Yurtec Corp
TSE:1934
Balance Sheet
Balance Sheet Decomposition
Yurtec Corp
Yurtec Corp
Balance Sheet
Yurtec Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20 923
|
19 005
|
24 725
|
27 642
|
14 109
|
15 783
|
17 447
|
16 301
|
19 475
|
20 223
|
21 944
|
20 327
|
20 351
|
25 598
|
21 193
|
31 072
|
30 959
|
32 899
|
36 236
|
39 006
|
33 000
|
35 979
|
33 911
|
33 770
|
|
| Cash Equivalents |
20 923
|
19 005
|
24 725
|
27 642
|
14 109
|
15 783
|
17 447
|
16 301
|
19 475
|
20 223
|
21 944
|
20 327
|
20 351
|
25 598
|
21 193
|
31 072
|
30 959
|
32 899
|
36 236
|
39 006
|
33 000
|
35 979
|
33 911
|
33 770
|
|
| Short-Term Investments |
3 518
|
0
|
0
|
0
|
1 000
|
4 499
|
2 600
|
7 000
|
6 000
|
7 815
|
7 200
|
10 000
|
12 000
|
10 000
|
3 000
|
3 999
|
1 000
|
4 999
|
5 999
|
2 000
|
1 000
|
0
|
10 978
|
16 190
|
|
| Total Receivables |
60 122
|
50 246
|
47 541
|
39 398
|
49 161
|
51 442
|
53 240
|
49 167
|
45 145
|
50 423
|
67 953
|
54 845
|
64 165
|
72 046
|
85 371
|
78 318
|
77 481
|
70 967
|
68 773
|
73 766
|
86 435
|
92 067
|
99 613
|
98 745
|
|
| Accounts Receivables |
40 129
|
36 307
|
39 545
|
39 398
|
49 161
|
51 442
|
53 240
|
46 342
|
42 372
|
47 573
|
64 715
|
51 552
|
60 412
|
68 438
|
81 008
|
73 725
|
73 210
|
66 907
|
65 173
|
70 408
|
83 084
|
88 516
|
96 076
|
94 878
|
|
| Other Receivables |
19 993
|
13 939
|
7 996
|
0
|
0
|
0
|
0
|
2 825
|
2 773
|
2 850
|
3 238
|
3 293
|
3 753
|
3 608
|
4 363
|
4 593
|
4 271
|
4 060
|
3 600
|
3 358
|
3 351
|
3 551
|
3 537
|
3 867
|
|
| Inventory |
9 487
|
9 527
|
10 058
|
10 077
|
10 604
|
9 834
|
12 565
|
10 506
|
4 881
|
6 842
|
3 820
|
4 057
|
2 948
|
2 864
|
2 667
|
2 488
|
2 854
|
3 479
|
2 934
|
2 992
|
1 304
|
1 070
|
1 120
|
3 422
|
|
| Other Current Assets |
4 065
|
7 215
|
4 527
|
7 536
|
12 650
|
11 589
|
11 802
|
13 864
|
11 961
|
7 209
|
8 849
|
6 899
|
12 393
|
15 350
|
16 613
|
12 174
|
12 348
|
13 400
|
15 621
|
13 576
|
19 306
|
15 563
|
7 264
|
2 208
|
|
| Total Current Assets |
98 115
|
85 993
|
86 851
|
84 653
|
87 524
|
93 147
|
97 654
|
96 838
|
87 462
|
92 512
|
109 766
|
96 128
|
111 857
|
125 858
|
128 844
|
128 051
|
124 642
|
125 744
|
129 563
|
131 340
|
141 045
|
144 679
|
152 886
|
154 335
|
|
| PP&E Net |
46 822
|
47 716
|
46 189
|
46 283
|
46 415
|
47 734
|
48 373
|
46 029
|
45 816
|
43 237
|
42 373
|
39 585
|
38 928
|
39 629
|
42 034
|
44 783
|
46 223
|
48 181
|
47 412
|
47 011
|
46 577
|
46 605
|
48 281
|
49 067
|
|
| PP&E Gross |
46 822
|
47 716
|
46 189
|
46 283
|
46 415
|
47 734
|
48 373
|
46 029
|
45 816
|
43 237
|
42 373
|
39 585
|
38 928
|
39 629
|
42 034
|
44 783
|
46 223
|
48 181
|
47 412
|
47 011
|
46 577
|
46 605
|
48 281
|
49 067
|
|
| Accumulated Depreciation |
33 430
|
34 190
|
35 371
|
36 845
|
38 054
|
39 157
|
40 583
|
37 897
|
35 889
|
35 020
|
34 721
|
35 300
|
35 192
|
35 543
|
35 127
|
36 035
|
37 314
|
39 486
|
41 069
|
42 933
|
43 456
|
44 459
|
45 063
|
46 123
|
|
| Intangible Assets |
951
|
974
|
768
|
1 078
|
1 872
|
1 581
|
1 347
|
1 827
|
1 826
|
1 458
|
1 206
|
961
|
801
|
1 116
|
1 619
|
1 411
|
1 376
|
1 524
|
1 401
|
1 908
|
3 081
|
3 343
|
3 203
|
3 792
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 856
|
3 707
|
3 333
|
2 915
|
|
| Long-Term Investments |
1 641
|
1 566
|
1 764
|
3 601
|
6 991
|
7 677
|
6 156
|
6 481
|
8 989
|
8 833
|
7 605
|
7 023
|
3 803
|
7 662
|
9 229
|
10 328
|
10 286
|
11 173
|
9 960
|
10 214
|
11 265
|
11 367
|
11 957
|
11 102
|
|
| Other Long-Term Assets |
10 014
|
9 417
|
12 615
|
17 386
|
20 223
|
17 730
|
15 411
|
12 493
|
11 690
|
11 806
|
3 300
|
3 240
|
1 632
|
6 458
|
5 872
|
5 817
|
8 674
|
8 822
|
8 714
|
9 643
|
10 192
|
11 699
|
11 819
|
12 343
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 856
|
3 707
|
3 333
|
2 915
|
|
| Total Assets |
157 543
N/A
|
145 666
-8%
|
148 187
+2%
|
153 001
+3%
|
163 025
+7%
|
167 869
+3%
|
168 941
+1%
|
163 668
-3%
|
155 783
-5%
|
157 846
+1%
|
164 250
+4%
|
146 937
-11%
|
157 021
+7%
|
180 723
+15%
|
187 598
+4%
|
190 390
+1%
|
191 201
+0%
|
195 444
+2%
|
197 050
+1%
|
200 116
+2%
|
216 016
+8%
|
221 400
+2%
|
231 479
+5%
|
233 554
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32 845
|
30 091
|
31 149
|
30 305
|
36 686
|
39 440
|
37 845
|
30 198
|
28 213
|
30 989
|
43 475
|
37 259
|
44 572
|
45 573
|
49 540
|
41 104
|
41 960
|
41 186
|
39 326
|
38 879
|
43 978
|
46 831
|
49 793
|
45 222
|
|
| Accrued Liabilities |
1 217
|
1 109
|
1 428
|
1 335
|
1 506
|
1 487
|
1 622
|
1 646
|
1 419
|
1 506
|
97
|
84
|
47
|
69
|
77
|
78
|
93
|
90
|
85
|
88
|
89
|
92
|
82
|
81
|
|
| Short-Term Debt |
1 813
|
1 915
|
1 531
|
1 545
|
1 642
|
1 957
|
2 320
|
2 630
|
0
|
30
|
0
|
0
|
75
|
20
|
5
|
0
|
0
|
0
|
0
|
190
|
3 522
|
1 163
|
150
|
1 176
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2 697
|
2 632
|
2 575
|
2 395
|
2 172
|
2 205
|
2 385
|
2 640
|
2 926
|
3 141
|
3 088
|
2 797
|
2 765
|
2 586
|
2 295
|
2 375
|
|
| Other Current Liabilities |
10 054
|
8 152
|
7 808
|
10 048
|
10 354
|
9 737
|
10 908
|
11 103
|
7 234
|
8 324
|
13 364
|
8 068
|
9 519
|
19 847
|
14 393
|
14 544
|
12 480
|
11 716
|
13 181
|
12 377
|
12 087
|
13 304
|
14 578
|
16 100
|
|
| Total Current Liabilities |
45 929
|
41 267
|
41 916
|
43 233
|
50 188
|
52 621
|
52 695
|
45 584
|
39 563
|
43 481
|
59 511
|
47 806
|
56 385
|
67 714
|
66 400
|
58 366
|
57 459
|
56 133
|
55 680
|
54 331
|
62 441
|
63 976
|
66 898
|
64 954
|
|
| Long-Term Debt |
3 305
|
2 750
|
2 639
|
2 804
|
3 592
|
4 460
|
5 050
|
5 406
|
5 087
|
4 621
|
4 580
|
4 390
|
3 968
|
4 516
|
5 090
|
6 228
|
6 563
|
6 539
|
5 505
|
4 398
|
4 873
|
4 603
|
4 563
|
4 766
|
|
| Deferred Income Tax |
677
|
651
|
635
|
564
|
3 007
|
2 921
|
2 748
|
2 711
|
2 528
|
2 283
|
1 852
|
1 710
|
1 698
|
1 530
|
1 436
|
1 426
|
1 412
|
1 373
|
1 330
|
1 323
|
1 309
|
1 297
|
1 279
|
1 310
|
|
| Minority Interest |
265
|
270
|
306
|
370
|
381
|
393
|
407
|
410
|
430
|
485
|
487
|
496
|
520
|
531
|
34
|
27
|
32
|
35
|
37
|
43
|
49
|
55
|
60
|
63
|
|
| Other Liabilities |
23 692
|
21 667
|
22 711
|
23 948
|
24 530
|
24 314
|
23 156
|
22 399
|
21 031
|
20 779
|
20 658
|
19 894
|
20 539
|
14 399
|
14 871
|
14 769
|
15 277
|
15 791
|
15 801
|
16 156
|
17 847
|
17 036
|
16 333
|
14 811
|
|
| Total Liabilities |
73 868
N/A
|
66 605
-10%
|
68 207
+2%
|
70 919
+4%
|
81 698
+15%
|
84 709
+4%
|
84 056
-1%
|
76 510
-9%
|
68 639
-10%
|
71 649
+4%
|
87 088
+22%
|
74 296
-15%
|
83 110
+12%
|
88 690
+7%
|
87 831
-1%
|
80 816
-8%
|
80 743
0%
|
79 871
-1%
|
78 353
-2%
|
76 251
-3%
|
86 519
+13%
|
86 967
+1%
|
89 133
+2%
|
85 904
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
|
| Retained Earnings |
67 123
|
62 496
|
63 689
|
65 812
|
67 938
|
70 005
|
72 176
|
74 706
|
74 816
|
74 226
|
64 934
|
60 199
|
62 867
|
79 081
|
88 548
|
96 763
|
96 409
|
101 642
|
104 780
|
109 131
|
114 413
|
118 713
|
124 259
|
128 136
|
|
| Additional Paid In Capital |
7 812
|
7 812
|
7 812
|
7 813
|
7 813
|
7 813
|
7 815
|
7 814
|
7 814
|
7 813
|
7 813
|
7 813
|
7 813
|
7 813
|
7 813
|
7 819
|
7 819
|
7 819
|
7 849
|
7 849
|
7 849
|
7 864
|
7 885
|
7 849
|
|
| Unrealized Security Profit/Loss |
939
|
986
|
1 119
|
1 127
|
1 719
|
1 925
|
2 339
|
2 491
|
2 604
|
2 955
|
2 695
|
2 478
|
2 431
|
2 058
|
2 182
|
1 706
|
1 693
|
1 866
|
2 069
|
1 985
|
2 001
|
1 956
|
1 561
|
1 471
|
|
| Treasury Stock |
5
|
41
|
446
|
476
|
511
|
538
|
572
|
675
|
686
|
690
|
695
|
697
|
704
|
719
|
752
|
760
|
375
|
376
|
376
|
376
|
376
|
333
|
299
|
281
|
|
| Other Equity |
1
|
3
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
1 437
|
113
|
1 463
|
345
|
495
|
551
|
710
|
1 443
|
1 809
|
2 342
|
4 259
|
5 614
|
|
| Total Equity |
83 673
N/A
|
79 059
-6%
|
79 980
+1%
|
82 079
+3%
|
81 324
-1%
|
83 158
+2%
|
84 885
+2%
|
87 157
+3%
|
87 143
0%
|
86 197
-1%
|
77 161
-10%
|
72 641
-6%
|
73 911
+2%
|
92 033
+25%
|
99 767
+8%
|
109 574
+10%
|
110 458
+1%
|
115 573
+5%
|
118 697
+3%
|
123 865
+4%
|
129 497
+5%
|
134 433
+4%
|
142 346
+6%
|
147 650
+4%
|
|
| Total Liabilities & Equity |
157 541
N/A
|
145 664
-8%
|
148 187
+2%
|
152 998
+3%
|
163 022
+7%
|
167 867
+3%
|
168 941
+1%
|
163 667
-3%
|
155 782
-5%
|
157 846
+1%
|
164 249
+4%
|
146 937
-11%
|
157 021
+7%
|
180 723
+15%
|
187 598
+4%
|
190 390
+1%
|
191 201
+0%
|
195 444
+2%
|
197 050
+1%
|
200 116
+2%
|
216 016
+8%
|
221 400
+2%
|
231 479
+5%
|
233 554
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
81
|
81
|
80
|
80
|
80
|
80
|
79
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
69
|
|