JGC Holdings Corp
TSE:1963

Watchlist Manager
JGC Holdings Corp Logo
JGC Holdings Corp
TSE:1963
Watchlist
Price: 2 043 JPY 1.06% Market Closed
Market Cap: ¥530.8B

Relative Value

The Relative Value of one JGC Holdings Corp stock under the Base Case scenario is 780.2 JPY. Compared to the current market price of 2 043 JPY, JGC Holdings Corp is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
780.2 JPY
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
JGC Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JGC Holdings Corp
TSE:1963
494.1B JPY 0.6 -327.4 75.9 -27.4
FR
Vinci SA
PAR:DG
65.4B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.9B USD 2.6 68.6 31.2 49.1
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 1.9 31.4 19.9 23.5
IN
Larsen and Toubro Ltd
F:LTO
47B EUR 1.9 30.9 2 108 2 489.3
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.5 12.6 38.9 58.2
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.5 12.7 39 58.3
US
Comfort Systems USA Inc
NYSE:FIX
39.9B USD 4.8 47.4 31.1 35
DE
Hochtief AG
XETRA:HOT
27B EUR 0.7 31.9 13.9 20.6
US
EMCOR Group Inc
NYSE:EME
31.5B USD 1.9 27.6 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.1B CNY 0.1 4.8 10.7 10.7
P/E Multiple
Earnings Growth PEG
JP
JGC Holdings Corp
TSE:1963
Average P/E: 28.2
Negative Multiple: -327.4
N/A N/A
FR
Vinci SA
PAR:DG
13.8
8%
1.7
US
Quanta Services Inc
NYSE:PWR
68.6
33%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
31.4
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
30.9
21%
1.5
NL
Ferrovial SE
AEX:FER
12.6
-34%
N/A
ES
Ferrovial SA
MAD:FER
12.7
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
47.4
33%
1.4
DE
H
Hochtief AG
XETRA:HOT
31.9
15%
2.1
US
EMCOR Group Inc
NYSE:EME
27.6
10%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.8
5%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
JGC Holdings Corp
TSE:1963
Average EV/EBITDA: 217.6
75.9
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
19.9
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 108
18%
117.1
NL
Ferrovial SE
AEX:FER
38.9
9%
4.3
ES
Ferrovial SA
MAD:FER
39
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.1
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
JGC Holdings Corp
TSE:1963
Average EV/EBIT: 277.4
Negative Multiple: -27.4
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.1
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.5
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 489.3
21%
118.5
NL
Ferrovial SE
AEX:FER
58.2
13%
4.5
ES
Ferrovial SA
MAD:FER
58.3
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
20.6
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5