Shinnihon Corp
TSE:1879
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shinnihon Corp
TSE:1879
|
JP |
Income Statement
Earnings Waterfall
Shinnihon Corp
Income Statement
Shinnihon Corp
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
120
|
0
|
0
|
154
|
0
|
0
|
116
|
230
|
339
|
447
|
435
|
422
|
411
|
395
|
362
|
321
|
285
|
272
|
286
|
311
|
335
|
387
|
404
|
421
|
435
|
412
|
402
|
394
|
402
|
388
|
365
|
337
|
297
|
274
|
270
|
268
|
261
|
249
|
244
|
238
|
181
|
126
|
69
|
16
|
17
|
17
|
18
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
47 416
N/A
|
37 011
-22%
|
33 172
-10%
|
33 910
+2%
|
36 691
+8%
|
39 820
+9%
|
40 467
+2%
|
40 252
-1%
|
41 182
+2%
|
62 697
+52%
|
61 618
-2%
|
60 881
-1%
|
64 278
+6%
|
60 641
-6%
|
61 594
+2%
|
57 225
-7%
|
51 614
-10%
|
58 794
+14%
|
56 907
-3%
|
57 660
+1%
|
64 186
+11%
|
64 115
0%
|
67 076
+5%
|
73 206
+9%
|
73 223
+0%
|
70 078
-4%
|
70 469
+1%
|
70 494
+0%
|
69 757
-1%
|
78 146
+12%
|
81 701
+5%
|
82 545
+1%
|
84 230
+2%
|
86 857
+3%
|
87 888
+1%
|
85 704
-2%
|
95 092
+11%
|
95 340
+0%
|
96 000
+1%
|
102 688
+7%
|
98 938
-4%
|
103 250
+4%
|
102 605
-1%
|
110 211
+7%
|
112 098
+2%
|
112 542
+0%
|
114 179
+1%
|
102 216
-10%
|
98 553
-4%
|
101 785
+3%
|
99 770
-2%
|
104 105
+4%
|
110 795
+6%
|
107 092
-3%
|
107 763
+1%
|
110 942
+3%
|
107 679
-3%
|
113 725
+6%
|
117 178
+3%
|
118 265
+1%
|
123 965
+5%
|
133 517
+8%
|
134 440
+1%
|
138 588
+3%
|
136 899
-1%
|
131 662
-4%
|
135 925
+3%
|
133 053
-2%
|
135 293
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(43 600)
|
(33 164)
|
(29 687)
|
(30 074)
|
(32 730)
|
(35 185)
|
(35 851)
|
(35 446)
|
(36 428)
|
(56 063)
|
(55 085)
|
(54 567)
|
(57 816)
|
(54 820)
|
(56 153)
|
(52 492)
|
(47 684)
|
(53 166)
|
(50 892)
|
(51 108)
|
(55 705)
|
(54 342)
|
(57 002)
|
(61 080)
|
(60 987)
|
(58 576)
|
(58 603)
|
(58 653)
|
(56 446)
|
(61 950)
|
(64 054)
|
(64 763)
|
(67 017)
|
(70 273)
|
(71 344)
|
(69 099)
|
(76 985)
|
(77 138)
|
(77 466)
|
(83 555)
|
(80 707)
|
(83 184)
|
(83 369)
|
(89 900)
|
(91 725)
|
(93 305)
|
(94 798)
|
(85 071)
|
(81 748)
|
(83 488)
|
(81 589)
|
(84 988)
|
(90 317)
|
(87 260)
|
(87 641)
|
(89 935)
|
(87 264)
|
(91 288)
|
(94 556)
|
(95 396)
|
(101 197)
|
(110 634)
|
(111 760)
|
(115 773)
|
(113 978)
|
(108 112)
|
(110 562)
|
(108 621)
|
(110 731)
|
|
| Gross Profit |
3 816
N/A
|
3 847
+1%
|
3 485
-9%
|
3 836
+10%
|
3 961
+3%
|
4 635
+17%
|
4 616
0%
|
4 806
+4%
|
4 754
-1%
|
6 634
+40%
|
6 533
-2%
|
6 314
-3%
|
6 462
+2%
|
5 821
-10%
|
5 441
-7%
|
4 733
-13%
|
3 930
-17%
|
5 628
+43%
|
6 015
+7%
|
6 552
+9%
|
8 481
+29%
|
9 773
+15%
|
10 074
+3%
|
12 126
+20%
|
12 236
+1%
|
11 502
-6%
|
11 866
+3%
|
11 841
0%
|
13 311
+12%
|
16 196
+22%
|
17 647
+9%
|
17 782
+1%
|
17 213
-3%
|
16 584
-4%
|
16 544
0%
|
16 605
+0%
|
18 107
+9%
|
18 202
+1%
|
18 534
+2%
|
19 133
+3%
|
18 231
-5%
|
20 066
+10%
|
19 236
-4%
|
20 311
+6%
|
20 373
+0%
|
19 237
-6%
|
19 381
+1%
|
17 145
-12%
|
16 805
-2%
|
18 297
+9%
|
18 181
-1%
|
19 117
+5%
|
20 478
+7%
|
19 832
-3%
|
20 122
+1%
|
21 007
+4%
|
20 415
-3%
|
22 437
+10%
|
22 622
+1%
|
22 869
+1%
|
22 768
0%
|
22 883
+1%
|
22 680
-1%
|
22 815
+1%
|
22 921
+0%
|
23 550
+3%
|
25 363
+8%
|
24 432
-4%
|
24 562
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 644)
|
(2 582)
|
(2 623)
|
(2 514)
|
(2 378)
|
(2 319)
|
(2 362)
|
(2 324)
|
(2 345)
|
(3 375)
|
(3 341)
|
(3 163)
|
(3 145)
|
(3 020)
|
(2 968)
|
(2 988)
|
(2 871)
|
(3 202)
|
(3 106)
|
(3 236)
|
(3 519)
|
(3 569)
|
(3 768)
|
(3 821)
|
(3 709)
|
(3 464)
|
(3 560)
|
(3 880)
|
(3 953)
|
(4 434)
|
(4 347)
|
(4 358)
|
(4 449)
|
(4 300)
|
(4 411)
|
(4 303)
|
(4 564)
|
(4 511)
|
(4 507)
|
(4 752)
|
(4 579)
|
(5 401)
|
(5 394)
|
(5 542)
|
(5 610)
|
(4 736)
|
(4 347)
|
(4 414)
|
(4 269)
|
(4 393)
|
(4 500)
|
(4 610)
|
(4 616)
|
(4 283)
|
(4 249)
|
(4 359)
|
(4 487)
|
(5 251)
|
(5 216)
|
(5 249)
|
(5 330)
|
(5 306)
|
(5 391)
|
(5 525)
|
(5 524)
|
(5 240)
|
(5 296)
|
(5 218)
|
(5 136)
|
|
| Selling, General & Administrative |
(2 608)
|
(2 582)
|
(2 514)
|
(2 405)
|
(2 269)
|
(2 210)
|
(2 253)
|
(2 215)
|
(2 237)
|
(3 230)
|
(3 232)
|
(3 090)
|
(3 108)
|
(2 947)
|
(2 968)
|
(2 987)
|
(2 870)
|
(3 191)
|
(3 104)
|
(3 234)
|
(3 517)
|
(3 549)
|
(3 766)
|
(3 822)
|
(3 709)
|
(3 456)
|
(3 608)
|
(3 705)
|
(3 778)
|
(4 433)
|
(4 347)
|
(4 356)
|
(4 447)
|
(4 298)
|
(4 393)
|
(4 285)
|
(4 548)
|
(4 501)
|
(4 506)
|
(4 752)
|
(4 578)
|
(5 392)
|
(5 392)
|
(5 540)
|
(5 609)
|
(4 731)
|
(4 676)
|
(4 323)
|
(4 267)
|
(4 385)
|
(4 495)
|
(4 603)
|
(4 615)
|
(4 278)
|
(4 248)
|
(4 359)
|
(4 487)
|
(5 248)
|
(5 216)
|
(5 248)
|
(5 328)
|
(5 304)
|
(5 390)
|
(5 523)
|
(5 522)
|
(5 233)
|
(5 294)
|
(5 217)
|
(5 136)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(36)
|
(72)
|
(109)
|
(109)
|
(109)
|
(109)
|
(109)
|
(109)
|
(108)
|
(145)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(109)
|
(73)
|
(37)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
1
|
0
|
11
|
48
|
(175)
|
(175)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(18)
|
(18)
|
(16)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
329
|
(91)
|
0
|
(1)
|
(5)
|
(7)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
|
| Operating Income |
1 172
N/A
|
1 265
+8%
|
862
-32%
|
1 322
+53%
|
1 583
+20%
|
2 316
+46%
|
2 254
-3%
|
2 482
+10%
|
2 409
-3%
|
3 259
+35%
|
3 192
-2%
|
3 151
-1%
|
3 317
+5%
|
2 801
-16%
|
2 473
-12%
|
1 745
-29%
|
1 059
-39%
|
2 426
+129%
|
2 909
+20%
|
3 316
+14%
|
4 962
+50%
|
6 204
+25%
|
6 306
+2%
|
8 305
+32%
|
8 527
+3%
|
8 038
-6%
|
8 306
+3%
|
7 961
-4%
|
9 358
+18%
|
11 762
+26%
|
13 300
+13%
|
13 424
+1%
|
12 764
-5%
|
12 284
-4%
|
12 133
-1%
|
12 302
+1%
|
13 543
+10%
|
13 691
+1%
|
14 027
+2%
|
14 381
+3%
|
13 652
-5%
|
14 665
+7%
|
13 842
-6%
|
14 769
+7%
|
14 763
0%
|
14 501
-2%
|
15 034
+4%
|
12 731
-15%
|
12 536
-2%
|
13 904
+11%
|
13 681
-2%
|
14 507
+6%
|
15 862
+9%
|
15 549
-2%
|
15 873
+2%
|
16 648
+5%
|
15 928
-4%
|
17 186
+8%
|
17 406
+1%
|
17 620
+1%
|
17 438
-1%
|
17 577
+1%
|
17 289
-2%
|
17 290
+0%
|
17 397
+1%
|
18 310
+5%
|
20 067
+10%
|
19 214
-4%
|
19 426
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(104)
|
(235)
|
(395)
|
(464)
|
(548)
|
(509)
|
(447)
|
(344)
|
(328)
|
(433)
|
(419)
|
(409)
|
(410)
|
(379)
|
(297)
|
(296)
|
(247)
|
(64)
|
(249)
|
(235)
|
(172)
|
(270)
|
(366)
|
(299)
|
(315)
|
(240)
|
(195)
|
(303)
|
(427)
|
(476)
|
(607)
|
(564)
|
(375)
|
(330)
|
(174)
|
(109)
|
(187)
|
(177)
|
(215)
|
(241)
|
(215)
|
(126)
|
(43)
|
(2)
|
(3)
|
(3)
|
(3)
|
2
|
9
|
12
|
17
|
17
|
17
|
18
|
20
|
20
|
22
|
22
|
84
|
84
|
85
|
85
|
27
|
27
|
30
|
56
|
127
|
221
|
287
|
|
| Non-Reccuring Items |
4
|
2
|
(62)
|
(77)
|
(88)
|
(21)
|
(17)
|
(4)
|
16
|
(26)
|
(22)
|
(22)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(69)
|
153
|
153
|
45
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
(18)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
(1 011)
|
(931)
|
(510)
|
(1 047)
|
411
|
0
|
0
|
(58)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
776
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
483
|
372
|
765
|
49
|
190
|
7
|
13
|
20
|
11
|
14
|
121
|
123
|
166
|
168
|
75
|
76
|
17
|
42
|
209
|
178
|
192
|
(22)
|
(26)
|
8
|
8
|
25
|
36
|
43
|
16
|
27
|
23
|
13
|
48
|
18
|
16
|
27
|
17
|
17
|
14
|
(3)
|
776
|
2
|
783
|
793
|
23
|
23
|
22
|
18
|
15
|
16
|
17
|
17
|
20
|
16
|
18
|
17
|
15
|
17
|
11
|
11
|
7
|
9
|
7
|
9
|
9
|
3
|
11
|
10
|
14
|
|
| Pre-Tax Income |
1 555
N/A
|
1 404
-10%
|
1 170
-17%
|
830
-29%
|
1 137
+37%
|
1 793
+58%
|
1 803
+1%
|
2 154
+19%
|
2 108
-2%
|
2 814
+33%
|
2 872
+2%
|
2 843
-1%
|
3 031
+7%
|
2 590
-15%
|
2 251
-13%
|
1 525
-32%
|
829
-46%
|
2 404
+190%
|
2 869
+19%
|
3 259
+14%
|
4 984
+53%
|
5 848
+17%
|
5 847
0%
|
8 169
+40%
|
8 373
+2%
|
7 870
-6%
|
8 147
+4%
|
7 701
-5%
|
8 947
+16%
|
11 293
+26%
|
12 697
+12%
|
12 854
+1%
|
12 418
-3%
|
11 959
-4%
|
11 976
+0%
|
12 221
+2%
|
13 374
+9%
|
13 531
+1%
|
13 826
+2%
|
14 137
+2%
|
14 713
+4%
|
14 306
-3%
|
13 651
-5%
|
15 050
+10%
|
13 736
-9%
|
14 932
+9%
|
15 053
+1%
|
12 751
-15%
|
12 502
-2%
|
13 927
+11%
|
13 715
-2%
|
14 541
+6%
|
15 899
+9%
|
15 583
-2%
|
15 911
+2%
|
16 685
+5%
|
15 965
-4%
|
17 225
+8%
|
17 501
+2%
|
17 715
+1%
|
17 530
-1%
|
17 671
+1%
|
17 323
-2%
|
17 326
+0%
|
17 436
+1%
|
18 369
+5%
|
20 205
+10%
|
19 445
-4%
|
19 727
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(685)
|
(646)
|
(536)
|
(264)
|
(339)
|
(584)
|
(604)
|
(937)
|
(943)
|
(1 267)
|
(1 292)
|
(1 286)
|
(1 350)
|
(1 139)
|
(981)
|
(661)
|
(379)
|
(947)
|
(1 131)
|
(1 316)
|
(1 952)
|
(2 285)
|
(2 274)
|
(3 021)
|
(3 063)
|
(3 049)
|
(3 134)
|
(3 020)
|
(3 378)
|
(3 922)
|
39
|
131
|
352
|
185
|
(4 203)
|
(4 269)
|
(4 657)
|
(4 632)
|
(4 718)
|
(4 804)
|
(4 546)
|
(4 239)
|
(4 033)
|
(4 315)
|
(4 327)
|
(4 392)
|
(4 424)
|
(3 849)
|
(3 760)
|
(4 297)
|
(4 233)
|
(4 485)
|
(4 894)
|
(4 786)
|
(4 881)
|
(5 112)
|
(4 898)
|
(5 212)
|
(5 316)
|
(5 381)
|
(5 324)
|
(5 385)
|
(5 271)
|
(5 278)
|
(5 318)
|
(5 552)
|
(6 036)
|
(5 796)
|
(5 850)
|
|
| Income from Continuing Operations |
870
|
758
|
634
|
566
|
798
|
1 209
|
1 199
|
1 217
|
1 165
|
1 547
|
1 580
|
1 557
|
1 681
|
1 451
|
1 270
|
864
|
450
|
1 457
|
1 738
|
1 943
|
3 032
|
3 563
|
3 573
|
5 148
|
5 310
|
4 821
|
5 013
|
4 681
|
5 569
|
7 371
|
12 736
|
12 985
|
12 770
|
12 144
|
7 773
|
7 952
|
8 717
|
8 899
|
9 108
|
9 333
|
10 167
|
10 067
|
9 618
|
10 735
|
9 409
|
10 540
|
10 629
|
8 902
|
8 742
|
9 630
|
9 482
|
10 056
|
11 005
|
10 797
|
11 030
|
11 573
|
11 067
|
12 013
|
12 185
|
12 334
|
12 206
|
12 286
|
12 052
|
12 048
|
12 118
|
12 817
|
14 169
|
13 649
|
13 877
|
|
| Income to Minority Interest |
28
|
116
|
8
|
(54)
|
(54)
|
0
|
0
|
0
|
0
|
6
|
8
|
13
|
22
|
18
|
3
|
16
|
17
|
(81)
|
(70)
|
(63)
|
(84)
|
(54)
|
(58)
|
(119)
|
(118)
|
(54)
|
136
|
198
|
243
|
134
|
185
|
182
|
131
|
552
|
498
|
479
|
492
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
897
N/A
|
873
-3%
|
639
-27%
|
508
-21%
|
738
+45%
|
1 208
+64%
|
1 197
-1%
|
1 215
+2%
|
1 162
-4%
|
1 553
+34%
|
1 590
+2%
|
1 575
-1%
|
1 705
+8%
|
1 470
-14%
|
1 274
-13%
|
880
-31%
|
469
-47%
|
1 375
+193%
|
1 666
+21%
|
1 879
+13%
|
2 947
+57%
|
3 508
+19%
|
3 513
+0%
|
5 027
+43%
|
5 189
+3%
|
4 942
-5%
|
5 152
+4%
|
4 879
-5%
|
5 814
+19%
|
7 504
+29%
|
12 921
+72%
|
13 168
+2%
|
12 901
-2%
|
12 698
-2%
|
8 272
-35%
|
8 432
+2%
|
9 210
+9%
|
8 930
-3%
|
9 132
+2%
|
9 353
+2%
|
10 191
+9%
|
10 066
-1%
|
9 616
-4%
|
10 734
+12%
|
9 407
-12%
|
10 539
+12%
|
10 628
+1%
|
8 901
-16%
|
8 741
-2%
|
9 630
+10%
|
9 482
-2%
|
10 056
+6%
|
11 006
+9%
|
10 796
-2%
|
11 030
+2%
|
11 572
+5%
|
11 066
-4%
|
12 013
+9%
|
12 184
+1%
|
12 334
+1%
|
12 206
-1%
|
12 286
+1%
|
12 053
-2%
|
12 048
0%
|
12 117
+1%
|
12 816
+6%
|
14 167
+11%
|
13 649
-4%
|
13 876
+2%
|
|
| EPS (Diluted) |
14.7
N/A
|
14.08
-4%
|
10.47
-26%
|
8.32
-21%
|
11.9
+43%
|
19.8
+66%
|
19.62
-1%
|
19.91
+1%
|
19.36
-3%
|
25.88
+34%
|
27.41
+6%
|
27.15
-1%
|
29.39
+8%
|
25.34
-14%
|
21.96
-13%
|
15.17
-31%
|
8.08
-47%
|
23.7
+193%
|
28.72
+21%
|
32.39
+13%
|
50.81
+57%
|
60.48
+19%
|
60.56
+0%
|
86.67
+43%
|
89.46
+3%
|
84.53
-6%
|
88.82
+5%
|
84.12
-5%
|
100.24
+19%
|
128.36
+28%
|
222.77
+74%
|
227.03
+2%
|
222.43
-2%
|
217.2
-2%
|
142.62
-34%
|
145.37
+2%
|
158.79
+9%
|
152.75
-4%
|
157.44
+3%
|
159.98
+2%
|
174.32
+9%
|
172.18
-1%
|
164.49
-4%
|
183.61
+12%
|
160.91
-12%
|
180.28
+12%
|
181.8
+1%
|
152.26
-16%
|
149.52
-2%
|
164.73
+10%
|
162.2
-2%
|
172.01
+6%
|
188.26
+9%
|
184.67
-2%
|
188.68
+2%
|
197.95
+5%
|
189.29
-4%
|
205.49
+9%
|
208.3
+1%
|
210.87
+1%
|
208.68
-1%
|
210.05
+1%
|
206.07
-2%
|
205.98
0%
|
207.16
+1%
|
219.12
+6%
|
242.21
+11%
|
233.36
-4%
|
237.24
+2%
|
|