Watchlist Manager

Watchlist

Price: 1 953 JPY -2.11%

Market Cap: ¥119.8B

	Shinnihon Corp TSE:1879	JP
	Oil and Natural Gas Corporation Ltd NSE:ONGC	IN
C	Century Pacific Food Inc XPHS:CNPF	PH
D	DNA Group TR Ltd TASE:DNA	IL

Balance Sheet

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	10 538	11 487	20 129	18 256	19 780	25 030	14 974	16 818	16 077	19 994	20 847	20 241	23 029	21 828	29 039	35 048	41 811	50 848	57 196	62 658	65 171	74 601	84 173	82 653
Cash Equivalents	10 538	11 487	20 129	18 256	19 780	25 030	14 974	16 818	16 077	19 994	20 847	20 241	23 029	21 828	29 039	35 048	41 811	50 848	57 196	62 658	65 171	74 601	84 173	82 653
Short-Term Investments	0	0	0	0	0	0	0	1 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	8 191	10 612	7 946	8 819	9 511	13 470	14 515	17 559	16 418	18 835	16 814	13 726	15 205	11 322	11 082	11 394	12 180	13 213	20 696	15 917	15 306	13 655	12 389	18 230
Accounts Receivables	8 191	10 612	7 946	8 819	9 511	13 470	14 515	16 545	16 418	18 835	16 814	13 726	15 205	11 322	11 082	11 394	12 180	13 213	20 696	15 917	15 306	13 655	12 389	18 230
Other Receivables	0	0	0	0	0	0	0	1 014	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	9 196	10 831	11 014	16 462	23 784	26 755	38 991	23 809	29 802	20 393	16 204	14 859	3 814	14 296	12 205	8 587	7 078	2 106	1 963	3 895	3 707	6 977	10 639	7 754
Other Current Assets	15 582	12 954	10 002	9 723	9 587	25 804	21 917	23 468	10 076	10 709	15 675	21 482	29 501	23 194	21 225	25 532	26 864	26 188	24 375	30 754	42 736	47 998	45 168	50 056
Total Current Assets	43 506	45 884	49 091	53 261	62 662	91 059	90 397	82 654	72 373	69 931	69 540	70 308	71 549	70 640	73 551	80 561	87 933	92 355	104 230	113 224	126 920	143 231	152 369	158 693
PP&E Net	4 481	4 393	4 265	2 513	2 734	3 308	3 271	14 322	13 800	13 362	12 961	12 593	12 449	10 848	10 658	11 501	11 271	11 106	10 807	10 569	10 364	9 808	12 278	10 622
PP&E Gross	4 481	4 393	4 265	2 513	2 734	3 308	3 271	14 322	13 800	13 362	12 961	12 593	12 449	10 848	10 658	11 501	11 271	11 106	10 807	10 569	10 364	9 808	12 278	0
Accumulated Depreciation	424	516	492	526	596	892	930	1 119	1 663	2 148	2 568	2 949	3 052	3 151	3 413	3 597	3 854	4 018	4 130	4 390	4 604	4 726	4 976	0
Intangible Assets	17	28	26	25	87	775	612	463	304	152	59	49	63	64	73	46	48	47	40	172	170	160	133	138
Long-Term Investments	794	447	646	761	1 172	1 111	829	690	677	591	633	807	748	955	641	776	882	612	590	992	1 011	841	1 220	1 345
Other Long-Term Assets	328	438	372	198	272	531	585	417	709	895	437	606	599	533	635	608	1 287	1 545	1 364	1 595	1 712	1 985	2 154	2 156
Total Assets	49 125 N/A	51 189 +4%	54 401 +6%	56 758 +4%	66 927 +18%	96 784 +45%	95 694 -1%	98 546 +3%	87 863 -11%	84 931 -3%	83 630 -2%	84 363 +1%	85 408 +1%	83 040 -3%	85 558 +3%	93 492 +9%	101 421 +8%	105 665 +4%	117 031 +11%	126 552 +8%	140 177 +11%	156 025 +11%	168 154 +8%	172 954 +3%
Liabilities
Accounts Payable	8 900	8 179	11 190	12 722	17 013	22 187	18 368	16 052	16 744	19 148	21 394	19 141	20 221	18 911	19 682	24 221	26 045	30 206	32 590	33 990	35 330	37 915	38 663	32 173
Accrued Liabilities	152	174	196	217	233	297	326	214	238	157	251	235	292	318	368	420	474	444	488	497	530	597	655	717
Short-Term Debt	14 046	7 858	2 874	0	9 660	11 200	18 520	20 020	10 720	9 520	0	8 520	8 818	2 713	3 693	1 008	669	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	7 332	0	0	8 659	11 289	294	9 798	19 381	614	8 208	11 686	3 961	3 037	6 258	21	18	20	0	0	0	0
Other Current Liabilities	3 197	3 418	4 456	6 004	5 258	14 741	5 734	5 321	3 152	2 960	2 410	2 887	7 647	8 732	13 132	9 862	10 934	6 907	8 800	8 197	10 808	13 133	13 611	15 616
Total Current Liabilities	26 294	19 629	18 715	26 274	32 163	48 424	51 607	52 896	31 148	41 583	43 436	31 397	45 186	42 360	40 836	38 548	44 380	37 578	41 896	42 704	46 668	51 645	52 929	48 506
Long-Term Debt	4 240	12 083	15 093	8 762	11 102	21 188	15 142	16 985	27 215	13 430	9 152	20 263	13 886	9 403	7 026	5 990	281	50	41	27	0	0	0	0
Deferred Income Tax	0	0	0	0	56	235	220	220	266	261	201	200	353	365	331	329	260	266	294	271	189	200	285	250
Minority Interest	0	0	0	0	0	1 369	1 474	576	546	492	475	677	796	0	608	30	0	0	0	0	0	0	0	0
Other Liabilities	405	515	497	562	620	686	670	671	693	770	882	982	1 094	1 045	1 128	1 180	1 230	3 892	1 526	1 649	1 707	1 752	1 845	1 885
Total Liabilities	30 940 N/A	32 226 +4%	34 305 +6%	35 598 +4%	43 942 +23%	71 902 +64%	69 113 -4%	71 348 +3%	59 868 -16%	56 536 -6%	54 146 -4%	53 519 -1%	61 315 +15%	53 985 -12%	49 929 -8%	46 077 -8%	46 151 +0%	41 786 -9%	43 757 +5%	44 651 +2%	48 564 +9%	53 597 +10%	55 059 +3%	50 641 -8%
Equity
Common Stock	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665	3 665
Retained Earnings	11 138	11 913	12 928	13 937	15 521	17 450	19 290	20 133	20 979	22 104	23 165	24 131	17 291	21 762	28 740	40 503	48 323	57 338	66 766	75 286	84 972	95 699	106 113	115 187
Additional Paid In Capital	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 421	3 440	3 440	3 440
Unrealized Security Profit/Loss	38	27	95	150	393	344	174	44	69	12	40	150	109	283	0	160	230	79	6	126	137	221	475	552
Treasury Stock	1	10	13	14	16	16	16	16	17	577	577	577	577	577	0	578	579	579	579	580	580	574	574	574
Other Equity	0	0	0	0	0	19	46	52	122	233	230	54	184	501	311	244	210	45	5	17	2	23	24	43
Total Equity	18 185 N/A	18 963 +4%	20 096 +6%	21 160 +5%	22 985 +9%	24 882 +8%	26 580 +7%	27 195 +2%	27 995 +3%	28 392 +1%	29 484 +4%	30 844 +5%	24 093 -22%	29 055 +21%	35 629 +23%	47 415 +33%	55 270 +17%	63 879 +16%	73 274 +15%	81 901 +12%	91 613 +12%	102 428 +12%	113 095 +10%	122 313 +8%
Total Liabilities & Equity	49 125 N/A	51 189 +4%	54 401 +6%	56 758 +4%	66 927 +18%	96 784 +45%	95 693 -1%	98 543 +3%	87 863 -11%	84 928 -3%	83 630 -2%	84 363 +1%	85 408 +1%	83 040 -3%	85 558 +3%	93 492 +9%	101 421 +8%	105 665 +4%	117 031 +11%	126 552 +8%	140 177 +11%	156 025 +11%	168 154 +8%	172 954 +3%
Shares Outstanding
Common Shares Outstanding	61	61	61	61	61	61	61	61	61	58	58	58	58	58	58	58	58	58	58	58	58	58	58	58

Income Statement Balance Sheet Cash Flow Statement

Shinnihon Corp
TSE:1879

Balance Sheet

Balance Sheet Decomposition
Shinnihon Corp

Balance Sheet
Shinnihon Corp

See Also

Company

Help

Tools

Stocks

Shinnihon Corp TSE:1879

Balance Sheet

Balance Sheet Decomposition Shinnihon Corp

Balance Sheet Shinnihon Corp

See Also

Company

Help

Tools

Stocks

Shinnihon Corp
TSE:1879

Balance Sheet Decomposition
Shinnihon Corp

Balance Sheet
Shinnihon Corp