N

Nippon Rietec Co Ltd
TSE:1938

Watchlist Manager
Nippon Rietec Co Ltd
TSE:1938
Watchlist
Price: 2 694 JPY -2.5% Market Closed
Market Cap: ¥69B

Relative Value

The Relative Value of one Nippon Rietec Co Ltd stock under the Base Case scenario is 1 798.94 JPY. Compared to the current market price of 2 694 JPY, Nippon Rietec Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 798.94 JPY
Overvaluation 33%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nippon Rietec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Rietec Co Ltd
TSE:1938
66.8B JPY 0.9 11.8 7.2 8.8
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
85.5B USD 3 84.2 37.2 58.9
FR
Vinci SA
PAR:DG
70.1B EUR 0.9 14.3 6.4 9.4
IN
Larsen and Toubro Ltd
F:LTO
45.1B EUR 1.7 29.7 18 21.1
IN
Larsen & Toubro Ltd
NSE:LT
4.7T INR 1.7 29 17.6 20.6
US
Comfort Systems USA Inc
NYSE:FIX
49.8B USD 5.6 49.7 34.3 38
ES
Ferrovial SA
MAD:FER
39.4B EUR 4.1 44.6 31.6 47.6
NL
Ferrovial SE
AEX:FER
39.6B EUR 4.1 44.5 31.6 47.5
DE
Hochtief AG
XETRA:HOT
29.8B EUR 0.8 33.3 11.2 14.8
US
EMCOR Group Inc
NYSE:EME
33B USD 2 26.3 18.3 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nippon Rietec Co Ltd
TSE:1938
Average EV/EBITDA: 20.4
7.2
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
37.2
22%
1.7
FR
Vinci SA
PAR:DG
6.4
5%
1.3
IN
Larsen and Toubro Ltd
F:LTO
18
18%
1
IN
Larsen & Toubro Ltd
NSE:LT
17.6
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
34.3
16%
2.1
ES
Ferrovial SA
MAD:FER
31.6
10%
3.2
NL
Ferrovial SE
AEX:FER
31.6
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
11.2
3%
3.7
US
EMCOR Group Inc
NYSE:EME
18.3
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nippon Rietec Co Ltd
TSE:1938
Average EV/EBIT: 27.2
8.8
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
58.9
23%
2.6
FR
Vinci SA
PAR:DG
9.4
7%
1.3
IN
Larsen and Toubro Ltd
F:LTO
21.1
20%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
20.6
20%
1
US
Comfort Systems USA Inc
NYSE:FIX
38
22%
1.7
ES
Ferrovial SA
MAD:FER
47.6
13%
3.7
NL
Ferrovial SE
AEX:FER
47.5
13%
3.7
DE
H
Hochtief AG
XETRA:HOT
14.8
4%
3.7
US
EMCOR Group Inc
NYSE:EME
20.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett