Toda Corp
TSE:1860
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toda Corp
TSE:1860
|
JP |
|
KeePer Technical Laboratory Co Ltd
TSE:6036
|
JP |
|
K
|
KB Star REIT Co Ltd
KRX:432320
|
KR |
|
Flugger group A/S
CSE:FLUG B
|
DK |
|
UPM-Kymmene Oyj
OMXH:UPM
|
FI |
|
St Joe Co
NYSE:JOE
|
US |
|
A
|
Aquila Services Group PLC
LSE:AQSG
|
UK |
Balance Sheet
Balance Sheet Decomposition
Toda Corp
Toda Corp
Balance Sheet
Toda Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
68 142
|
71 134
|
65 500
|
68 750
|
64 648
|
50 560
|
37 294
|
40 369
|
44 334
|
42 268
|
36 935
|
38 782
|
44 296
|
43 488
|
54 768
|
66 386
|
80 597
|
97 450
|
106 453
|
95 037
|
120 538
|
96 840
|
113 810
|
82 964
|
|
| Cash Equivalents |
68 142
|
71 134
|
65 500
|
68 750
|
64 648
|
50 560
|
37 294
|
40 369
|
44 334
|
42 268
|
36 935
|
38 782
|
44 296
|
43 488
|
54 768
|
66 386
|
80 597
|
97 450
|
106 453
|
95 037
|
120 538
|
96 840
|
113 810
|
82 964
|
|
| Short-Term Investments |
99
|
5 533
|
104
|
99
|
149
|
69
|
11 150
|
160
|
17 000
|
20 069
|
15 999
|
9 900
|
18 050
|
18 050
|
119
|
24 749
|
20 029
|
0
|
20 064
|
10 100
|
10 300
|
700
|
600
|
6 201
|
|
| Total Receivables |
125 518
|
98 409
|
90 507
|
88 794
|
102 457
|
107 446
|
95 429
|
100 011
|
96 775
|
131 623
|
163 212
|
163 701
|
123 261
|
119 895
|
209 629
|
132 006
|
134 367
|
224 137
|
162 330
|
208 099
|
207 704
|
279 796
|
220 459
|
268 307
|
|
| Accounts Receivables |
125 518
|
98 409
|
90 507
|
88 794
|
102 457
|
107 446
|
95 429
|
100 011
|
96 775
|
131 623
|
163 212
|
163 701
|
123 261
|
119 895
|
209 629
|
132 006
|
134 367
|
224 137
|
162 330
|
208 099
|
207 704
|
279 796
|
220 459
|
268 307
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
271 203
|
216 921
|
209 357
|
209 509
|
197 053
|
208 932
|
215 866
|
190 734
|
109 209
|
81 710
|
51 113
|
45 487
|
44 815
|
32 133
|
32 940
|
28 722
|
21 518
|
27 910
|
30 489
|
30 121
|
23 105
|
30 427
|
61 217
|
78 597
|
|
| Other Current Assets |
39 557
|
46 800
|
38 131
|
29 745
|
26 013
|
26 577
|
28 150
|
21 493
|
19 819
|
10 879
|
14 105
|
13 941
|
13 592
|
22 321
|
14 291
|
15 675
|
17 445
|
15 338
|
17 505
|
29 790
|
24 889
|
23 810
|
25 838
|
22 311
|
|
| Total Current Assets |
504 519
|
438 797
|
403 599
|
396 897
|
390 320
|
393 584
|
387 889
|
352 767
|
287 137
|
286 549
|
281 364
|
271 811
|
244 014
|
228 072
|
311 747
|
267 538
|
273 956
|
364 835
|
336 841
|
373 147
|
386 536
|
431 573
|
421 924
|
458 380
|
|
| PP&E Net |
72 567
|
73 178
|
70 878
|
75 532
|
78 356
|
80 673
|
77 810
|
83 291
|
84 359
|
89 104
|
87 365
|
78 196
|
75 602
|
73 561
|
72 344
|
89 125
|
95 386
|
109 434
|
124 274
|
144 871
|
161 938
|
178 675
|
210 313
|
245 795
|
|
| PP&E Gross |
72 567
|
73 178
|
70 878
|
75 532
|
78 356
|
80 673
|
77 810
|
83 291
|
84 359
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
31 457
|
31 974
|
30 924
|
30 622
|
31 026
|
31 549
|
31 897
|
31 028
|
32 446
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1 140
|
1 004
|
1 207
|
798
|
631
|
1 213
|
1 097
|
1 436
|
3 642
|
1 843
|
2 640
|
2 721
|
2 868
|
2 969
|
6 075
|
6 878
|
8 284
|
7 373
|
7 976
|
8 876
|
11 255
|
10 690
|
11 913
|
11 592
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
539
|
483
|
427
|
372
|
316
|
0
|
0
|
0
|
0
|
658
|
589
|
519
|
608
|
701
|
1 375
|
941
|
2 122
|
|
| Note Receivable |
13 546
|
15 469
|
9 908
|
3 156
|
3 078
|
1 964
|
1 831
|
1 761
|
1 433
|
1 422
|
1 405
|
1 336
|
1 325
|
765
|
0
|
555
|
489
|
434
|
782
|
842
|
817
|
795
|
6 549
|
7 143
|
|
| Long-Term Investments |
103 495
|
72 910
|
113 222
|
110 207
|
179 106
|
192 476
|
136 687
|
91 180
|
119 615
|
110 251
|
110 715
|
143 300
|
147 572
|
185 476
|
154 840
|
168 738
|
174 775
|
178 643
|
157 659
|
200 290
|
192 650
|
185 072
|
208 268
|
185 721
|
|
| Other Long-Term Assets |
9 544
|
5 127
|
1 199
|
2 287
|
2 306
|
2 867
|
2 787
|
9 874
|
4 512
|
9 504
|
3 299
|
2 519
|
2 129
|
4 599
|
3 091
|
3 748
|
4 764
|
6 414
|
6 506
|
7 155
|
7 302
|
7 376
|
12 152
|
12 819
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
539
|
483
|
427
|
372
|
316
|
0
|
0
|
0
|
0
|
658
|
589
|
519
|
608
|
701
|
1 375
|
941
|
2 122
|
|
| Total Assets |
704 811
N/A
|
606 485
-14%
|
600 013
-1%
|
588 877
-2%
|
653 797
+11%
|
672 777
+3%
|
608 101
-10%
|
540 848
-11%
|
501 181
-7%
|
499 100
0%
|
487 160
-2%
|
500 199
+3%
|
473 510
-5%
|
495 442
+5%
|
548 711
+11%
|
536 582
-2%
|
558 312
+4%
|
667 722
+20%
|
634 557
-5%
|
735 789
+16%
|
761 199
+3%
|
815 556
+7%
|
872 060
+7%
|
923 572
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
111 052
|
100 616
|
107 513
|
116 004
|
116 039
|
120 120
|
110 464
|
107 045
|
100 591
|
118 101
|
132 799
|
155 148
|
117 656
|
107 216
|
149 638
|
100 366
|
88 499
|
115 318
|
105 305
|
114 000
|
97 728
|
111 283
|
97 140
|
93 177
|
|
| Accrued Liabilities |
3 813
|
3 366
|
5 174
|
4 714
|
4 718
|
4 519
|
4 125
|
3 831
|
3 352
|
3 286
|
2 570
|
1 072
|
2 863
|
3 905
|
6 320
|
6 754
|
7 371
|
6 596
|
6 409
|
6 957
|
6 071
|
5 115
|
6 238
|
7 652
|
|
| Short-Term Debt |
0
|
0
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 954
|
36 141
|
28 905
|
25 874
|
19 715
|
19 835
|
72 655
|
37 942
|
59 172
|
73 102
|
76 294
|
59 149
|
57 883
|
|
| Current Portion of Long-Term Debt |
79 190
|
75 917
|
61 996
|
56 342
|
50 107
|
46 730
|
47 898
|
47 677
|
40 908
|
43 979
|
37 059
|
13 879
|
16 274
|
3 757
|
8 781
|
10 196
|
5 707
|
6 825
|
11 606
|
9 168
|
22 093
|
10 396
|
15 073
|
23 010
|
|
| Other Current Liabilities |
252 390
|
206 728
|
168 094
|
158 110
|
160 612
|
170 805
|
178 770
|
148 641
|
95 917
|
90 578
|
83 345
|
84 940
|
85 818
|
64 986
|
77 456
|
85 023
|
86 311
|
92 435
|
91 808
|
92 384
|
100 122
|
106 928
|
117 876
|
148 597
|
|
| Total Current Liabilities |
446 445
|
386 627
|
347 777
|
335 170
|
331 476
|
342 174
|
341 257
|
307 194
|
240 768
|
255 944
|
255 773
|
293 993
|
258 752
|
208 769
|
268 069
|
222 054
|
207 723
|
293 829
|
253 070
|
281 681
|
299 116
|
310 016
|
295 476
|
330 319
|
|
| Long-Term Debt |
8 971
|
8 196
|
6 744
|
6 089
|
7 642
|
5 830
|
4 678
|
11 586
|
18 879
|
14 303
|
20 443
|
20 783
|
13 353
|
33 863
|
45 246
|
40 421
|
49 979
|
52 573
|
62 401
|
82 793
|
84 287
|
125 060
|
152 689
|
175 389
|
|
| Deferred Income Tax |
1 877
|
1 861
|
10 044
|
8 749
|
34 866
|
38 891
|
16 427
|
12 061
|
17 722
|
12 139
|
12 952
|
31 929
|
34 520
|
44 520
|
31 932
|
20 574
|
24 717
|
25 659
|
18 624
|
30 885
|
28 814
|
25 313
|
37 377
|
28 997
|
|
| Minority Interest |
4 342
|
3 472
|
3 433
|
3 333
|
3 224
|
3 187
|
3 586
|
3 662
|
3 700
|
3 447
|
4 172
|
4 478
|
3 930
|
2 443
|
2 398
|
2 937
|
3 078
|
3 035
|
2 635
|
2 515
|
2 467
|
6 007
|
7 004
|
10 970
|
|
| Other Liabilities |
39 238
|
34 537
|
33 560
|
34 056
|
32 616
|
31 852
|
30 926
|
30 157
|
28 954
|
27 135
|
26 455
|
25 399
|
25 005
|
25 302
|
26 047
|
26 638
|
26 499
|
26 468
|
26 966
|
27 897
|
29 940
|
31 906
|
30 994
|
35 670
|
|
| Total Liabilities |
500 873
N/A
|
434 693
-13%
|
401 558
-8%
|
387 397
-4%
|
409 824
+6%
|
421 934
+3%
|
396 874
-6%
|
364 660
-8%
|
310 023
-15%
|
312 968
+1%
|
319 795
+2%
|
376 582
+18%
|
335 560
-11%
|
314 897
-6%
|
373 692
+19%
|
312 624
-16%
|
311 996
0%
|
401 564
+29%
|
363 696
-9%
|
425 771
+17%
|
444 624
+4%
|
498 302
+12%
|
523 540
+5%
|
581 345
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
|
| Retained Earnings |
138 837
|
115 769
|
119 382
|
124 087
|
128 216
|
130 127
|
128 059
|
123 837
|
124 656
|
125 893
|
103 746
|
36 723
|
45 472
|
59 155
|
76 825
|
116 816
|
136 336
|
155 875
|
176 564
|
189 217
|
199 155
|
200 996
|
208 849
|
223 857
|
|
| Additional Paid In Capital |
25 573
|
25 573
|
25 573
|
25 573
|
25 595
|
25 595
|
25 595
|
25 595
|
25 595
|
25 595
|
25 502
|
25 502
|
25 504
|
25 504
|
25 587
|
25 682
|
25 681
|
25 743
|
26 259
|
26 259
|
26 457
|
26 786
|
26 786
|
27 240
|
|
| Unrealized Security Profit/Loss |
17 991
|
8 751
|
32 214
|
30 553
|
68 535
|
73 426
|
40 287
|
10 518
|
25 731
|
20 155
|
23 080
|
45 986
|
51 199
|
80 959
|
0
|
69 189
|
72 645
|
72 922
|
56 538
|
83 148
|
76 508
|
75 877
|
95 546
|
77 423
|
|
| Treasury Stock |
1 533
|
768
|
806
|
902
|
939
|
1 016
|
5 300
|
5 360
|
6 478
|
6 683
|
5 956
|
5 987
|
6 007
|
8 212
|
0
|
8 233
|
9 437
|
9 438
|
9 392
|
9 388
|
8 462
|
7 625
|
12 599
|
17 249
|
|
| Other Equity |
68
|
537
|
909
|
832
|
434
|
293
|
415
|
1 405
|
1 346
|
1 827
|
2 008
|
1 608
|
1 219
|
138
|
3 861
|
2 497
|
1 910
|
1 945
|
2 109
|
2 219
|
84
|
1 781
|
6 937
|
7 955
|
|
| Total Equity |
203 937
N/A
|
171 789
-16%
|
198 455
+16%
|
201 480
+2%
|
243 974
+21%
|
250 840
+3%
|
211 227
-16%
|
176 186
-17%
|
191 159
+8%
|
186 134
-3%
|
167 365
-10%
|
123 617
-26%
|
137 950
+12%
|
180 545
+31%
|
175 019
-3%
|
223 958
+28%
|
246 316
+10%
|
266 158
+8%
|
270 861
+2%
|
310 018
+14%
|
316 575
+2%
|
317 254
+0%
|
348 520
+10%
|
342 227
-2%
|
|
| Total Liabilities & Equity |
704 810
N/A
|
606 482
-14%
|
600 013
-1%
|
588 877
-2%
|
653 798
+11%
|
672 774
+3%
|
608 101
-10%
|
540 846
-11%
|
501 182
-7%
|
499 102
0%
|
487 160
-2%
|
500 199
+3%
|
473 510
-5%
|
495 442
+5%
|
548 711
+11%
|
536 582
-2%
|
558 312
+4%
|
667 722
+20%
|
634 557
-5%
|
735 789
+16%
|
761 199
+3%
|
815 556
+7%
|
872 060
+7%
|
923 572
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
323
|
320
|
320
|
320
|
320
|
322
|
313
|
313
|
310
|
309
|
311
|
311
|
311
|
307
|
307
|
307
|
307
|
307
|
307
|
307
|
308
|
310
|
304
|
300
|
|