First Time Loading...
Y

Yurtec Corp
TSE:1934

Watchlist Manager
Yurtec Corp
TSE:1934
Watchlist
Price: 1 513 JPY 14.53% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

239B
+3%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+21%
5 Years
+16%
7 Years
+2%
10 Years
+35%
10.1B
-3%
Operating Income
Growth Rates:
1 Year
+14%
3 Years
+37%
5 Years
+7%
7 Years
-37%
10 Years
-
7.2B
-3%
Net Income
Growth Rates:
1 Year
+11%
3 Years
+44%
5 Years
+7%
7 Years
-35%
10 Years
-

Earnings Waterfall
Yurtec Corp

Revenue
239B JPY
Cost of Revenue
-207.7B JPY
Gross Profit
31.3B JPY
Operating Expenses
-21.2B JPY
Operating Income
10.1B JPY
Other Expenses
-2.9B JPY
Net Income
7.2B JPY

Income Statement
Yurtec Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
177 488
N/A
185 823
+5%
188 696
+2%
202 706
+7%
213 384
+5%
217 712
+2%
227 287
+4%
224 055
-1%
220 086
-2%
227 067
+3%
225 884
-1%
230 989
+2%
233 989
+1%
226 042
-3%
225 230
0%
219 272
-3%
213 782
-3%
213 251
0%
212 300
0%
208 397
-2%
206 216
-1%
204 054
-1%
201 807
-1%
204 204
+1%
203 105
-1%
202 760
0%
200 380
-1%
193 644
-3%
197 001
+2%
197 092
+0%
204 731
+4%
214 661
+5%
225 469
+5%
225 317
0%
225 285
0%
226 806
+1%
226 205
0%
227 366
+1%
231 842
+2%
232 965
+0%
239 018
+3%
Gross Profit
Cost of Revenue
(163 637)
(171 882)
(174 692)
(184 148)
(190 860)
(191 052)
(197 746)
(194 306)
(190 573)
(195 450)
(195 053)
(198 888)
(200 980)
(194 172)
(193 524)
(188 470)
(183 971)
(183 487)
(183 643)
(180 524)
(178 521)
(176 411)
(174 663)
(176 898)
(177 149)
(177 429)
(174 918)
(169 319)
(171 493)
(170 376)
(176 951)
(186 598)
(194 602)
(195 933)
(195 932)
(196 716)
(196 991)
(196 972)
(200 924)
(201 550)
(207 712)
Gross Profit
13 851
N/A
13 941
+1%
14 004
+0%
18 558
+33%
22 524
+21%
26 660
+18%
29 541
+11%
29 749
+1%
29 513
-1%
31 617
+7%
30 831
-2%
32 101
+4%
33 009
+3%
31 870
-3%
31 706
-1%
30 802
-3%
29 811
-3%
29 764
0%
28 657
-4%
27 873
-3%
27 695
-1%
27 643
0%
27 144
-2%
27 306
+1%
25 956
-5%
25 331
-2%
25 462
+1%
24 325
-4%
25 508
+5%
26 716
+5%
27 780
+4%
28 063
+1%
30 867
+10%
29 384
-5%
29 353
0%
30 090
+3%
29 214
-3%
30 394
+4%
30 918
+2%
31 415
+2%
31 306
0%
Operating Income
Operating Expenses
(15 488)
(15 303)
(15 312)
(15 915)
(15 730)
(15 420)
(15 481)
(15 321)
(15 585)
(16 361)
(16 570)
(16 548)
(16 998)
(17 311)
(17 632)
(17 773)
(18 023)
(17 978)
(18 119)
(18 304)
(18 220)
(18 249)
(18 343)
(18 526)
(18 590)
(18 569)
(18 324)
(18 082)
(18 111)
(18 232)
(18 840)
(19 186)
(19 496)
(19 892)
(19 829)
(20 212)
(20 386)
(20 856)
(21 049)
(20 986)
(21 202)
Selling, General & Administrative
(15 490)
(15 167)
(15 312)
(15 914)
(15 729)
(15 284)
(15 479)
(15 319)
(15 585)
(16 211)
(16 569)
(16 548)
(16 996)
(17 152)
(17 632)
(17 772)
(18 022)
(17 828)
(18 119)
(18 303)
(18 219)
(18 124)
(18 341)
(18 526)
(18 589)
(18 423)
(18 325)
(18 080)
(18 110)
(18 083)
(18 837)
(19 185)
(19 497)
(19 751)
(19 827)
(20 210)
(20 383)
(20 703)
(21 048)
(20 985)
(21 201)
Research & Development
0
(136)
0
0
0
(135)
0
0
0
(149)
0
0
0
(158)
0
0
0
(149)
0
0
0
(125)
0
0
0
(145)
0
0
0
(148)
0
0
0
(139)
0
0
0
(152)
0
0
0
Other Operating Expenses
0
0
0
(1)
0
0
(2)
(2)
0
(1)
(1)
0
(2)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
0
(2)
0
(1)
(1)
1
(2)
0
(1)
(3)
(1)
1
(2)
(2)
(2)
(3)
(1)
(1)
(1)
(1)
Operating Income
(1 637)
N/A
(1 362)
+17%
(1 308)
+4%
2 643
N/A
6 794
+157%
11 240
+65%
14 060
+25%
14 428
+3%
13 928
-3%
15 256
+10%
14 261
-7%
15 553
+9%
16 011
+3%
14 559
-9%
14 074
-3%
13 029
-7%
11 788
-10%
11 786
0%
10 538
-11%
9 569
-9%
9 475
-1%
9 394
-1%
8 801
-6%
8 780
0%
7 366
-16%
6 762
-8%
7 138
+6%
6 243
-13%
7 397
+18%
8 484
+15%
8 940
+5%
8 877
-1%
11 371
+28%
9 492
-17%
9 524
+0%
9 878
+4%
8 828
-11%
9 538
+8%
9 869
+3%
10 429
+6%
10 104
-3%
Pre-Tax Income
Interest Income Expense
1 017
595
472
614
640
586
457
262
111
31
(166)
(124)
81
183
449
482
267
86
198
231
72
456
25
(34)
174
252
287
242
92
168
136
434
412
418
631
819
815
560
558
538
429
Non-Reccuring Items
(239)
(176)
(101)
(241)
(278)
(141)
(144)
(82)
(293)
(259)
(291)
(318)
(117)
(108)
(84)
(61)
(57)
(155)
(238)
(257)
(241)
(226)
(299)
(300)
(571)
(703)
(547)
(539)
(281)
(66)
(132)
(144)
(156)
(194)
(140)
(125)
(128)
(127)
(99)
(89)
(69)
Gain/Loss on Disposition of Assets
0
11
0
0
0
0
356
547
547
547
194
0
15
(7)
0
0
19
19
0
0
0
0
0
0
32
33
0
33
1
0
0
0
13
0
(7)
(7)
(18)
56
0
56
35
Total Other Income
672
515
542
576
573
571
703
614
566
390
353
386
461
379
491
522
525
626
650
680
656
364
468
455
367
424
473
412
423
521
549
634
617
459
439
438
444
403
590
589
646
Pre-Tax Income
(187)
N/A
(417)
-123%
(395)
+5%
3 592
N/A
7 729
+115%
12 256
+59%
15 432
+26%
15 769
+2%
14 859
-6%
15 965
+7%
14 351
-10%
15 497
+8%
16 451
+6%
15 006
-9%
14 930
-1%
13 972
-6%
12 542
-10%
12 362
-1%
11 148
-10%
10 223
-8%
9 962
-3%
9 988
+0%
8 995
-10%
8 901
-1%
7 368
-17%
6 768
-8%
7 351
+9%
6 391
-13%
7 632
+19%
9 107
+19%
9 493
+4%
9 801
+3%
12 257
+25%
10 175
-17%
10 447
+3%
11 003
+5%
9 941
-10%
10 430
+5%
10 918
+5%
11 523
+6%
11 145
-3%
Net Income
Tax Provision
(343)
3 937
4 299
3 354
1 750
(82)
(1 192)
(1 212)
(698)
(5 463)
(4 902)
(5 172)
(5 414)
(4 883)
(4 889)
(4 612)
(4 174)
(3 978)
(3 599)
(3 302)
(3 215)
(3 352)
(3 166)
(3 113)
(2 624)
(2 294)
(2 519)
(2 231)
(2 618)
(3 335)
(3 460)
(3 622)
(4 373)
(3 465)
(3 619)
(3 736)
(3 434)
(3 860)
(3 966)
(4 098)
(3 947)
Income from Continuing Operations
(530)
3 520
3 904
6 946
9 479
12 174
14 240
14 557
14 161
10 502
9 449
10 325
11 037
10 123
10 041
9 360
8 368
8 384
7 549
6 921
6 747
6 636
5 829
5 788
4 744
4 474
4 832
4 160
5 014
5 772
6 033
6 179
7 884
6 710
6 828
7 267
6 507
6 570
6 952
7 425
7 198
Income to Minority Interest
(29)
(15)
(14)
(19)
(29)
(12)
(28)
(23)
(6)
(31)
(7)
(5)
(6)
(4)
(4)
(4)
(3)
(5)
(6)
(6)
(7)
(5)
(4)
(4)
(3)
(4)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(9)
(9)
(8)
(8)
(6)
(7)
(6)
Net Income (Common)
(560)
N/A
3 503
N/A
3 889
+11%
6 924
+78%
9 447
+36%
12 160
+29%
14 209
+17%
14 534
+2%
14 154
-3%
10 470
-26%
9 441
-10%
10 318
+9%
11 030
+7%
10 118
-8%
10 036
-1%
9 355
-7%
8 364
-11%
8 378
+0%
7 544
-10%
6 914
-8%
6 740
-3%
6 631
-2%
5 824
-12%
5 783
-1%
4 739
-18%
4 470
-6%
4 825
+8%
4 155
-14%
5 008
+21%
5 763
+15%
6 024
+5%
6 168
+2%
7 874
+28%
6 700
-15%
6 818
+2%
7 258
+6%
6 497
-10%
6 561
+1%
6 946
+6%
7 417
+7%
7 191
-3%
EPS (Diluted)
-7
N/A
43.78
N/A
48.61
+11%
86.55
+78%
118.08
+36%
152.8
+29%
177.61
+16%
181.67
+2%
176.92
-3%
131.62
-26%
118.01
-10%
128.97
+9%
137.87
+7%
127.23
-8%
125.45
-1%
116.93
-7%
104.55
-11%
118.68
+14%
104.77
-12%
96.02
-8%
94.24
-2%
92.72
-2%
81.44
-12%
80.87
-1%
66.27
-18%
62.51
-6%
67.47
+8%
58.1
-14%
70.03
+21%
80.59
+15%
84.24
+5%
86.25
+2%
110.11
+28%
93.69
-15%
95.34
+2%
101.39
+6%
90.75
-10%
91.68
+1%
97.03
+6%
103.51
+7%
100.35
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.