Watchlist Manager

Watchlist

Price: 2 537 JPY -2.8% Market Closed

Market Cap: ¥63.7B

N	Nippon Rietec Co Ltd TSE:1938	JP
	Tronox Pigmentos do Brasil SA BOVESPA:CRPG5	BR
I	Iron Mountain Inc LSE:0JDP	US
	Ramsdens Holdings PLC LSE:RFX	UK

Income Statement

Currency: JPY

	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	18	0	0	27	0	0	23	49	83	116	115	113	108	106	104	105	106	104	99	95	92	90	87	77	73	66	63	58	50	43	42	40	36	35	33	33	33	33	34	37	42	47	48	46	45	45	46	50	52	50	52	55	59	64	65	64	61	60	63	62	61	62	61	66	76	88	0	0	0
Revenue	15 609 N/A	15 271 -2%	15 683 +3%	17 648 +13%	23 011 +30%	28 324 +23%	29 422 +4%	28 793 -2%	28 689 0%	45 987 +60%	45 248 -2%	46 720 +3%	47 461 +2%	50 493 +6%	52 697 +4%	51 943 -1%	54 134 +4%	56 261 +4%	58 099 +3%	58 823 +1%	57 936 -2%	54 989 -5%	53 072 -3%	50 312 -5%	48 751 -3%	49 664 +2%	50 111 +1%	50 913 +2%	53 074 +4%	52 640 -1%	53 221 +1%	54 163 +2%	53 529 -1%	54 602 +2%	54 312 -1%	53 703 -1%	53 641 0%	52 629 -2%	53 051 +1%	54 402 +3%	56 542 +4%	57 525 +2%	60 742 +6%	62 139 +2%	60 164 -3%	61 589 +2%	58 936 -4%	57 416 -3%	57 733 +1%	55 201 -4%	54 301 -2%	54 101 0%	54 154 +0%	53 231 -2%	52 547 -1%	52 182 -1%	51 456 -1%	53 745 +4%	54 760 +2%	55 452 +1%	57 838 +4%	58 543 +1%	60 785 +4%	63 815 +5%	66 042 +3%	68 670 +4%	69 586 +1%	70 310 +1%	73 261 +4%
Gross Profit
Cost of Revenue	(13 982)	(13 608)	(14 030)	(15 797)	(20 277)	(24 800)	(25 778)	(25 627)	(25 467)	(40 177)	(39 536)	(40 629)	(41 340)	(44 038)	(46 075)	(45 140)	(47 064)	(48 378)	(49 822)	(50 901)	(49 985)	(47 914)	(46 421)	(44 143)	(42 905)	(43 013)	(43 463)	(43 883)	(45 551)	(44 991)	(45 284)	(45 775)	(44 978)	(46 260)	(45 938)	(45 371)	(45 545)	(44 657)	(45 009)	(46 427)	(48 009)	(48 954)	(51 854)	(53 197)	(51 760)	(52 342)	(49 617)	(47 724)	(48 009)	(46 363)	(46 389)	(46 866)	(47 056)	(45 521)	(45 033)	(44 898)	(44 549)	(46 044)	(46 841)	(46 807)	(48 738)	(49 871)	(51 572)	(54 104)	(55 837)	(57 826)	(58 449)	(58 761)	(60 832)
Gross Profit	1 626 N/A	1 662 +2%	1 653 -1%	1 850 +12%	2 733 +48%	3 522 +29%	3 644 +3%	3 166 -13%	3 223 +2%	5 810 +80%	5 712 -2%	6 091 +7%	6 121 +0%	6 456 +5%	6 622 +3%	6 802 +3%	7 069 +4%	7 883 +12%	8 276 +5%	7 922 -4%	7 951 +0%	7 075 -11%	6 651 -6%	6 170 -7%	5 848 -5%	6 651 +14%	6 649 0%	7 031 +6%	7 522 +7%	7 649 +2%	7 937 +4%	8 388 +6%	8 553 +2%	8 342 -2%	8 376 +0%	8 333 -1%	8 096 -3%	7 972 -2%	8 043 +1%	7 976 -1%	8 534 +7%	8 571 +0%	8 888 +4%	8 943 +1%	8 404 -6%	9 246 +10%	9 319 +1%	9 692 +4%	9 724 +0%	8 838 -9%	7 911 -10%	7 234 -9%	7 098 -2%	7 711 +9%	7 513 -3%	7 284 -3%	6 907 -5%	7 701 +12%	7 919 +3%	8 645 +9%	9 100 +5%	8 672 -5%	9 213 +6%	9 711 +5%	10 205 +5%	10 844 +6%	11 137 +3%	11 548 +4%	12 429 +8%
Operating Income
Operating Expenses	(1 488)	(1 450)	(1 426)	(1 766)	(1 926)	(2 026)	(1 770)	(1 603)	(1 520)	(2 060)	(1 992)	(2 002)	(1 937)	(1 996)	(1 933)	(1 901)	(1 883)	(1 858)	(1 971)	(2 023)	(2 085)	(2 203)	(2 381)	(2 640)	(2 943)	(3 148)	(3 258)	(3 320)	(3 390)	(3 519)	(3 559)	(3 607)	(3 653)	(3 790)	(3 863)	(3 954)	(3 979)	(4 014)	(4 169)	(4 202)	(4 297)	(4 399)	(4 408)	(4 579)	(4 687)	(4 717)	(4 749)	(4 632)	(4 577)	(4 618)	(4 668)	(4 721)	(4 784)	(4 642)	(4 729)	(4 804)	(4 919)	(5 013)	(5 025)	(5 049)	(5 087)	(5 239)	(5 257)	(5 342)	(5 403)	(5 644)	(5 616)	(5 660)	(5 688)
Selling, General & Administrative	(1 487)	(1 450)	(1 426)	(2 065)	(2 522)	(2 921)	(2 665)	(2 499)	(2 416)	(3 254)	(3 185)	(3 195)	(3 130)	(3 191)	(3 128)	(3 095)	(3 078)	(3 051)	(3 165)	(3 218)	(3 279)	(3 393)	(3 276)	(3 237)	(3 242)	(3 142)	(3 258)	(3 320)	(3 390)	(3 506)	(3 559)	(3 607)	(3 653)	(3 786)	(3 863)	(3 953)	(3 978)	(4 011)	(4 168)	(4 200)	(4 295)	(4 398)	(4 407)	(4 579)	(4 687)	(4 715)	(4 743)	(4 632)	(4 577)	(4 615)	(4 668)	(4 721)	(4 784)	(4 641)	(4 756)	(4 832)	(4 919)	(5 013)	(5 026)	(5 050)	(5 088)	(5 239)	(5 257)	(5 342)	(5 403)	(5 580)	(5 617)	(5 660)	(5 688)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(7)	0	0	0	0	0	0	0	(3)	0	0	0	(3)	0	0	0	(1)	0	0	0	(2)	0	0	0	(2)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(64)	0	0	0
Depreciation & Amortization	0	0	0	298	596	894	894	894	894	1 194	1 192	1 192	1 192	1 194	1 192	1 192	1 192	1 194	1 192	1 192	1 192	1 194	0	596	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	3	0	0	3	0	0	895	0	299	(0)	0	0	0	(14)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	0	(0)	(0)	(5)	(0)	(0)	(0)	0	0	(0)	(0)	27	27	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0
Operating Income	138 N/A	213 +54%	227 +7%	84 -63%	807 +861%	1 497 +86%	1 874 +25%	1 563 -17%	1 702 +9%	3 750 +120%	3 720 -1%	4 089 +10%	4 184 +2%	4 459 +7%	4 689 +5%	4 901 +5%	5 186 +6%	6 025 +16%	6 305 +5%	5 899 -6%	5 866 -1%	4 872 -17%	4 270 -12%	3 529 -17%	2 903 -18%	3 503 +21%	3 389 -3%	3 709 +9%	4 132 +11%	4 130 0%	4 378 +6%	4 781 +9%	4 899 +2%	4 552 -7%	4 512 -1%	4 379 -3%	4 117 -6%	3 957 -4%	3 874 -2%	3 774 -3%	4 236 +12%	4 172 -2%	4 480 +7%	4 364 -3%	3 717 -15%	4 530 +22%	4 570 +1%	5 060 +11%	5 146 +2%	4 221 -18%	3 243 -23%	2 514 -22%	2 314 -8%	3 069 +33%	2 784 -9%	2 480 -11%	1 988 -20%	2 688 +35%	2 894 +8%	3 596 +24%	4 013 +12%	3 433 -14%	3 955 +15%	4 369 +10%	4 802 +10%	5 200 +8%	5 521 +6%	5 889 +7%	6 741 +14%
Pre-Tax Income
Interest Income Expense	(4)	(23)	(39)	124	299	550	497	567	540	737	780	768	666	679	601	565	629	737	769	784	792	652	616	596	601	620	587	574	534	532	515	498	485	589	588	592	630	1 444	1 458	1 445	1 477	643	637	675	655	697	692	681	592	436	338	184	122	324	339	343	378	386	328	364	480	406	504	596	569	1 182	1 200	1 137	1 187
Non-Reccuring Items	16	4	4	0	(9)	(14)	(68)	(69)	(82)	(115)	(202)	578	535	42	223	(563)	(505)	(50)	(51)	(41)	(38)	(40)	(38)	(38)	(32)	2	11	11	4	(460)	(463)	(467)	(466)	(63)	(39)	(35)	(98)	(103)	(111)	(85)	(22)	(31)	(94)	(125)	(125)	(78)	0	0	0	0	0	0	0	27	0	0	27	1	0	0	0	0	0	0	1	1	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	(38)	0	(121)	(84)	(94)	0	0	0	(55)	(31)	(29)	(30)	(111)	(14)	(16)	(15)	(2)	611	579	559	496	(58)	(35)	(17)	0	1	28	6	(136)	(59)	(76)	(58)	(109)	(78)	(67)	(59)	(96)	(9)	(40)	(42)	(152)	(150)	(109)	0	(48)	80	109	149	71	(8)	(13)	(29)	(43)	18	2	(17)	18	(1)	14	43	32	68	(110)	(108)
Total Other Income	66	67	60	79	30	57	3	155	140	140	27	52	59	93	86	90	58	92	(15)	(19)	16	93	73	80	102	96	11	11	(51)	(99)	(95)	(106)	(125)	88	45	54	111	80	47	44	22	80	(32)	(43)	(33)	55	105	109	(66)	101	(5)	(12)	58	48	41	46	23	40	50	48	61	38	32	33	32	65	69	72	71
Pre-Tax Income	216 N/A	261 +21%	252 -3%	288 +14%	1 127 +291%	2 052 +82%	2 306 +12%	2 096 -9%	2 217 +6%	4 419 +99%	4 325 -2%	5 487 +27%	5 444 -1%	5 218 -4%	5 568 +7%	4 964 -11%	5 340 +8%	6 693 +25%	6 993 +4%	6 605 -6%	6 619 +0%	5 575 -16%	5 531 -1%	4 746 -14%	4 132 -13%	4 715 +14%	3 940 -16%	4 270 +8%	4 602 +8%	4 104 -11%	4 336 +6%	4 734 +9%	4 799 +1%	5 030 +5%	5 047 +0%	4 914 -3%	4 703 -4%	5 270 +12%	5 189 -2%	5 109 -2%	5 652 +11%	4 768 -16%	4 980 +4%	4 831 -3%	4 172 -14%	5 051 +21%	5 217 +3%	5 741 +10%	5 673 -1%	4 710 -17%	3 656 -22%	2 796 -24%	2 643 -5%	3 539 +34%	3 156 -11%	2 855 -10%	2 387 -16%	3 072 +29%	3 290 +7%	4 010 +22%	4 538 +13%	3 895 -14%	4 490 +15%	5 012 +12%	5 446 +9%	6 479 +19%	6 858 +6%	6 988 +2%	7 891 +13%
Net Income
Tax Provision	(136)	(125)	(119)	44	(134)	(225)	(356)	(255)	(382)	(1 106)	(1 015)	(1 465)	(1 524)	(1 655)	(1 827)	(1 579)	(1 597)	(1 811)	(1 940)	(1 793)	(1 852)	(1 578)	(1 661)	(1 474)	(1 330)	(1 580)	(1 313)	(1 430)	(1 472)	(1 244)	(1 317)	(1 431)	(1 498)	(1 452)	(1 473)	(1 433)	(1 369)	(1 400)	(1 389)	(1 378)	(1 521)	(1 418)	(1 450)	(1 383)	(1 194)	(1 416)	(1 505)	(1 665)	(1 670)	(1 432)	(1 128)	(915)	(886)	(1 136)	(1 007)	(918)	(757)	(935)	(1 032)	(1 236)	(1 371)	(1 125)	(1 260)	(1 387)	(1 536)	(1 746)	(1 914)	(1 980)	(2 245)
Income from Continuing Operations	81	136	133	332	993	1 828	1 950	1 841	1 834	3 313	3 311	4 023	3 921	3 563	3 741	3 385	3 743	4 883	5 053	4 813	4 768	3 997	3 871	3 271	2 801	3 135	2 625	2 839	3 130	2 860	3 018	3 302	3 299	3 578	3 574	3 481	3 334	3 870	3 800	3 732	4 132	3 350	3 531	3 448	2 979	3 635	3 713	4 076	4 003	3 279	2 527	1 881	1 757	2 403	2 149	1 937	1 630	2 137	2 258	2 773	3 167	2 770	3 231	3 624	3 909	4 733	4 944	5 008	5 646
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	6	7	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	81 N/A	136 +68%	133 -2%	332 +150%	993 +199%	1 828 +84%	1 950 +7%	1 841 -6%	1 834 0%	3 313 +81%	3 311 0%	4 023 +22%	3 921 -3%	3 563 -9%	3 741 +5%	3 385 -10%	3 743 +11%	4 883 +30%	5 053 +3%	4 813 -5%	4 768 -1%	3 997 -16%	3 871 -3%	3 271 -15%	2 801 -14%	3 135 +12%	2 625 -16%	2 839 +8%	3 130 +10%	2 860 -9%	3 021 +6%	3 308 +10%	3 306 0%	3 585 +8%	3 578 0%	3 482 -3%	3 334 -4%	3 870 +16%	3 800 -2%	3 732 -2%	4 132 +11%	3 350 -19%	3 531 +5%	3 448 -2%	2 979 -14%	3 635 +22%	3 713 +2%	4 076 +10%	4 003 -2%	3 279 -18%	2 527 -23%	1 881 -26%	1 757 -7%	2 403 +37%	2 149 -11%	1 937 -10%	1 630 -16%	2 137 +31%	2 258 +6%	2 773 +23%	3 167 +14%	2 770 -13%	3 231 +17%	3 624 +12%	3 909 +8%	4 733 +21%	4 944 +4%	5 008 +1%	5 646 +13%
EPS (Diluted)	5.4 N/A	9.06 +68%	8.86 -2%	13.28 +50%	38.19 +188%	73.12 +91%	78 +7%	73.64 -6%	73.36 0%	132.52 +81%	132.44 0%	160.91 +21%	156.84 -3%	142.52 -9%	149.63 +5%	135.4 -10%	149.72 +11%	195.32 +30%	202.12 +3%	192.52 -5%	190.72 -1%	159.88 -16%	154.84 -3%	130.84 -15%	112.04 -14%	123.51 +10%	105 -15%	113.56 +8%	125.2 +10%	113.71 -9%	120.84 +6%	132.32 +10%	132.24 0%	142.53 +8%	143.12 +0%	139.28 -3%	133.36 -4%	153.86 +15%	152 -1%	149.28 -2%	164.29 +10%	133.19 -19%	140.37 +5%	137.09 -2%	118.42 -14%	144.52 +22%	147.62 +2%	162.07 +10%	159.16 -2%	130.35 -18%	100.48 -23%	74.78 -26%	69.84 -7%	95.55 +37%	85.44 -11%	77.03 -10%	64.82 -16%	85.07 +31%	90.51 +6%	111.13 +23%	127.53 +15%	111.37 -13%	130.53 +17%	146.42 +12%	157.93 +8%	191.24 +21%	199.75 +4%	202.2 +1%	227.86 +13%

Income Statement Balance Sheet Cash Flow Statement

Nippon Rietec Co Ltd
TSE:1938

Income Statement

Earnings Waterfall
Nippon Rietec Co Ltd

Income Statement
Nippon Rietec Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Rietec Co Ltd TSE:1938

Income Statement

Earnings Waterfall Nippon Rietec Co Ltd

Income Statement Nippon Rietec Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Rietec Co Ltd
TSE:1938

Earnings Waterfall
Nippon Rietec Co Ltd

Income Statement
Nippon Rietec Co Ltd