Watchlist Manager

Watchlist

Price: 1 422 JPY -1.08% Market Closed

Market Cap: ¥434.6B

	Toda Corp TSE:1860	JP
T	TASCO Bhd KLSE:TASCO	MY
K	Kinik Co TWSE:1560	TW
	Concraft Holding Co Ltd TWSE:4943	TW
S	Shanghai Tianyong Engineering Co Ltd SSE:603895	CN

Income Statement

Currency: JPY

	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	217	0	0	216	0	0	217	398	597	794	761	781	767	768	768	765	771	785	802	815	826	855	864	888	906	902	908	907	938	963	960	944	915	875	839	862	838	823	812	771	748	779	781	824	869	1 016	1 043	1 041	1 050	965	974	940	910	861	874	898	973	1 042	1 139	1 221	1 281	1 349	1 455	1 590	1 812	2 088	0	0	0
Revenue	218 874 N/A	243 426 +11%	258 546 +6%	253 912 -2%	229 072 -10%	256 737 +12%	237 048 -8%	252 076 +6%	264 463 +5%	312 410 +18%	316 264 +1%	296 939 -6%	452 498 +52%	444 005 -2%	443 840 0%	453 220 +2%	489 385 +8%	503 574 +3%	520 495 +3%	531 419 +2%	497 048 -6%	500 465 +1%	492 605 -2%	469 184 -5%	448 987 -4%	438 343 -2%	428 465 -2%	421 071 -2%	420 323 0%	434 539 +3%	450 949 +4%	464 920 +3%	492 621 +6%	492 279 0%	478 306 -3%	471 851 -1%	422 722 -10%	411 100 -3%	400 242 -3%	404 637 +1%	429 026 +6%	428 516 0%	450 376 +5%	467 190 +4%	510 436 +9%	540 057 +6%	542 755 +0%	552 539 +2%	518 683 -6%	495 971 -4%	497 832 +0%	501 860 +1%	507 134 +1%	523 579 +3%	528 194 +1%	510 685 -3%	501 509 -2%	502 868 +0%	505 740 +1%	525 929 +4%	547 155 +4%	546 597 0%	537 679 -2%	518 835 -4%	522 434 +1%	519 831 0%	533 366 +3%	550 434 +3%	586 661 +7%	606 212 +3%	634 301 +5%	666 115 +5%
Gross Profit
Cost of Revenue	(203 170)	(225 506)	(240 747)	(235 873)	(214 528)	(241 972)	(223 229)	(237 312)	(245 210)	(289 861)	(293 441)	(277 184)	(421 965)	(414 734)	(415 501)	(424 591)	(474 239)	(490 489)	(519 738)	(548 821)	(521 691)	(520 014)	(498 461)	(457 238)	(423 561)	(411 234)	(401 057)	(391 418)	(384 215)	(398 598)	(409 887)	(421 574)	(444 815)	(441 601)	(428 042)	(418 546)	(369 779)	(357 598)	(346 397)	(349 587)	(368 684)	(370 942)	(390 757)	(407 468)	(443 327)	(467 669)	(469 390)	(477 438)	(448 340)	(431 536)	(435 764)	(439 450)	(442 246)	(456 991)	(460 847)	(442 606)	(438 832)	(438 677)	(448 888)	(472 071)	(489 831)	(490 083)	(475 580)	(455 001)	(456 851)	(455 638)	(463 009)	(478 135)	(509 862)	(524 061)	(548 174)	(570 561)
Gross Profit	15 704 N/A	17 920 +14%	17 799 -1%	18 039 +1%	14 544 -19%	14 765 +2%	13 819 -6%	14 764 +7%	19 253 +30%	22 549 +17%	22 823 +1%	19 755 -13%	30 533 +55%	29 271 -4%	28 339 -3%	28 629 +1%	15 146 -47%	13 085 -14%	757 -94%	(17 402) N/A	(24 643) -42%	(19 549) +21%	(5 856) +70%	11 946 N/A	25 426 +113%	27 109 +7%	27 408 +1%	29 653 +8%	36 108 +22%	35 941 0%	41 062 +14%	43 346 +6%	47 806 +10%	50 678 +6%	50 264 -1%	53 305 +6%	52 943 -1%	53 502 +1%	53 845 +1%	55 050 +2%	60 342 +10%	57 574 -5%	59 619 +4%	59 722 +0%	67 109 +12%	72 388 +8%	73 365 +1%	75 101 +2%	70 343 -6%	64 435 -8%	62 068 -4%	62 410 +1%	64 888 +4%	66 588 +3%	67 347 +1%	68 079 +1%	62 677 -8%	64 191 +2%	56 852 -11%	53 858 -5%	57 324 +6%	56 514 -1%	62 099 +10%	63 834 +3%	65 583 +3%	64 193 -2%	70 357 +10%	72 299 +3%	76 799 +6%	82 151 +7%	86 127 +5%	95 554 +11%
Operating Income
Operating Expenses	(18 183)	(18 515)	(18 242)	(18 620)	(18 378)	(18 399)	(18 353)	(18 363)	(18 368)	(18 189)	(17 962)	(17 907)	(24 766)	(24 256)	(24 171)	(23 558)	(23 140)	(23 048)	(23 087)	(23 016)	(22 354)	(21 596)	(20 834)	(20 535)	(20 644)	(21 183)	(21 712)	(22 168)	(23 130)	(23 544)	(23 900)	(24 365)	(26 177)	(26 703)	(27 488)	(28 134)	(27 945)	(28 350)	(28 683)	(29 124)	(29 879)	(30 461)	(31 153)	(32 364)	(32 591)	(33 003)	(33 607)	(34 281)	(35 100)	(35 847)	(36 264)	(36 253)	(37 191)	(37 004)	(37 157)	(38 183)	(38 292)	(40 033)	(40 598)	(41 535)	(43 189)	(43 665)	(45 251)	(46 470)	(47 675)	(48 515)	(49 660)	(50 130)	(50 161)	(51 347)	(52 523)	(52 578)
Selling, General & Administrative	(18 183)	(18 515)	(18 242)	(18 620)	(18 378)	(18 399)	(18 353)	(18 363)	(18 368)	(18 189)	(17 962)	(17 907)	(24 766)	(24 256)	(24 171)	(23 558)	(23 140)	(23 049)	(23 088)	(23 017)	(22 354)	(21 595)	(20 832)	(20 534)	(20 643)	(21 182)	(21 712)	(22 167)	(23 130)	(23 544)	(23 899)	(24 365)	(26 176)	(26 701)	(27 488)	(28 133)	(27 944)	(28 349)	(28 682)	(29 122)	(29 878)	(30 462)	(31 151)	(32 364)	(32 591)	(33 002)	(33 608)	(34 281)	(35 100)	(35 847)	(36 264)	(36 253)	(37 190)	(37 003)	(37 155)	(38 183)	(38 292)	(40 033)	(40 599)	(41 534)	(43 188)	(43 664)	(45 249)	(46 468)	(47 675)	(48 516)	(49 661)	(50 131)	(50 159)	(51 344)	(52 521)	(52 577)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	(1)	(2)	(1)	(1)	(1)	0	0	(1)	0	(1)	0	(1)	(2)	0	0	(1)	(1)	(1)	(2)	(1)	0	(2)	0	0	(1)	1	0	0	0	0	0	(1)	(1)	(2)	0	0	0	0	(1)	(1)	(1)	(2)	0	0	0	1	1	(2)	(3)	0	(1)
Operating Income	(2 479) N/A	(595) +76%	(443) +26%	(581) -31%	(3 834) -560%	(3 634) +5%	(4 534) -25%	(3 599) +21%	885 N/A	4 360 +393%	4 861 +11%	1 848 -62%	5 767 +212%	5 015 -13%	4 168 -17%	5 071 +22%	(7 994) N/A	(9 963) -25%	(22 330) -124%	(40 418) -81%	(46 997) -16%	(41 145) +12%	(26 690) +35%	(8 589) +68%	4 782 N/A	5 926 +24%	5 696 -4%	7 485 +31%	12 978 +73%	12 397 -4%	17 162 +38%	18 981 +11%	21 629 +14%	23 975 +11%	22 776 -5%	25 171 +11%	24 998 -1%	25 152 +1%	25 162 +0%	25 926 +3%	30 463 +17%	27 113 -11%	28 466 +5%	27 358 -4%	34 518 +26%	39 385 +14%	39 758 +1%	40 820 +3%	35 243 -14%	28 588 -19%	25 804 -10%	26 157 +1%	27 697 +6%	29 584 +7%	30 190 +2%	29 896 -1%	24 385 -18%	24 158 -1%	16 254 -33%	12 323 -24%	14 135 +15%	12 849 -9%	16 848 +31%	17 364 +3%	17 908 +3%	15 678 -12%	20 697 +32%	22 169 +7%	26 638 +20%	30 804 +16%	33 604 +9%	42 976 +28%
Pre-Tax Income
Interest Income Expense	0	0	0	920	822	1 448	1 145	1 136	772	733	824	1 097	1 329	1 232	1 239	1 285	1 593	1 277	1 600	1 612	2 913	6 042	6 542	6 595	5 773	2 841	2 043	2 144	2 835	2 962	2 967	3 011	2 502	1 832	2 047	4 195	4 526	4 675	5 708	4 019	5 481	5 576	4 862	5 651	5 816	5 369	5 376	5 277	4 243	4 000	4 821	5 133	4 885	5 644	5 823	4 997	6 395	7 920	7 030	10 487	12 904	12 589	15 781	14 349	17 536	20 607	16 894	18 325	14 015	10 194	14 955	16 027
Non-Reccuring Items	3 218	775	2 230	(118)	1 312	(905)	(677)	(1 038)	(821)	(1 317)	(7)	162	(448)	(653)	(1 006)	(3 974)	(6 108)	(8 923)	(9 341)	(5 744)	(3 800)	(435)	93	(802)	(177)	(795)	(65)	(53)	(1 051)	(1 113)	(1 474)	(1 581)	(1 605)	(1 799)	(1 876)	(1 794)	(1 168)	(1 113)	(970)	(1 090)	(219)	(165)	(537)	(479)	(2 237)	(2 028)	(1 032)	(1 260)	(604)	(2 144)	(3 281)	(3 462)	(3 235)	(2 154)	(3 158)	(3 234)	(3 021)	(4 292)	(2 294)	(2 522)	(9 252)	(9 398)	(10 029)	(14 709)	(7 472)	(6 049)	(6 047)	(810)	(3 295)	(3 313)	(3 331)	(3 155)
Gain/Loss on Disposition of Assets	0	0	0	4	4	278	333	382	161	102	63	10	11	12	2	3	(248)	105	218	227	147	257	182	364	475	361	398	387	294	449	375	205	0	0	0	101	4	0	0	25	24	0	0	0	25	0	0	0	30	0	0	0	35	0	0	0	24	0	0	0	28	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	1 364	2 945	1 439	584	(1 532)	57	99	98	103	88	58	96	141	386	429	312	(258)	75	62	138	(139)	68	22	117	188	214	192	(29)	51	298	230	362	403	388	409	235	2	248	398	397	85	377	450	469	219	396	(1)	12	33	44	276	218	(6)	93	608	468	447	436	117	(151)	82	365	593	970	297	613	(237)	(50)	(9)	(112)	575	596
Pre-Tax Income	2 103 N/A	3 125 +49%	3 226 +3%	809 -75%	(3 228) N/A	(2 756) +15%	(3 634) -32%	(3 021) +17%	1 100 N/A	3 966 +261%	5 799 +46%	3 213 -45%	6 800 +112%	5 992 -12%	4 832 -19%	2 697 -44%	(13 015) N/A	(17 429) -34%	(29 791) -71%	(44 185) -48%	(47 876) -8%	(35 213) +26%	(19 851) +44%	(2 315) +88%	11 041 N/A	8 547 -23%	8 264 -3%	9 934 +20%	15 107 +52%	14 993 -1%	19 260 +28%	20 978 +9%	22 929 +9%	24 396 +6%	23 356 -4%	27 908 +19%	28 362 +2%	28 962 +2%	30 298 +5%	29 277 -3%	35 834 +22%	32 901 -8%	33 241 +1%	32 999 -1%	38 341 +16%	43 122 +12%	44 101 +2%	44 849 +2%	38 945 -13%	30 488 -22%	27 620 -9%	28 046 +2%	29 376 +5%	33 167 +13%	33 463 +1%	32 127 -4%	28 230 -12%	28 222 0%	21 107 -25%	20 137 -5%	17 897 -11%	16 405 -8%	23 193 +41%	17 974 -23%	28 269 +57%	30 849 +9%	31 307 +1%	39 634 +27%	37 349 -6%	37 573 +1%	45 803 +22%	56 444 +23%
Net Income
Tax Provision	(1 172)	(1 680)	(1 784)	(603)	1 488	1 715	2 249	1 826	(607)	(2 002)	(2 813)	(1 407)	(3 164)	(2 742)	(2 161)	(6 207)	(6 755)	(5 241)	(23 781)	(19 441)	(17 134)	(18 491)	(252)	(241)	(538)	(663)	(768)	(842)	(711)	(1 135)	(1 715)	(2 190)	(2 744)	(3 109)	(3 009)	(3 598)	13 898	12 242	10 734	8 960	(10 288)	(9 381)	(9 538)	(9 387)	(12 546)	(13 991)	(14 359)	(14 628)	(12 986)	(10 519)	(9 567)	(9 682)	(9 692)	(10 787)	(10 700)	(10 278)	(9 761)	(9 625)	(7 014)	(6 692)	(6 690)	(6 816)	(9 866)	(8 292)	(11 454)	(12 187)	(12 241)	(15 020)	(11 141)	(11 376)	(13 913)	(16 281)
Income from Continuing Operations	931	1 445	1 442	206	(1 740)	(1 041)	(1 385)	(1 195)	493	1 964	2 986	1 806	3 636	3 250	2 671	(3 510)	(19 770)	(22 670)	(53 572)	(63 626)	(65 010)	(53 704)	(20 103)	(2 556)	10 503	7 884	7 496	9 092	14 396	13 858	17 545	18 788	20 185	21 287	20 347	24 310	42 260	41 204	41 032	38 237	25 546	23 520	23 703	23 612	25 795	29 131	29 742	30 221	25 959	19 969	18 053	18 364	19 684	22 380	22 763	21 849	18 469	18 597	14 093	13 445	11 207	9 589	13 327	9 682	16 815	18 662	19 066	24 614	26 208	26 197	31 890	40 163
Income to Minority Interest	(21)	(265)	(51)	(53)	134	(103)	(118)	(64)	(56)	(35)	(10)	(5)	(65)	(79)	(125)	(98)	(102)	(154)	(163)	(223)	(274)	(285)	(247)	(227)	(274)	(334)	(424)	(408)	(369)	(222)	(137)	(162)	(145)	(188)	(184)	(153)	(169)	(153)	(150)	(102)	(90)	(153)	(233)	(259)	(199)	(179)	(122)	(143)	(112)	(65)	(47)	(11)	51	28	69	127	92	143	125	2	(211)	(350)	(321)	(438)	(713)	(764)	(998)	(1 074)	(1 022)	(1 187)	(1 109)	(710)
Net Income (Common)	907 N/A	1 174 +29%	1 389 +18%	152 -89%	(1 608) N/A	(1 147) +29%	(1 506) -31%	(1 261) +16%	434 N/A	1 924 +343%	2 969 +54%	1 796 -40%	3 567 +99%	3 163 -11%	2 545 -20%	(3 610) N/A	(19 872) -450%	(22 821) -15%	(53 737) -135%	(63 849) -19%	(65 285) -2%	(53 991) +17%	(20 352) +62%	(2 784) +86%	10 228 N/A	7 549 -26%	7 072 -6%	8 683 +23%	14 026 +62%	13 637 -3%	17 408 +28%	18 625 +7%	20 039 +8%	21 096 +5%	20 160 -4%	24 156 +20%	42 091 +74%	41 051 -2%	40 883 0%	38 134 -7%	25 455 -33%	23 366 -8%	23 469 +0%	23 352 0%	25 595 +10%	28 951 +13%	29 619 +2%	30 077 +2%	25 845 -14%	19 903 -23%	18 003 -10%	18 352 +2%	19 735 +8%	22 407 +14%	22 834 +2%	21 975 -4%	18 560 -16%	18 741 +1%	14 218 -24%	13 446 -5%	10 995 -18%	9 236 -16%	13 003 +41%	9 243 -29%	16 101 +74%	17 897 +11%	18 067 +1%	23 540 +30%	25 185 +7%	25 009 -1%	30 780 +23%	39 451 +28%
EPS (Diluted)	2.83 N/A	3.65 +29%	4.42 +21%	0.48 -89%	-5.1 N/A	-3.66 +28%	-4.82 -32%	-4.01 +17%	1.39 N/A	6.2 +346%	9.56 +54%	5.8 -39%	11.53 +99%	10.22 -11%	8.22 -20%	-11.69 N/A	-64.31 -450%	-73.37 -14%	-172.78 -135%	-205.31 -19%	-209.91 -2%	-173.6 +17%	-65.44 +62%	-8.94 +86%	32.87 N/A	24.26 -26%	22.81 -6%	28.28 +24%	45.42 +61%	44.42 -2%	56.7 +28%	60.65 +7%	65.25 +8%	68.71 +5%	65.66 -4%	78.68 +20%	137.07 +74%	133.71 -2%	132.73 -1%	123.41 -7%	82.71 -33%	76.11 -8%	76.44 +0%	76.16 0%	83.48 +10%	94.43 +13%	96.61 +2%	98.1 +2%	84.29 -14%	64.91 -23%	58.71 -10%	59.85 +2%	64.36 +8%	73.07 +14%	74.46 +2%	71.54 -4%	60.43 -16%	60.8 +1%	46.12 -24%	43.63 -5%	35.64 -18%	29.8 -16%	41.95 +41%	29.93 -29%	52.19 +74%	58.86 +13%	59.97 +2%	78.47 +31%	83.59 +7%	83.34 0%	102.55 +23%	131.41 +28%

Income Statement Balance Sheet Cash Flow Statement

Toda Corp
TSE:1860

Income Statement

Earnings Waterfall
Toda Corp

Income Statement
Toda Corp

See Also

Company

Help

Tools

Stocks

Toda Corp TSE:1860

Income Statement

Earnings Waterfall Toda Corp

Income Statement Toda Corp

See Also

Company

Help

Tools

Stocks

Toda Corp
TSE:1860

Earnings Waterfall
Toda Corp

Income Statement
Toda Corp