026
+6%
428 516
0%
450 376
+5%
467 190
+4%
510 436
+9%
540 057
+6%
542 755
+0%
552 539
+2%
518 683
-6%
495 971
-4%
497 832
+0%
501 860
+1%
507 134
+1%
523 579
+3%
528 194
+1%
510 685
-3%
501 509
-2%
502 868
+0%
505 740
+1%
525 929
+4%
547 155
+4%
546 597
0%
537 679
-2%
518 835
-4%
Gross Profit
Cost of Revenue
(457 238)
(423 561)
(411 234)
(401 057)
(391 418)
(384 215)
(398 598)
(409 887)
(421 574)
(444 815)
(441 601)
(428 042)
(418 546)
(369 779)
(357 598)
(346 397)
(349 587)
(368 684)
(370 942)
(390 757)
(407 468)
(443 327)
(467 669)
(469 390)
(477 438)
(448 340)
(431 536)
(435 764)
(439 450)
(442 246)
(456 991)
(460 847)
(442 606)
(438 832)
(438 677)
(448 888)
(472 071)
(489 831)
(490 083)
(475 580)
(455 001)
Gross Profit
11 946
N/A
25 426
+113%
27 109
+7%
27 408
+1%
29 653
+8%
36 108
+22%
35 941
0%
41 062
+14%
43 346
+6%
47 806
+10%
50 678
+6%
50 264
-1%
53 305
+6%
52 943
-1%
53 502
+1%
53 845
+1%
55 050
+2%
60 342
+10%
57 574
-5%
59 619
+4%
59 722
+0%
67 109
+12%
72 388
+8%
73 365
+1%
75 101
+2%
70 343
-6%
64 435
-8%
62 068
-4%
62 410
+1%
64 888
+4%
66 588
+3%
67 347
+1%
68 079
+1%
62 677
-8%
64 191
+2%
56 852
-11%
53 858
-5%
57 324
+6%
56 514
-1%
62 099
+10%
63 834
+3%
Operating Income
Operating Expenses
(20 535)
(20 644)
(21 183)
(21 712)
(22 168)
(23 130)
(23 544)
(23 900)
(24 365)
(26 177)
(26 703)
(27 488)
(28 134)
(27 945)
(28 350)
(28 683)
(29 124)
(29 879)
(30 461)
(31 153)
(32 364)
(32 591)
(33 003)
(33 607)
(34 281)
(35 100)
(35 847)
(36 264)
(36 253)
(37 191)
(37 004)
(37 157)
(38 183)
(38 292)
(40 033)
(40 598)
(41 535)
(43 189)
(43 665)
(45 251)
(46 470)
Selling, General & Administrative
(20 534)
(20 643)
(21 182)
(21 712)
(22 167)
(23 130)
(23 544)
(23 899)
(24 365)
(26 176)
(26 701)
(27 488)
(28 133)
(27 944)
(28 349)
(28 682)
(29 122)
(29 878)
(30 462)
(31 151)
(32 364)
(32 591)
(33 002)
(33 608)
(34 281)
(35 100)
(35 847)
(36 264)
(36 253)
(37 190)
(37 003)
(37 155)
(38 183)
(38 292)
(40 033)
(40 599)
(41 534)
(43 188)
(43 664)
(45 249)
(46 468)
Other Operating Expenses
(1)
(1)
(1)
0
0
(1)
0
(1)
0
(1)
(2)
0
0
(1)
(1)
(1)
(2)
(1)
0
(2)
0
0
(1)
1
0
0
0
0
0
(1)
(1)
(2)
0
0
0
0
(1)
(1)
(1)
(2)
0
Operating Income
(8 589)
N/A
4 782
N/A
5 926
+24%
5 696
-4%
7 485
+31%
12 978
+73%
12 397
-4%
17 162
+38%
18 981
+11%
21 629
+14%
23 975
+11%
22 776
-5%
25 171
+11%
24 998
-1%
25 152
+1%
25 162
+0%
25 926
+3%
30 463
+17%
27 113
-11%
28 466
+5%
27 358
-4%
34 518
+26%
39 385
+14%
39 758
+1%
40 820
+3%
35 243
-14%
28 588
-19%
25 804
-10%
26 157
+1%
27 697
+6%
29 584
+7%
30 190
+2%
29 896
-1%
24 385
-18%
24 158
-1%
16 254
-33%
12 323
-24%
14 135
+15%
12 849
-9%
16 848
+31%
17 364
+3%
Pre-Tax Income
Interest Income Expense
6 595
5 773
2 841
2 043
2 144
2 835
2 962
2 967
3 011
2 502
1 832
2 047
4 195
4 526
4 675
5 708
4 019
5 481
5 576
4 862
5 651
5 816
5 369
5 376
5 277
4 243
4 000
4 821
5 133
4 885
5 644
5 823
4 997
6 395
7 920
7 030
10 487
12 904
12 589
15 781
14 349
Non-Reccuring Items
(802)
(177)
(795)
(65)
(53)
(1 051)
(1 113)
(1 474)
(1 581)
(1 605)
(1 799)
(1 876)
(1 794)
(1 168)
(1 113)
(970)
(1 090)
(219)
(165)
(537)
(479)
(2 237)
(2 028)
(1 032)
(1 260)
(604)
(2 144)
(3 281)
(3 462)
(3 235)
(2 154)
(3 158)
(3 234)
(3 021)
(4 292)
(2 294)
(2 522)
(9 252)
(9 398)
(10 029)
(14 709)
Gain/Loss on Disposition of Assets
364
475
361
398
387
294
449
375
205
0
0
0
101
4
0
0
25
24
0
0
0
25
0
0
0
30
0
0
0
35
0
0
0
24
0
0
0
28
0
0
0
Total Other Income
117
188
214
192
(29)
51
298
230
362
403
388
409
235
2
248
398
397
85
377
450
469
219
396
(1)
12
33
44
276
218
(6)
93
608
468
447
436
117
(151)
82
365
593
970
Pre-Tax Income
(2 315)
N/A
11 041
N/A
8 547
-23%
8 264
-3%
9 934
+20%
15 107
+52%
14 993
-1%
19 260
+28%
20 978
+9%
22 929
+9%
24 396
+6%
23 356
-4%
27 908
+19%
28 362
+2%
28 962
+2%
30 298
+5%
29 277
-3%
35 834
+22%
32 901
-8%
33 241
+1%
32 999
-1%
38 341
+16%
43 122
+12%
44 101
+2%
44 849
+2%
38 945
-13%
30 488
-22%
27 620
-9%
28 046
+2%
29 376
+5%
33 167
+13%
33 463
+1%
32 127
-4%
28 230
-12%
28 222
0%
21 107
-25%
20 137
-5%
17 897
-11%
16 405
-8%
23 193
+41%
17 974
-23%
Net Income
Tax Provision
(241)
(538)
(663)
(768)
(842)
(711)
(1 135)
(1 715)
(2 190)
(2 744)
(3 109)
(3 009)
(3 598)
13 898
12 242
10 734
8 960
(10 288)
(9 381)
(9 538)
(9 387)
(12 546)
(13 991)
(14 359)
(14 628)
(12 986)
(10 519)
(9 567)
(9 682)
(9 692)
(10 787)
(10 700)
(10 278)
(9 761)
(9 625)
(7 014)
(6 692)
(6 690)
(6 816)
(9 866)
(8 292)
Income from Continuing Operations
(2 556)
10 503
7 884
7 496
9 092
14 396
13 858
17 545
18 788
20 185
21 287
20 347
24 310
42 260
41 204
41 032
38 237
25 546
23 520
23 703
23 612
25 795
29 131
29 742
30 221
25 959
19 969
18 053
18 364
19 684
22 380
22 763
21 849
18 469
18 597
14 093
13 445
11 207
9 589
13 327
9 682
Income to Minority Interest
(227)
(274)
(334)
(424)
(408)
(369)
(222)
(137)
(162)
(145)
(188)
(184)
(153)
(169)
(153)
(150)
(102)
(90)
(153)
(233)
(259)
(199)
(179)
(122)
(143)
(112)
(65)
(47)
(11)
51
28
69
127
92
143
125
2
(211)
(350)
(321)
(438)
Net Income (Common)
(2 784)
N/A
10 228
N/A
7 549
-26%
7 072
-6%
8 683
+23%
14 026
+62%
13 637
-3%
17 408
+28%
18 625
+7%
20 039
+8%
21 096
+5%
20 160
-4%
24 156
+20%
42 091
+74%
41 051
-2%
40 883
0%
38 134
-7%
25 455
-33%
23 366
-8%
23 469
+0%
23 352
0%
25 595
+10%
28 951
+13%
29 619
+2%
30 077
+2%
25 845
-14%
19 903
-23%
18 003
-10%
18 352
+2%
19 735
+8%
22 407
+14%
22 834
+2%
21 975
-4%
18 560
-16%
18 741
+1%
14 218
-24%
13 446
-5%
10 995
-18%
9 236
-16%
13 003
+41%
9 243
-29%
EPS (Diluted)
-8.94
N/A
32.87
N/A
24.26
-26%
22.81
-6%
28.28
+24%
45.42
+61%
44.42
-2%
56.7
+28%
60.65
+7%
65.25
+8%
68.71
+5%
65.66
-4%
78.68
+20%
137.07
+74%
133.71
-2%
132.73
-1%
123.41
-7%
82.71
-33%
76.11
-8%
76.44
+0%
76.16
0%
83.48
+10%
94.43
+13%
96.61
+2%
98.1
+2%
84.29
-14%
64.91
-23%
58.71
-10%
59.85
+2%
64.36
+8%
73.07
+14%
74.46
+2%
71.54
-4%
60.43
-16%
60.8
+1%
46.12
-24%
43.63
-5%
35.64
-18%
29.8
-16%
41.95
+41%
29.93
-29%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.