Sekisui House Ltd
TSE:1928
Sekisui House Ltd
TSE:1928
Price:
3 481
JPY
-0.49%
Market Closed
Market Cap:
¥2.3T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sekisui House Ltd
TSE:1928
|
JP |
|
Adidas AG
XETRA:ADS
|
DE |
|
Cardinal Health Inc
NYSE:CAH
|
US |
|
I
|
Ion Exchange (India) Ltd
NSE:IONEXCHANG
|
IN |
|
Zoono Group Ltd
ASX:ZNO
|
AU |
|
XD Inc
HKEX:2400
|
CN |
|
T
|
Tony G Co-Investment Holdings Ltd
CNSX:TONY
|
CA |
|
Eckert & Ziegler Strahlen und Medizintechnik AG
XETRA:EUZ
|
DE |
|
Encourage Technologies Co Ltd
TSE:3682
|
JP |
|
SMR Utama Tbk PT
IDX:SMRU
|
ID |
|
H
|
Hwasung Industrial Co Ltd
KRX:002460
|
KR |
|
Umweltbank AG
XETRA:UBK
|
DE |
|
U
|
UWC Bhd
KLSE:UWC
|
MY |
|
Sansha Electric Manufacturing Co Ltd
TSE:6882
|
JP |
|
H
|
Heidelbergcement India Ltd
NSE:HEIDELBERG
|
IN |
|
S
|
Suzhou Xianglou New Material Co Ltd
SZSE:301160
|
CN |
|
N
|
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
|
MY |
|
Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575
|
CN |
|
K
|
Kikusui Electronics Corp
TSE:6912
|
JP |
|
T
|
Toyo Construction Co Ltd
TSE:1890
|
JP |
|
Hibino Corp
TSE:2469
|
JP |
|
J
|
J-Max Co Ltd
TSE:3422
|
JP |
Income Statement
Earnings Waterfall
Sekisui House Ltd
Sekisui House Ltd
Income Statement
Sekisui House Ltd
Sekisui House Ltd
Currency: JPY
| Apr-2006 | Jul-2006 | Oct-2006 | Apr-2007 | Jul-2007 | Oct-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
66
|
0
|
0
|
558
|
0
|
0
|
778
|
0
|
0
|
680
|
1 521
|
2 167
|
2 638
|
2 412
|
2 075
|
1 981
|
1 885
|
1 833
|
1 752
|
1 619
|
1 620
|
1 472
|
1 307
|
1 116
|
995
|
993
|
1 010
|
1 079
|
1 107
|
1 086
|
963
|
873
|
1 030
|
1 393
|
1 819
|
2 217
|
2 326
|
2 286
|
2 413
|
2 707
|
3 733
|
4 174
|
4 635
|
4 973
|
4 722
|
5 228
|
5 485
|
5 295
|
4 915
|
4 163
|
3 397
|
3 020
|
2 769
|
2 707
|
2 804
|
2 923
|
3 836
|
3 937
|
4 118
|
4 990
|
5 317
|
7 038
|
8 721
|
10 704
|
12 371
|
14 601
|
21 061
|
27 809
|
33 634
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 012 480
N/A
|
1 087 301
+7%
|
1 087 288
0%
|
1 091 920
+0%
|
1 065 197
-2%
|
1 031 337
-3%
|
991 166
-4%
|
1 018 028
+3%
|
1 044 811
+3%
|
1 053 296
+1%
|
929 376
-12%
|
904 363
-3%
|
966 637
+7%
|
975 128
+1%
|
1 060 488
+9%
|
1 488 369
+40%
|
1 490 900
+0%
|
1 495 984
+0%
|
1 539 970
+3%
|
1 530 577
-1%
|
1 535 156
+0%
|
1 542 193
+0%
|
1 559 668
+1%
|
1 613 816
+3%
|
1 638 149
+2%
|
1 701 054
+4%
|
1 730 658
+2%
|
1 805 102
+4%
|
1 898 950
+5%
|
1 870 002
-2%
|
1 851 160
-1%
|
1 912 721
+3%
|
1 863 006
-3%
|
1 934 147
+4%
|
1 973 075
+2%
|
1 858 879
-6%
|
1 862 408
+0%
|
1 876 929
+1%
|
1 940 185
+3%
|
2 026 931
+4%
|
2 062 297
+2%
|
2 086 793
+1%
|
2 075 936
-1%
|
2 159 363
+4%
|
2 178 602
+1%
|
2 152 500
-1%
|
2 152 731
+0%
|
2 160 316
+0%
|
2 177 525
+1%
|
2 365 530
+9%
|
2 407 431
+2%
|
2 415 186
+0%
|
2 536 126
+5%
|
2 375 337
-6%
|
2 448 844
+3%
|
2 446 904
0%
|
2 457 398
+0%
|
2 502 523
+2%
|
2 522 830
+1%
|
2 589 579
+3%
|
2 724 660
+5%
|
2 789 616
+2%
|
2 874 845
+3%
|
2 928 835
+2%
|
2 893 444
-1%
|
2 967 636
+3%
|
2 988 265
+1%
|
3 107 242
+4%
|
3 176 014
+2%
|
3 503 926
+10%
|
3 780 750
+8%
|
4 058 583
+7%
|
4 175 575
+3%
|
4 214 864
+1%
|
4 131 278
-2%
|
4 197 922
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(822 674)
|
(855 630)
|
(856 837)
|
(855 009)
|
(863 033)
|
(840 021)
|
(820 548)
|
(821 534)
|
(841 420)
|
(850 770)
|
(783 362)
|
(765 665)
|
(811 983)
|
(814 554)
|
(881 212)
|
(1 231 161)
|
(1 230 199)
|
(1 232 871)
|
(1 261 067)
|
(1 255 253)
|
(1 258 935)
|
(1 261 447)
|
(1 276 670)
|
(1 314 312)
|
(1 328 082)
|
(1 373 142)
|
(1 393 309)
|
(1 446 602)
|
(1 518 002)
|
(1 495 394)
|
(1 482 728)
|
(1 544 275)
|
(1 506 041)
|
(1 555 066)
|
(1 582 549)
|
(1 485 011)
|
(1 484 882)
|
(1 501 816)
|
(1 544 948)
|
(1 608 634)
|
(1 634 796)
|
(1 652 724)
|
(1 649 138)
|
(1 714 281)
|
(1 733 927)
|
(1 713 989)
|
(1 715 238)
|
(1 715 719)
|
(1 727 142)
|
(1 879 845)
|
(1 911 933)
|
(1 937 150)
|
(2 035 924)
|
(1 912 286)
|
(1 981 444)
|
(1 973 393)
|
(1 979 616)
|
(2 006 753)
|
(2 008 123)
|
(2 060 702)
|
(2 157 737)
|
(2 211 805)
|
(2 291 461)
|
(2 344 537)
|
(2 334 271)
|
(2 391 615)
|
(2 399 662)
|
(2 483 496)
|
(2 529 274)
|
(2 811 970)
|
(3 044 790)
|
(3 272 590)
|
(3 370 999)
|
(3 391 990)
|
(3 323 938)
|
(3 358 103)
|
|
| Gross Profit |
189 806
N/A
|
231 671
+22%
|
230 451
-1%
|
236 911
+3%
|
202 164
-15%
|
191 316
-5%
|
170 618
-11%
|
196 494
+15%
|
203 391
+4%
|
202 526
0%
|
146 014
-28%
|
138 698
-5%
|
154 654
+12%
|
160 574
+4%
|
179 276
+12%
|
257 208
+43%
|
260 701
+1%
|
263 113
+1%
|
278 903
+6%
|
275 324
-1%
|
276 221
+0%
|
280 746
+2%
|
282 998
+1%
|
299 504
+6%
|
310 067
+4%
|
327 912
+6%
|
337 349
+3%
|
358 500
+6%
|
380 948
+6%
|
374 608
-2%
|
368 432
-2%
|
368 446
+0%
|
356 965
-3%
|
379 081
+6%
|
390 526
+3%
|
373 868
-4%
|
377 526
+1%
|
375 113
-1%
|
395 237
+5%
|
418 297
+6%
|
427 501
+2%
|
434 069
+2%
|
426 798
-2%
|
445 082
+4%
|
444 675
0%
|
438 511
-1%
|
437 493
0%
|
444 597
+2%
|
450 383
+1%
|
485 685
+8%
|
495 498
+2%
|
478 036
-4%
|
500 202
+5%
|
463 051
-7%
|
467 400
+1%
|
473 511
+1%
|
477 782
+1%
|
495 770
+4%
|
514 707
+4%
|
528 877
+3%
|
566 923
+7%
|
577 811
+2%
|
583 384
+1%
|
584 298
+0%
|
559 173
-4%
|
576 021
+3%
|
588 603
+2%
|
623 746
+6%
|
646 740
+4%
|
691 956
+7%
|
735 960
+6%
|
785 993
+7%
|
804 576
+2%
|
822 874
+2%
|
807 340
-2%
|
839 819
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(155 881)
|
(159 300)
|
(160 148)
|
(161 509)
|
(162 141)
|
(162 901)
|
(164 871)
|
(163 644)
|
(164 852)
|
(158 801)
|
(155 422)
|
(147 751)
|
(147 443)
|
(146 241)
|
(150 005)
|
(200 847)
|
(200 433)
|
(200 577)
|
(202 092)
|
(204 421)
|
(206 582)
|
(209 137)
|
(210 337)
|
(213 308)
|
(214 999)
|
(219 290)
|
(222 174)
|
(226 570)
|
(228 456)
|
(226 673)
|
(226 130)
|
(221 851)
|
(221 681)
|
(222 477)
|
(223 146)
|
(224 223)
|
(237 858)
|
(239 773)
|
(241 278)
|
(234 133)
|
(236 682)
|
(240 169)
|
(244 290)
|
(249 542)
|
(252 942)
|
(254 707)
|
(254 936)
|
(255 374)
|
(258 116)
|
(262 070)
|
(265 317)
|
(272 780)
|
(278 255)
|
(278 192)
|
(282 318)
|
(286 992)
|
(287 444)
|
(292 202)
|
(294 783)
|
(298 717)
|
(303 678)
|
(310 916)
|
(318 950)
|
(322 809)
|
(329 717)
|
(336 042)
|
(342 925)
|
(352 790)
|
(359 806)
|
(388 777)
|
(419 067)
|
(454 627)
|
(498 008)
|
(493 176)
|
(508 685)
|
(498 417)
|
|
| Selling, General & Administrative |
(155 881)
|
(157 454)
|
(160 148)
|
(161 509)
|
(161 618)
|
(162 901)
|
(164 871)
|
(163 240)
|
(164 852)
|
(157 344)
|
(155 077)
|
(143 062)
|
(142 734)
|
(141 634)
|
(145 378)
|
(194 456)
|
(193 892)
|
(193 847)
|
(195 123)
|
(197 211)
|
(200 999)
|
(205 302)
|
(208 332)
|
(213 306)
|
(214 998)
|
(219 288)
|
(222 173)
|
(226 569)
|
(228 455)
|
(226 673)
|
(226 129)
|
(221 851)
|
(221 680)
|
(222 477)
|
(223 146)
|
(224 222)
|
(225 999)
|
(227 913)
|
(229 917)
|
(234 132)
|
(236 681)
|
(240 169)
|
(244 291)
|
(249 541)
|
(252 942)
|
(254 707)
|
(254 934)
|
(249 332)
|
(258 115)
|
(262 069)
|
(265 316)
|
(265 467)
|
(278 255)
|
(278 192)
|
(282 318)
|
(277 327)
|
(287 444)
|
(292 203)
|
(294 783)
|
(289 238)
|
(303 678)
|
(310 913)
|
(318 949)
|
(322 808)
|
(329 715)
|
(336 042)
|
(342 924)
|
(352 789)
|
(359 805)
|
(388 777)
|
(419 067)
|
(454 626)
|
(484 636)
|
(493 173)
|
(497 708)
|
(498 416)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 041)
|
0
|
0
|
0
|
(7 313)
|
0
|
0
|
0
|
(9 665)
|
0
|
0
|
0
|
(9 478)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 457)
|
(3 118)
|
(4 689)
|
(4 709)
|
(4 607)
|
(4 627)
|
(6 391)
|
(6 541)
|
(6 730)
|
(6 969)
|
(7 210)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1 846)
|
0
|
0
|
(523)
|
0
|
0
|
(404)
|
0
|
0
|
2 773
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 583)
|
(3 835)
|
(2 005)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(11 859)
|
(11 860)
|
(11 361)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(13 372)
|
(3)
|
(10 977)
|
(1)
|
|
| Operating Income |
33 925
N/A
|
72 371
+113%
|
70 303
-3%
|
75 402
+7%
|
40 023
-47%
|
28 415
-29%
|
5 747
-80%
|
32 850
+472%
|
38 539
+17%
|
43 725
+13%
|
(9 408)
N/A
|
(9 053)
+4%
|
7 211
N/A
|
14 333
+99%
|
29 271
+104%
|
56 361
+93%
|
60 268
+7%
|
62 536
+4%
|
76 811
+23%
|
70 903
-8%
|
69 639
-2%
|
71 609
+3%
|
72 661
+1%
|
86 196
+19%
|
95 068
+10%
|
108 622
+14%
|
115 175
+6%
|
131 930
+15%
|
152 492
+16%
|
147 935
-3%
|
142 302
-4%
|
146 595
+3%
|
135 284
-8%
|
156 604
+16%
|
167 380
+7%
|
149 645
-11%
|
139 668
-7%
|
135 340
-3%
|
153 959
+14%
|
184 164
+20%
|
190 819
+4%
|
193 900
+2%
|
182 508
-6%
|
195 540
+7%
|
191 733
-2%
|
183 804
-4%
|
182 557
-1%
|
189 223
+4%
|
192 267
+2%
|
223 615
+16%
|
230 181
+3%
|
205 256
-11%
|
221 947
+8%
|
184 859
-17%
|
185 082
+0%
|
186 519
+1%
|
190 338
+2%
|
203 568
+7%
|
219 924
+8%
|
230 160
+5%
|
263 245
+14%
|
266 895
+1%
|
264 434
-1%
|
261 489
-1%
|
229 456
-12%
|
239 979
+5%
|
245 678
+2%
|
270 956
+10%
|
286 934
+6%
|
303 179
+6%
|
316 893
+5%
|
331 366
+5%
|
306 568
-7%
|
329 698
+8%
|
298 655
-9%
|
341 402
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 663
|
1 320
|
1 644
|
1 874
|
1 819
|
1 524
|
864
|
332
|
240
|
(140)
|
(580)
|
(819)
|
(581)
|
(252)
|
(60)
|
570
|
774
|
400
|
546
|
(1 149)
|
1 204
|
835
|
2 271
|
4 633
|
6 847
|
8 877
|
8 955
|
5 721
|
6 810
|
7 214
|
9 860
|
17 274
|
19 087
|
24 208
|
19 856
|
21 538
|
17 442
|
11 815
|
12 848
|
8 770
|
11 465
|
13 519
|
13 704
|
9 578
|
8 871
|
8 120
|
7 735
|
9 524
|
9 370
|
9 872
|
11 975
|
12 355
|
8 582
|
6 970
|
6 302
|
2 792
|
6 480
|
6 649
|
3 727
|
1 683
|
(871)
|
91
|
392
|
(3 478)
|
(3 003)
|
(380)
|
669
|
4 695
|
5 234
|
13 082
|
4 027
|
(2 379)
|
(10 766)
|
(17 881)
|
1 507
|
8 770
|
|
| Non-Reccuring Items |
(4 601)
|
(200)
|
(614)
|
(706)
|
(632)
|
(623)
|
(792)
|
(4 165)
|
(11 353)
|
(12 020)
|
(12 611)
|
(5 233)
|
(4 222)
|
(1 083)
|
(2 880)
|
(356)
|
(2 280)
|
(2 206)
|
(2 949)
|
(5 689)
|
(4 184)
|
(5 188)
|
(2 852)
|
(3 840)
|
(3 459)
|
(1 819)
|
(952)
|
(3 943)
|
(3 933)
|
(7 272)
|
(7 599)
|
(9 099)
|
(12 754)
|
(9 379)
|
(9 877)
|
(15 542)
|
0
|
0
|
0
|
(5 155)
|
(5 181)
|
(13 627)
|
(13 639)
|
(16 230)
|
(16 225)
|
(8 141)
|
(8 130)
|
(9 396)
|
(9 377)
|
(9 285)
|
(687)
|
(4 955)
|
(5 493)
|
(5 764)
|
(14 464)
|
(1 463)
|
(968)
|
(485)
|
2 685
|
4 754
|
523
|
8 824
|
14 214
|
11 928
|
22 042
|
13 687
|
7 527
|
16 414
|
8 312
|
5 044
|
3 731
|
(13 384)
|
0
|
(9 991)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(592)
|
(900)
|
(1 363)
|
(1 169)
|
(1 323)
|
(1 968)
|
(2 234)
|
(2 034)
|
(1 823)
|
(1 102)
|
(2 183)
|
(2 267)
|
(2 520)
|
(2 316)
|
(1 466)
|
(1 567)
|
(1 332)
|
(1 123)
|
(1 331)
|
(1 182)
|
(1 059)
|
(1 302)
|
(1 274)
|
(1 197)
|
(1 196)
|
(1 160)
|
(3 189)
|
(3 186)
|
(3 225)
|
(3 147)
|
(535)
|
301
|
(158)
|
(605)
|
8 539
|
7 636
|
8 292
|
8 654
|
(1 425)
|
(1 495)
|
(1 778)
|
1 743
|
2 148
|
2 209
|
2 330
|
(1 464)
|
(1 319)
|
(1 159)
|
(1 270)
|
1 211
|
(1 629)
|
666
|
781
|
(1 498)
|
(1 759)
|
(1 502)
|
(1 755)
|
(1 767)
|
(1 439)
|
(1 427)
|
(1 765)
|
(1 897)
|
(1 970)
|
(1 853)
|
(1 387)
|
(1 465)
|
(1 473)
|
|
| Total Other Income |
(165)
|
(276)
|
164
|
1 127
|
1 752
|
2 197
|
1 126
|
1 073
|
2 680
|
2 827
|
2 872
|
420
|
663
|
(269)
|
87
|
(521)
|
(721)
|
128
|
(377)
|
327
|
(1 309)
|
(691)
|
(1 437)
|
938
|
(202)
|
(2 352)
|
(1 642)
|
143
|
(1 907)
|
521
|
(721)
|
(1 289)
|
(1 095)
|
(2 190)
|
(869)
|
(1 599)
|
(1 898)
|
(2 370)
|
(2 563)
|
(1 945)
|
(1 678)
|
(757)
|
(1 487)
|
(1 439)
|
(1 393)
|
(1 299)
|
(558)
|
(534)
|
(621)
|
(1 319)
|
(1 534)
|
(3 421)
|
(3 686)
|
(3 522)
|
(3 381)
|
(1 035)
|
(984)
|
(962)
|
(1 291)
|
(634)
|
(682)
|
(265)
|
(406)
|
(470)
|
(1 264)
|
(1 917)
|
(1 142)
|
(1 668)
|
(840)
|
(3 942)
|
(5 571)
|
(8 047)
|
(10 081)
|
(8 803)
|
(9 629)
|
(9 962)
|
|
| Pre-Tax Income |
30 822
N/A
|
73 215
+138%
|
71 497
-2%
|
77 697
+9%
|
42 962
-45%
|
31 513
-27%
|
6 945
-78%
|
30 090
+333%
|
30 106
+0%
|
33 800
+12%
|
(20 627)
N/A
|
(16 048)
+22%
|
1 902
N/A
|
11 406
+500%
|
24 450
+114%
|
53 820
+120%
|
56 007
+4%
|
59 035
+5%
|
72 929
+24%
|
62 209
-15%
|
63 083
+1%
|
64 045
+2%
|
68 327
+7%
|
86 461
+27%
|
96 687
+12%
|
111 996
+16%
|
120 413
+8%
|
132 520
+10%
|
152 280
+15%
|
147 339
-3%
|
142 540
-3%
|
152 207
+7%
|
139 325
-8%
|
168 047
+21%
|
175 330
+4%
|
150 853
-14%
|
152 026
+1%
|
141 560
-7%
|
161 097
+14%
|
185 299
+15%
|
195 726
+6%
|
192 877
-1%
|
180 481
-6%
|
195 988
+9%
|
190 622
-3%
|
190 776
+0%
|
190 258
0%
|
187 392
-2%
|
190 144
+1%
|
221 105
+16%
|
241 678
+9%
|
211 383
-13%
|
223 559
+6%
|
184 873
-17%
|
172 075
-7%
|
185 494
+8%
|
193 707
+4%
|
207 500
+7%
|
226 256
+9%
|
234 334
+4%
|
262 881
+12%
|
276 326
+5%
|
277 136
+0%
|
267 710
-3%
|
245 729
-8%
|
249 614
+2%
|
250 965
+1%
|
288 958
+15%
|
298 213
+3%
|
315 598
+6%
|
317 183
+1%
|
305 586
-4%
|
283 868
-7%
|
291 636
+3%
|
289 068
-1%
|
338 737
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13 979)
|
(30 825)
|
(30 187)
|
(32 657)
|
(18 278)
|
(13 535)
|
(3 786)
|
(12 767)
|
(15 529)
|
(16 616)
|
4 810
|
5 392
|
(2 253)
|
(6 052)
|
(10 863)
|
(23 370)
|
(24 388)
|
(25 333)
|
(31 177)
|
(33 216)
|
(33 770)
|
(34 157)
|
(35 951)
|
(37 873)
|
(40 666)
|
(46 190)
|
(47 423)
|
(49 388)
|
(58 426)
|
(56 253)
|
(54 688)
|
(59 889)
|
(56 696)
|
(66 255)
|
(68 517)
|
(64 666)
|
(62 208)
|
(55 402)
|
(59 814)
|
(58 402)
|
(58 294)
|
(57 713)
|
(54 889)
|
(56 796)
|
(56 014)
|
(55 377)
|
(54 672)
|
(57 774)
|
(59 008)
|
(66 456)
|
(71 350)
|
(62 853)
|
(65 458)
|
(56 248)
|
(53 229)
|
(56 070)
|
(59 571)
|
(63 307)
|
(67 588)
|
(70 319)
|
(75 643)
|
(80 452)
|
(80 328)
|
(76 383)
|
(72 509)
|
(73 154)
|
(71 130)
|
(81 433)
|
(82 441)
|
(77 849)
|
(86 769)
|
(84 328)
|
(79 861)
|
(91 510)
|
(85 031)
|
(102 157)
|
|
| Income from Continuing Operations |
16 843
|
42 390
|
41 310
|
45 040
|
24 684
|
17 978
|
3 159
|
17 323
|
14 577
|
17 184
|
(15 817)
|
(10 656)
|
(351)
|
5 354
|
13 587
|
30 450
|
31 619
|
33 702
|
41 752
|
28 993
|
29 313
|
29 888
|
32 376
|
48 588
|
56 021
|
65 806
|
72 990
|
83 132
|
93 854
|
91 086
|
87 852
|
92 318
|
82 629
|
101 792
|
106 813
|
86 187
|
89 818
|
86 158
|
101 283
|
126 897
|
137 432
|
135 164
|
125 592
|
139 192
|
134 608
|
135 399
|
135 586
|
129 618
|
131 136
|
154 649
|
170 328
|
148 530
|
158 101
|
128 625
|
118 846
|
129 424
|
134 136
|
144 193
|
158 668
|
164 015
|
187 238
|
195 874
|
196 808
|
191 327
|
173 220
|
176 460
|
179 835
|
207 525
|
215 772
|
237 749
|
230 414
|
221 258
|
204 007
|
200 126
|
204 037
|
236 580
|
|
| Income to Minority Interest |
(30)
|
(16)
|
(14)
|
(18)
|
(19)
|
(38)
|
(43)
|
(41)
|
(36)
|
(23)
|
(22)
|
(9)
|
(14)
|
(20)
|
(23)
|
(22)
|
(27)
|
(23)
|
(21)
|
(21)
|
(476)
|
(729)
|
(1 479)
|
(2 128)
|
(2 047)
|
(2 379)
|
(2 526)
|
(3 330)
|
(3 334)
|
(3 146)
|
(2 732)
|
(2 093)
|
(1 905)
|
(1 692)
|
(1 528)
|
(1 884)
|
(1 844)
|
(1 839)
|
(5 002)
|
(5 043)
|
(5 189)
|
(5 217)
|
(1 877)
|
(5 967)
|
(5 535)
|
(5 336)
|
(5 301)
|
(1 035)
|
(1 269)
|
(6 469)
|
(7 202)
|
(7 273)
|
(9 871)
|
(5 370)
|
(6 093)
|
(5 881)
|
(5 048)
|
(7 540)
|
(8 193)
|
(10 109)
|
(12 018)
|
(10 452)
|
(8 983)
|
(6 806)
|
(4 250)
|
(3 513)
|
(3 239)
|
(5 199)
|
(4 953)
|
(4 933)
|
(5 150)
|
(3 552)
|
(3 356)
|
(3 802)
|
(4 093)
|
(4 484)
|
|
| Net Income (Common) |
16 813
N/A
|
42 366
+152%
|
41 296
-3%
|
45 020
+9%
|
24 668
-45%
|
17 939
-27%
|
3 119
-83%
|
17 280
+454%
|
14 539
-16%
|
17 151
+18%
|
(15 840)
N/A
|
(10 669)
+33%
|
(367)
+97%
|
5 326
N/A
|
13 549
+154%
|
30 421
+125%
|
31 583
+4%
|
33 666
+7%
|
41 718
+24%
|
28 962
-31%
|
28 839
0%
|
29 170
+1%
|
30 914
+6%
|
46 458
+50%
|
53 972
+16%
|
63 425
+18%
|
70 462
+11%
|
79 801
+13%
|
90 519
+13%
|
87 939
-3%
|
85 120
-3%
|
90 224
+6%
|
80 723
-11%
|
100 099
+24%
|
105 284
+5%
|
84 302
-20%
|
87 972
+4%
|
84 317
-4%
|
96 279
+14%
|
121 853
+27%
|
132 243
+9%
|
129 947
-2%
|
123 716
-5%
|
133 224
+8%
|
129 073
-3%
|
130 063
+1%
|
130 282
+0%
|
128 582
-1%
|
129 866
+1%
|
148 179
+14%
|
163 126
+10%
|
141 256
-13%
|
148 229
+5%
|
123 254
-17%
|
112 752
-9%
|
123 542
+10%
|
129 087
+4%
|
136 652
+6%
|
150 474
+10%
|
153 905
+2%
|
175 219
+14%
|
185 421
+6%
|
187 825
+1%
|
184 520
-2%
|
168 969
-8%
|
172 946
+2%
|
176 594
+2%
|
202 325
+15%
|
210 818
+4%
|
232 814
+10%
|
225 263
-3%
|
217 705
-3%
|
200 651
-8%
|
196 325
-2%
|
199 943
+2%
|
232 095
+16%
|
|
| EPS (Diluted) |
24.01
N/A
|
60.52
+152%
|
58.32
-4%
|
63.58
+9%
|
35.39
-44%
|
26.45
-25%
|
4.61
-83%
|
25.26
+448%
|
21.5
-15%
|
25.36
+18%
|
-23.19
N/A
|
-15.79
+32%
|
-0.55
+97%
|
7.78
N/A
|
20.04
+158%
|
45
+125%
|
46.72
+4%
|
48.79
+4%
|
57.46
+18%
|
41.12
-28%
|
39.94
-3%
|
40.4
+1%
|
42.81
+6%
|
64.34
+50%
|
74.75
+16%
|
87.84
+18%
|
97.59
+11%
|
110.52
+13%
|
125.37
+13%
|
121.79
-3%
|
117.88
-3%
|
125.22
+6%
|
113.37
-9%
|
141.78
+25%
|
149.76
+6%
|
119.41
-20%
|
125.31
+5%
|
121.14
-3%
|
139.13
+15%
|
175.22
+26%
|
191.37
+9%
|
188.05
-2%
|
179.03
-5%
|
192.81
+8%
|
186.79
-3%
|
188.22
+1%
|
188.86
+0%
|
186.29
-1%
|
188.47
+1%
|
215.04
+14%
|
237.76
+11%
|
205.57
-14%
|
216.88
+6%
|
180.56
-17%
|
165.28
-8%
|
181.02
+10%
|
189.75
+5%
|
201.61
+6%
|
222.8
+11%
|
227.25
+2%
|
260.23
+15%
|
277.03
+6%
|
282.8
+2%
|
276.46
-2%
|
255.08
-8%
|
263.46
+3%
|
271.77
+3%
|
309.19
+14%
|
325.25
+5%
|
359.18
+10%
|
347.5
-3%
|
335.84
-3%
|
309.52
-8%
|
302.88
-2%
|
308.27
+2%
|
357.98
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
