Toda Corp
TSE:1860
Balance Sheet
Balance Sheet Decomposition
Toda Corp
Current Assets | 398.9B |
Cash & Short-Term Investments | 89.5B |
Receivables | 224.1B |
Other Current Assets | 85.3B |
Non-Current Assets | 438.1B |
Long-Term Investments | 202.7B |
PP&E | 209B |
Intangibles | 11.4B |
Other Non-Current Assets | 15B |
Current Liabilities | 297.5B |
Accounts Payable | 83B |
Accrued Liabilities | 2.5B |
Short-Term Debt | 40B |
Other Current Liabilities | 172B |
Non-Current Liabilities | 207.1B |
Long-Term Debt | 132.4B |
Other Non-Current Liabilities | 74.7B |
Balance Sheet
Toda Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
44 296
|
43 488
|
54 768
|
66 386
|
80 597
|
97 450
|
106 453
|
95 037
|
120 538
|
96 840
|
|
Cash Equivalents |
44 296
|
43 488
|
54 768
|
66 386
|
80 597
|
97 450
|
106 453
|
95 037
|
120 538
|
96 840
|
|
Short-Term Investments |
18 050
|
18 050
|
119
|
24 749
|
20 029
|
0
|
20 064
|
10 100
|
10 300
|
700
|
|
Total Receivables |
123 261
|
119 895
|
209 629
|
132 006
|
134 367
|
224 137
|
162 330
|
208 099
|
207 704
|
279 796
|
|
Accounts Receivables |
123 261
|
119 895
|
209 629
|
132 006
|
134 367
|
224 137
|
162 330
|
208 099
|
207 704
|
279 796
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
44 815
|
32 133
|
32 940
|
28 722
|
21 518
|
27 910
|
30 489
|
30 121
|
23 105
|
30 427
|
|
Other Current Assets |
13 592
|
22 321
|
14 291
|
15 675
|
17 445
|
15 338
|
17 505
|
29 790
|
24 889
|
23 810
|
|
Total Current Assets |
244 014
|
228 072
|
311 747
|
267 538
|
273 956
|
364 835
|
336 841
|
373 147
|
386 536
|
431 573
|
|
PP&E Net |
75 602
|
73 561
|
72 344
|
89 125
|
95 386
|
109 434
|
124 274
|
144 871
|
161 938
|
178 675
|
|
Intangible Assets |
2 868
|
2 969
|
6 075
|
6 878
|
8 284
|
7 373
|
7 976
|
8 876
|
11 255
|
10 690
|
|
Goodwill |
0
|
0
|
0
|
0
|
658
|
589
|
519
|
608
|
701
|
1 375
|
|
Note Receivable |
1 325
|
765
|
0
|
555
|
489
|
434
|
782
|
842
|
817
|
795
|
|
Long-Term Investments |
147 572
|
185 476
|
154 840
|
168 738
|
174 775
|
178 643
|
157 659
|
200 290
|
192 650
|
185 072
|
|
Other Long-Term Assets |
2 129
|
4 599
|
3 091
|
3 748
|
4 764
|
6 414
|
6 506
|
7 155
|
7 302
|
7 376
|
|
Other Assets |
0
|
0
|
0
|
0
|
658
|
589
|
519
|
608
|
701
|
1 375
|
|
Total Assets |
473 510
N/A
|
495 442
+5%
|
548 711
+11%
|
536 582
-2%
|
558 312
+4%
|
667 722
+20%
|
634 557
-5%
|
735 789
+16%
|
761 199
+3%
|
815 556
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
117 656
|
107 216
|
149 638
|
100 366
|
88 499
|
115 318
|
105 305
|
114 000
|
97 728
|
111 283
|
|
Accrued Liabilities |
2 863
|
3 905
|
6 320
|
6 754
|
7 371
|
6 596
|
6 409
|
6 957
|
6 071
|
5 115
|
|
Short-Term Debt |
36 141
|
28 905
|
25 874
|
19 715
|
19 835
|
72 655
|
37 942
|
59 172
|
73 102
|
76 294
|
|
Current Portion of Long-Term Debt |
16 274
|
3 757
|
8 781
|
10 196
|
5 707
|
6 825
|
11 606
|
9 168
|
22 093
|
10 396
|
|
Other Current Liabilities |
85 818
|
64 986
|
77 456
|
85 023
|
86 311
|
92 435
|
91 808
|
92 384
|
100 122
|
106 928
|
|
Total Current Liabilities |
258 752
|
208 769
|
268 069
|
222 054
|
207 723
|
293 829
|
253 070
|
281 681
|
299 116
|
310 016
|
|
Long-Term Debt |
13 353
|
33 863
|
45 246
|
40 421
|
49 979
|
52 573
|
62 401
|
82 793
|
84 287
|
125 060
|
|
Deferred Income Tax |
34 520
|
44 520
|
31 932
|
20 574
|
24 717
|
25 659
|
18 624
|
30 885
|
28 814
|
25 313
|
|
Minority Interest |
3 930
|
2 443
|
2 398
|
2 937
|
3 078
|
3 035
|
2 635
|
2 515
|
2 467
|
6 007
|
|
Other Liabilities |
25 005
|
25 302
|
26 047
|
26 638
|
26 499
|
26 468
|
26 966
|
27 897
|
29 940
|
31 906
|
|
Total Liabilities |
335 560
N/A
|
314 897
-6%
|
373 692
+19%
|
312 624
-16%
|
311 996
0%
|
401 564
+29%
|
363 696
-9%
|
425 771
+17%
|
444 624
+4%
|
498 302
+12%
|
|
Equity | |||||||||||
Common Stock |
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
23 001
|
|
Retained Earnings |
45 472
|
59 155
|
76 825
|
116 816
|
136 336
|
155 875
|
176 564
|
189 217
|
199 155
|
200 996
|
|
Additional Paid In Capital |
25 504
|
25 504
|
25 587
|
25 682
|
25 681
|
25 743
|
26 259
|
26 259
|
26 457
|
26 786
|
|
Unrealized Security Profit/Loss |
51 199
|
80 959
|
0
|
69 189
|
72 645
|
72 922
|
56 538
|
83 148
|
76 508
|
75 877
|
|
Treasury Stock |
6 007
|
8 212
|
0
|
8 233
|
9 437
|
9 438
|
9 392
|
9 388
|
8 462
|
7 625
|
|
Other Equity |
1 219
|
138
|
3 861
|
2 497
|
1 910
|
1 945
|
2 109
|
2 219
|
84
|
1 781
|
|
Total Equity |
137 950
N/A
|
180 545
+31%
|
175 019
-3%
|
223 958
+28%
|
246 316
+10%
|
266 158
+8%
|
270 861
+2%
|
310 018
+14%
|
316 575
+2%
|
317 254
+0%
|
|
Total Liabilities & Equity |
473 510
N/A
|
495 442
+5%
|
548 711
+11%
|
536 582
-2%
|
558 312
+4%
|
667 722
+20%
|
634 557
-5%
|
735 789
+16%
|
761 199
+3%
|
815 556
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
311
|
307
|
307
|
307
|
307
|
307
|
307
|
307
|
308
|
310
|