First Time Loading...

Sekisui House Ltd
TSE:1928

Watchlist Manager
Sekisui House Ltd Logo
Sekisui House Ltd
TSE:1928
Watchlist
Price: 3 638 JPY 0.28%
Updated: May 10, 2024

Intrinsic Value

Sekisui House, Ltd. engages in the construction, sale, purchase, and administration of real estate properties; design, execution, contracting and supervision of construction projects; real estate brok... [ Read More ]

The intrinsic value of one Sekisui House Ltd stock under the Base Case scenario is 7 954.32 JPY. Compared to the current market price of 3 638 JPY, Sekisui House Ltd is Undervalued by 54%.

Key Points:
Intrinsic Value
Base Case
7 954.32 JPY
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sekisui House Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sekisui House Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sekisui House Ltd

Provide an overview of the primary business activities
of Sekisui House Ltd.

What unique competitive advantages
does Sekisui House Ltd hold over its rivals?

What risks and challenges
does Sekisui House Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sekisui House Ltd.

Provide P/S
for Sekisui House Ltd.

Provide P/E
for Sekisui House Ltd.

Provide P/OCF
for Sekisui House Ltd.

Provide P/FCFE
for Sekisui House Ltd.

Provide P/B
for Sekisui House Ltd.

Provide EV/S
for Sekisui House Ltd.

Provide EV/GP
for Sekisui House Ltd.

Provide EV/EBITDA
for Sekisui House Ltd.

Provide EV/EBIT
for Sekisui House Ltd.

Provide EV/OCF
for Sekisui House Ltd.

Provide EV/FCFF
for Sekisui House Ltd.

Provide EV/IC
for Sekisui House Ltd.

Show me price targets
for Sekisui House Ltd made by professional analysts.

What are the Revenue projections
for Sekisui House Ltd?

How accurate were the past Revenue estimates
for Sekisui House Ltd?

What are the Net Income projections
for Sekisui House Ltd?

How accurate were the past Net Income estimates
for Sekisui House Ltd?

What are the EPS projections
for Sekisui House Ltd?

How accurate were the past EPS estimates
for Sekisui House Ltd?

What are the EBIT projections
for Sekisui House Ltd?

How accurate were the past EBIT estimates
for Sekisui House Ltd?

Compare the revenue forecasts
for Sekisui House Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sekisui House Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sekisui House Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sekisui House Ltd compared to its peers.

Compare the P/E ratios
of Sekisui House Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sekisui House Ltd with its peers.

Analyze the financial leverage
of Sekisui House Ltd compared to its main competitors.

Show all profitability ratios
for Sekisui House Ltd.

Provide ROE
for Sekisui House Ltd.

Provide ROA
for Sekisui House Ltd.

Provide ROIC
for Sekisui House Ltd.

Provide ROCE
for Sekisui House Ltd.

Provide Gross Margin
for Sekisui House Ltd.

Provide Operating Margin
for Sekisui House Ltd.

Provide Net Margin
for Sekisui House Ltd.

Provide FCF Margin
for Sekisui House Ltd.

Show all solvency ratios
for Sekisui House Ltd.

Provide D/E Ratio
for Sekisui House Ltd.

Provide D/A Ratio
for Sekisui House Ltd.

Provide Interest Coverage Ratio
for Sekisui House Ltd.

Provide Altman Z-Score Ratio
for Sekisui House Ltd.

Provide Quick Ratio
for Sekisui House Ltd.

Provide Current Ratio
for Sekisui House Ltd.

Provide Cash Ratio
for Sekisui House Ltd.

What is the historical Revenue growth
over the last 5 years for Sekisui House Ltd?

What is the historical Net Income growth
over the last 5 years for Sekisui House Ltd?

What is the current Free Cash Flow
of Sekisui House Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sekisui House Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sekisui House Ltd

Current Assets 2.5T
Cash & Short-Term Investments 293.2B
Receivables 175.4B
Other Current Assets 2T
Non-Current Assets 855.9B
Long-Term Investments 198.4B
PP&E 496.3B
Intangibles 40.4B
Other Non-Current Assets 120.8B
Current Liabilities 1.1T
Accounts Payable 237.3B
Accrued Liabilities 39.3B
Short-Term Debt 440.1B
Other Current Liabilities 421.4B
Non-Current Liabilities 460.1B
Long-Term Debt 289.1B
Other Non-Current Liabilities 171B
Efficiency

Earnings Waterfall
Sekisui House Ltd

Revenue
3.1T JPY
Cost of Revenue
-2.5T JPY
Gross Profit
623.7B JPY
Operating Expenses
-352.8B JPY
Operating Income
271B JPY
Other Expenses
-68.6B JPY
Net Income
202.3B JPY

Free Cash Flow Analysis
Sekisui House Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sekisui House Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
51/100
Profitability
Score

Sekisui House Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sekisui House Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
67/100
Solvency
Score

Sekisui House Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sekisui House Ltd

Wall Street analysts forecast Sekisui House Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sekisui House Ltd is 3 729.8 JPY with a low forecast of 3 131 JPY and a high forecast of 4 410 JPY.

Lowest
Price Target
3 131 JPY
14% Downside
Average
Price Target
3 729.8 JPY
3% Upside
Highest
Price Target
4 410 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sekisui House Ltd

1M 1M
+3%
6M 6M
+22%
1Y 1Y
+28%
3Y 3Y
+71%
5Y 5Y
+140%
10Y 10Y
+302%
Annual Price Range
3 638
52w Low
2 707.5
52w High
3 684
Price Metrics
Average Annual Return 12.26%
Standard Deviation of Annual Returns 20.73%
Max Drawdown -35%
Shares Statistics
Market Capitalization 2.4T JPY
Shares Outstanding 650 264 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sekisui House Ltd Logo
Sekisui House Ltd

Country

Japan

Industry

Consumer products

Market Cap

2.4T JPY

Dividend Yield

3.44%

Description

Sekisui House, Ltd. engages in the construction, sale, purchase, and administration of real estate properties; design, execution, contracting and supervision of construction projects; real estate brokerage and landscaping. The company is headquartered in Osaka, Osaka-Fu. The company operates through eight business segments. The Real Estate Fee segment performs subleasing, management, operation and brokerage of real estate. The Rental Housing segment designs, constructs and contracts rental housing and medical and nursing facilities. The Detached House segment designs, constructs and contracts detached houses. The International segment sells detached houses, condominiums and residential land, as well as develops and sells condominiums and commercial facilities. The Urban Redevelopment segment develops office buildings and commercial facilities and manages and operates owned real estate. The Condominium Housing segment is engaged in the design, construction and contracting of houses. The Renovation segment expands and renovates houses. The Condominium segment sells condominiums. The company also operates the exterior business.

Contact

OSAKA-FU
Osaka
Umeda Sky Building Tower East, 1-1-88, Oyodonaka, Kita-ku
+81664403111.0
http://www.sekisuihouse.co.jp/

IPO

1970-08-01

Employees

28 362

Officers

President, CEO & Representative Director
Mr. Yoshihiro Nakai
Vice Chairman, Executive Officer & Head of ESG Management Promotion Headquarters
Mr. Yosuke Horiuchi
Executive VP, Executive Officer, Head of Admi. and Personnel Divi. & Representative Director
Mr. Satoshi Tanaka
Senior Managing Executive Officer, Head of Development Business Division & Director
Mr. Toru Ishii
Managing Officer and Head of Accounting & Finance Department
Hideyuki Kamijo
Operations Officer & Chief Manager of Platform House Promotion Department
Mr. Hiroaki Yoshida
Show More
Head of Investor Relations Department & Executive Officer
Mr. Atsushi Yoshida
Executive Officer & Head of Fukuoka Mansion Business
Michio Yoshizaki
Managing Officer and GM of China & Shikoku Sales
Noboru Ashida
Managing Officer & Head of Production
Hiroyuki Satoh
Show Less

See Also

Discover More
What is the Intrinsic Value of one Sekisui House Ltd stock?

The intrinsic value of one Sekisui House Ltd stock under the Base Case scenario is 7 954.32 JPY.

Is Sekisui House Ltd stock undervalued or overvalued?

Compared to the current market price of 3 638 JPY, Sekisui House Ltd is Undervalued by 54%.