JGC Holdings Corp
TSE:1963
Balance Sheet
Balance Sheet Decomposition
JGC Holdings Corp
Current Assets | 580.1B |
Cash & Short-Term Investments | 293.7B |
Receivables | 233.1B |
Other Current Assets | 53.3B |
Non-Current Assets | 179.3B |
Long-Term Investments | 61.8B |
PP&E | 78.2B |
Intangibles | 12.9B |
Other Non-Current Assets | 26.4B |
Current Liabilities | 302.5B |
Accounts Payable | 114B |
Accrued Liabilities | 8.4B |
Short-Term Debt | 2.7B |
Other Current Liabilities | 177.4B |
Non-Current Liabilities | 54.9B |
Long-Term Debt | 34.5B |
Other Non-Current Liabilities | 20.4B |
Balance Sheet
JGC Holdings Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
354 199
|
282 707
|
239 947
|
185 603
|
195 394
|
160 841
|
261 898
|
268 281
|
288 159
|
332 951
|
|
Cash Equivalents |
354 199
|
282 707
|
239 947
|
185 603
|
195 394
|
160 841
|
261 898
|
268 281
|
288 159
|
332 951
|
|
Short-Term Investments |
31 052
|
0
|
8 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
115 342
|
163 648
|
200 427
|
217 939
|
276 106
|
329 082
|
229 628
|
240 431
|
202 083
|
167 241
|
|
Accounts Receivables |
102 056
|
134 692
|
175 478
|
194 687
|
186 382
|
231 508
|
145 118
|
142 888
|
137 660
|
141 531
|
|
Other Receivables |
13 286
|
28 956
|
24 949
|
23 252
|
89 724
|
97 574
|
84 510
|
97 543
|
64 423
|
25 710
|
|
Inventory |
49 483
|
41 728
|
50 551
|
43 968
|
29 878
|
36 026
|
34 678
|
32 965
|
37 029
|
32 497
|
|
Other Current Assets |
25 810
|
30 455
|
23 822
|
33 355
|
19 942
|
15 798
|
11 751
|
6 682
|
6 072
|
6 804
|
|
Total Current Assets |
575 886
|
533 538
|
522 747
|
480 865
|
521 320
|
541 747
|
537 955
|
548 359
|
533 343
|
539 493
|
|
PP&E Net |
70 290
|
78 560
|
76 255
|
69 877
|
55 222
|
55 440
|
49 794
|
66 654
|
69 534
|
72 234
|
|
PP&E Gross |
70 290
|
78 560
|
76 255
|
69 877
|
55 222
|
55 440
|
49 794
|
66 654
|
69 534
|
72 234
|
|
Accumulated Depreciation |
84 146
|
89 321
|
91 970
|
93 474
|
90 512
|
93 191
|
93 997
|
96 744
|
101 075
|
99 595
|
|
Intangible Assets |
16 757
|
16 084
|
14 385
|
9 324
|
9 766
|
10 043
|
10 181
|
6 867
|
9 676
|
11 025
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
20 512
|
6 141
|
0
|
5 770
|
8 473
|
4 626
|
8 026
|
7 952
|
8 640
|
11 074
|
|
Long-Term Investments |
75 096
|
97 008
|
59 323
|
59 830
|
69 818
|
68 993
|
47 748
|
56 081
|
57 807
|
60 350
|
|
Other Long-Term Assets |
12 439
|
11 577
|
11 877
|
20 625
|
20 322
|
28 006
|
17 569
|
16 616
|
15 274
|
18 951
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
746 102
N/A
|
719 754
-4%
|
689 782
-4%
|
646 291
-6%
|
684 921
+6%
|
708 855
+3%
|
671 273
-5%
|
702 529
+5%
|
694 274
-1%
|
713 127
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
107 450
|
106 598
|
108 389
|
97 612
|
89 164
|
92 091
|
68 239
|
41 777
|
63 258
|
90 005
|
|
Accrued Liabilities |
7 213
|
7 643
|
7 163
|
6 070
|
6 900
|
6 687
|
6 280
|
6 446
|
7 154
|
12 808
|
|
Short-Term Debt |
142
|
11 885
|
14 026
|
13 247
|
11 445
|
221
|
207
|
224
|
2 167
|
2 336
|
|
Current Portion of Long-Term Debt |
0
|
1 319
|
1 537
|
1 187
|
2 204
|
421
|
20 127
|
610
|
38 893
|
11 411
|
|
Other Current Liabilities |
218 548
|
159 088
|
94 088
|
108 341
|
106 060
|
124 139
|
133 533
|
147 998
|
142 364
|
155 646
|
|
Total Current Liabilities |
333 353
|
286 533
|
225 203
|
226 457
|
215 773
|
223 559
|
228 386
|
197 055
|
253 836
|
272 206
|
|
Long-Term Debt |
13 001
|
22 715
|
21 464
|
12 994
|
54 364
|
53 991
|
30 657
|
67 303
|
31 801
|
25 902
|
|
Deferred Income Tax |
3 900
|
3 888
|
3 561
|
3 508
|
1 254
|
1 663
|
1 973
|
2 063
|
2 103
|
2 452
|
|
Minority Interest |
5 227
|
1 016
|
978
|
1 045
|
1 077
|
1 096
|
463
|
495
|
517
|
637
|
|
Other Liabilities |
15 966
|
18 122
|
19 881
|
20 072
|
17 751
|
19 292
|
19 278
|
18 492
|
18 872
|
14 586
|
|
Total Liabilities |
371 447
N/A
|
332 274
-11%
|
271 087
-18%
|
264 076
-3%
|
290 219
+10%
|
299 601
+3%
|
280 757
-6%
|
285 408
+2%
|
307 129
+8%
|
315 783
+3%
|
|
Equity | |||||||||||
Common Stock |
23 511
|
23 511
|
23 511
|
23 511
|
23 511
|
23 511
|
23 554
|
23 611
|
23 672
|
23 733
|
|
Retained Earnings |
327 775
|
336 324
|
374 625
|
341 764
|
355 572
|
376 145
|
375 641
|
380 402
|
342 198
|
369 066
|
|
Additional Paid In Capital |
25 607
|
25 608
|
25 608
|
25 609
|
25 609
|
25 609
|
25 653
|
25 709
|
25 770
|
25 831
|
|
Unrealized Security Profit/Loss |
326
|
3 983
|
0
|
1 823
|
249
|
3 652
|
8 686
|
5 320
|
4 580
|
3 672
|
|
Treasury Stock |
6 477
|
6 659
|
0
|
6 736
|
6 737
|
6 738
|
6 739
|
6 739
|
6 740
|
26 741
|
|
Other Equity |
3 913
|
4 713
|
737
|
3 756
|
3 502
|
5 621
|
18 907
|
542
|
6 825
|
9 127
|
|
Total Equity |
374 655
N/A
|
387 480
+3%
|
418 695
+8%
|
382 215
-9%
|
394 702
+3%
|
409 254
+4%
|
390 516
-5%
|
417 121
+7%
|
387 145
-7%
|
397 344
+3%
|
|
Total Liabilities & Equity |
746 102
N/A
|
719 754
-4%
|
689 782
-4%
|
646 291
-6%
|
684 921
+6%
|
708 855
+3%
|
671 273
-5%
|
702 529
+5%
|
694 274
-1%
|
713 127
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
252
|
252
|
252
|
252
|
252
|
252
|
252
|
252
|
253
|
241
|