
Sekisui House Ltd
TSE:1928

Intrinsic Value
The intrinsic value of one
Sekisui House Ltd
stock under the Base Case scenario is
8 349.49
JPY.
Compared to the current market price of 3 298 JPY,
Sekisui House Ltd
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sekisui House Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sekisui House Ltd
Balance Sheet Decomposition
Sekisui House Ltd
Current Assets | 3.7T |
Cash & Short-Term Investments | 390.6B |
Receivables | 210.1B |
Other Current Assets | 3.1T |
Non-Current Assets | 1.1T |
Long-Term Investments | 205.6B |
PP&E | 534.2B |
Intangibles | 221.9B |
Other Non-Current Assets | 135B |
Free Cash Flow Analysis
Sekisui House Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Sekisui House Ltd
Revenue
|
4.1T
JPY
|
Cost of Revenue
|
-3.3T
JPY
|
Gross Profit
|
786B
JPY
|
Operating Expenses
|
-454.6B
JPY
|
Operating Income
|
331.4B
JPY
|
Other Expenses
|
-113.7B
JPY
|
Net Income
|
217.7B
JPY
|
Profitability Score
Profitability Due Diligence
Sekisui House Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Sekisui House Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sekisui House Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Sekisui House Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sekisui House Ltd
According to Wall Street analysts, the average 1-year price target for
Sekisui House Ltd
is 4 125.9 JPY
with a low forecast of 3 585.5 JPY and a high forecast of 4 672.5 JPY.
Dividends
Current shareholder yield for Sekisui House Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sekisui House Ltd
stock under the Base Case scenario is
8 349.49
JPY.
Compared to the current market price of 3 298 JPY,
Sekisui House Ltd
is
Undervalued by 61%.