Yurtec Corp
TSE:1934
Balance Sheet
Balance Sheet Decomposition
Yurtec Corp
Current Assets | 143.1B |
Cash & Short-Term Investments | 21.8B |
Receivables | 91.8B |
Other Current Assets | 29.6B |
Non-Current Assets | 76.6B |
PP&E | 48B |
Intangibles | 6.8B |
Other Non-Current Assets | 21.8B |
Current Liabilities | 60B |
Accounts Payable | 46.7B |
Other Current Liabilities | 13.2B |
Non-Current Liabilities | 22.8B |
Long-Term Debt | 4.6B |
Other Non-Current Liabilities | 18.2B |
Balance Sheet
Yurtec Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
20 351
|
25 598
|
21 193
|
31 072
|
30 959
|
32 899
|
36 236
|
39 006
|
33 000
|
35 979
|
|
Cash Equivalents |
20 351
|
25 598
|
21 193
|
31 072
|
30 959
|
32 899
|
36 236
|
39 006
|
33 000
|
35 979
|
|
Short-Term Investments |
12 000
|
10 000
|
3 000
|
3 999
|
1 000
|
4 999
|
5 999
|
2 000
|
1 000
|
0
|
|
Total Receivables |
64 165
|
72 046
|
85 371
|
78 318
|
77 481
|
70 967
|
68 773
|
73 766
|
86 435
|
92 067
|
|
Accounts Receivables |
60 412
|
68 438
|
81 008
|
73 725
|
73 210
|
66 907
|
65 173
|
70 408
|
83 084
|
88 516
|
|
Other Receivables |
3 753
|
3 608
|
4 363
|
4 593
|
4 271
|
4 060
|
3 600
|
3 358
|
3 351
|
3 551
|
|
Inventory |
2 948
|
2 864
|
2 667
|
2 488
|
2 854
|
3 479
|
2 934
|
2 992
|
1 304
|
1 070
|
|
Other Current Assets |
12 393
|
15 350
|
16 613
|
12 174
|
12 348
|
13 400
|
15 621
|
13 576
|
19 306
|
15 563
|
|
Total Current Assets |
111 857
|
125 858
|
128 844
|
128 051
|
124 642
|
125 744
|
129 563
|
131 340
|
141 045
|
144 679
|
|
PP&E Net |
38 928
|
39 629
|
42 034
|
44 783
|
46 223
|
48 181
|
47 412
|
47 011
|
46 577
|
46 605
|
|
PP&E Gross |
38 928
|
39 629
|
42 034
|
44 783
|
46 223
|
48 181
|
47 412
|
47 011
|
46 577
|
46 605
|
|
Accumulated Depreciation |
35 192
|
35 543
|
35 127
|
36 035
|
37 314
|
39 486
|
41 069
|
42 933
|
43 456
|
44 459
|
|
Intangible Assets |
801
|
1 116
|
1 619
|
1 411
|
1 376
|
1 524
|
1 401
|
1 908
|
3 081
|
3 343
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 856
|
3 707
|
|
Long-Term Investments |
3 803
|
7 662
|
9 229
|
10 328
|
10 286
|
11 173
|
9 960
|
10 214
|
11 265
|
11 367
|
|
Other Long-Term Assets |
1 632
|
6 458
|
5 872
|
5 817
|
8 674
|
8 822
|
8 714
|
9 643
|
10 192
|
11 699
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 856
|
3 707
|
|
Total Assets |
157 021
N/A
|
180 723
+15%
|
187 598
+4%
|
190 390
+1%
|
191 201
+0%
|
195 444
+2%
|
197 050
+1%
|
200 116
+2%
|
216 016
+8%
|
221 400
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
44 572
|
45 573
|
49 540
|
41 104
|
41 960
|
41 186
|
39 326
|
38 879
|
43 978
|
46 831
|
|
Accrued Liabilities |
47
|
69
|
77
|
78
|
93
|
90
|
85
|
88
|
89
|
92
|
|
Short-Term Debt |
75
|
20
|
5
|
0
|
0
|
0
|
0
|
190
|
3 522
|
1 163
|
|
Current Portion of Long-Term Debt |
2 172
|
2 205
|
2 385
|
2 640
|
2 926
|
3 141
|
3 088
|
2 797
|
2 765
|
2 586
|
|
Other Current Liabilities |
9 519
|
19 847
|
14 393
|
14 544
|
12 480
|
11 716
|
13 181
|
12 377
|
12 087
|
13 304
|
|
Total Current Liabilities |
56 385
|
67 714
|
66 400
|
58 366
|
57 459
|
56 133
|
55 680
|
54 331
|
62 441
|
63 976
|
|
Long-Term Debt |
3 968
|
4 516
|
5 090
|
6 228
|
6 563
|
6 539
|
5 505
|
4 398
|
4 873
|
4 603
|
|
Deferred Income Tax |
1 698
|
1 530
|
1 436
|
1 426
|
1 412
|
1 373
|
1 330
|
1 323
|
1 309
|
1 297
|
|
Minority Interest |
520
|
531
|
34
|
27
|
32
|
35
|
37
|
43
|
49
|
55
|
|
Other Liabilities |
20 539
|
14 399
|
14 871
|
14 769
|
15 277
|
15 791
|
15 801
|
16 156
|
17 847
|
17 036
|
|
Total Liabilities |
83 110
N/A
|
88 690
+7%
|
87 831
-1%
|
80 816
-8%
|
80 743
0%
|
79 871
-1%
|
78 353
-2%
|
76 251
-3%
|
86 519
+13%
|
86 967
+1%
|
|
Equity | |||||||||||
Common Stock |
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
7 803
|
|
Retained Earnings |
62 867
|
79 081
|
88 548
|
96 763
|
96 409
|
101 642
|
104 780
|
109 131
|
114 413
|
118 713
|
|
Additional Paid In Capital |
7 813
|
7 813
|
7 813
|
7 819
|
7 819
|
7 819
|
7 849
|
7 849
|
7 849
|
7 864
|
|
Unrealized Security Profit/Loss |
2 431
|
2 058
|
2 182
|
1 706
|
1 693
|
1 866
|
2 069
|
1 985
|
2 001
|
1 956
|
|
Treasury Stock |
704
|
719
|
752
|
760
|
375
|
376
|
376
|
376
|
376
|
333
|
|
Other Equity |
1 437
|
113
|
1 463
|
345
|
495
|
551
|
710
|
1 443
|
1 809
|
2 342
|
|
Total Equity |
73 911
N/A
|
92 033
+25%
|
99 767
+8%
|
109 574
+10%
|
110 458
+1%
|
115 573
+5%
|
118 697
+3%
|
123 865
+4%
|
129 497
+5%
|
134 433
+4%
|
|
Total Liabilities & Equity |
157 021
N/A
|
180 723
+15%
|
187 598
+4%
|
190 390
+1%
|
191 201
+0%
|
195 444
+2%
|
197 050
+1%
|
200 116
+2%
|
216 016
+8%
|
221 400
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
80
|
80
|
80
|
80
|
72
|
72
|
72
|
72
|
72
|
72
|