K

Kyowanissei Co Ltd
TSE:1981

Watchlist Manager
Kyowanissei Co Ltd
TSE:1981
Watchlist
Price: 1 590 JPY -0.56% Market Closed
Market Cap: ¥17.1B

Income Statement

Earnings Waterfall
Kyowanissei Co Ltd

Income Statement
Kyowanissei Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2007 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
7
10
12
11
10
10
9
8
8
7
6
5
4
3
2
1
1
1
2
3
5
7
7
7
7
7
6
6
6
5
5
4
4
3
3
2
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Revenue
21 685
N/A
21 579
0%
22 085
+2%
21 534
-2%
32 346
+50%
32 711
+1%
31 300
-4%
31 135
-1%
20 176
-35%
20 862
+3%
21 549
+3%
31 333
+45%
31 520
+1%
30 938
-2%
31 473
+2%
32 882
+4%
33 528
+2%
34 816
+4%
35 398
+2%
34 662
-2%
35 482
+2%
36 113
+2%
35 931
-1%
37 131
+3%
37 231
+0%
36 632
-2%
36 981
+1%
37 915
+3%
37 224
-2%
37 113
0%
36 470
-2%
35 650
-2%
35 447
-1%
34 920
-1%
34 776
0%
34 394
-1%
34 418
+0%
35 544
+3%
35 066
-1%
34 049
-3%
33 793
-1%
32 593
-4%
33 174
+2%
34 374
+4%
34 287
0%
36 097
+5%
36 065
0%
34 948
-3%
34 995
+0%
34 054
-3%
33 969
0%
34 486
+2%
34 772
+1%
34 399
-1%
34 096
-1%
34 244
+0%
33 984
-1%
34 324
+1%
34 784
+1%
34 473
-1%
34 617
+0%
34 681
+0%
35 561
+3%
35 890
+1%
36 697
+2%
36 810
+0%
36 537
-1%
37 417
+2%
38 365
+3%
39 709
+4%
Gross Profit
Cost of Revenue
(19 406)
(19 348)
(19 892)
(19 215)
(28 881)
(29 224)
(27 715)
(27 658)
(17 841)
(18 419)
(19 004)
(27 704)
(27 784)
(27 256)
(27 560)
(28 896)
(29 603)
(30 734)
(31 425)
(30 602)
(31 276)
(31 806)
(31 618)
(32 625)
(32 620)
(32 069)
(32 434)
(33 392)
(32 946)
(33 120)
(32 612)
(31 971)
(31 764)
(31 185)
(31 131)
(30 750)
(30 806)
(31 828)
(31 403)
(30 692)
(30 446)
(29 455)
(29 879)
(30 942)
(30 754)
(32 231)
(32 356)
(31 233)
(31 222)
(30 364)
(30 049)
(30 547)
(30 943)
(30 638)
(30 604)
(30 690)
(30 393)
(30 815)
(31 233)
(30 973)
(31 114)
(31 191)
(31 900)
(32 222)
(33 142)
(33 305)
(33 195)
(33 723)
(34 514)
(35 601)
Gross Profit
2 279
N/A
2 231
-2%
2 193
-2%
2 319
+6%
3 466
+49%
3 488
+1%
3 585
+3%
3 476
-3%
2 333
-33%
2 443
+5%
2 546
+4%
3 629
+43%
3 737
+3%
3 682
-1%
3 914
+6%
3 986
+2%
3 926
-2%
4 083
+4%
3 973
-3%
4 060
+2%
4 206
+4%
4 307
+2%
4 313
+0%
4 505
+4%
4 611
+2%
4 564
-1%
4 547
0%
4 523
-1%
4 278
-5%
3 992
-7%
3 858
-3%
3 678
-5%
3 683
+0%
3 735
+1%
3 645
-2%
3 644
0%
3 612
-1%
3 716
+3%
3 663
-1%
3 357
-8%
3 347
0%
3 138
-6%
3 294
+5%
3 432
+4%
3 533
+3%
3 867
+9%
3 708
-4%
3 715
+0%
3 773
+2%
3 690
-2%
3 920
+6%
3 939
+0%
3 829
-3%
3 761
-2%
3 491
-7%
3 554
+2%
3 591
+1%
3 509
-2%
3 551
+1%
3 500
-1%
3 503
+0%
3 490
0%
3 661
+5%
3 667
+0%
3 555
-3%
3 505
-1%
3 341
-5%
3 694
+11%
3 851
+4%
4 108
+7%
Operating Income
Operating Expenses
(1 640)
(1 645)
(1 609)
(1 893)
(2 799)
(3 011)
(3 178)
(3 121)
(2 207)
(2 212)
(2 207)
(2 942)
(2 929)
(2 948)
(2 977)
(3 048)
(3 079)
(3 184)
(3 198)
(3 185)
(3 212)
(3 150)
(3 155)
(3 209)
(3 190)
(3 192)
(3 152)
(3 242)
(3 091)
(2 903)
(2 726)
(2 429)
(2 446)
(2 426)
(2 398)
(2 362)
(2 416)
(2 425)
(2 464)
(2 409)
(2 407)
(2 518)
(2 526)
(2 445)
(2 457)
(2 381)
(2 413)
(2 531)
(2 561)
(2 558)
(2 568)
(2 532)
(2 513)
(2 462)
(2 395)
(2 295)
(2 271)
(2 302)
(2 325)
(2 358)
(2 367)
(2 372)
(2 381)
(2 420)
(2 376)
(2 353)
(2 313)
(2 211)
(2 241)
(2 236)
Selling, General & Administrative
(1 641)
(1 641)
(1 598)
(1 868)
(2 757)
(2 964)
(3 125)
(3 067)
(2 167)
(2 173)
(2 170)
(2 894)
(2 891)
(2 922)
(2 964)
(3 005)
(3 079)
(3 184)
(3 198)
(3 145)
(3 213)
(3 151)
(3 156)
(3 134)
(3 190)
(3 192)
(3 151)
(3 143)
(3 088)
(2 900)
(2 724)
(2 302)
(2 445)
(2 426)
(2 399)
(2 237)
(2 418)
(2 427)
(2 465)
(2 332)
(2 407)
(2 516)
(2 524)
(2 370)
(2 456)
(2 381)
(2 413)
(2 459)
(2 561)
(2 558)
(2 568)
(2 471)
(2 513)
(2 462)
(2 395)
(2 234)
(2 271)
(2 302)
(2 325)
(2 302)
(2 367)
(2 372)
(2 381)
(2 367)
(2 376)
(2 353)
(2 313)
(2 146)
(2 239)
(2 236)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
0
0
0
0
0
0
0
0
(43)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(5)
(12)
(26)
(41)
(48)
(53)
(53)
(38)
(38)
(36)
(48)
0
0
0
(43)
0
0
0
(41)
0
0
0
(43)
0
0
0
(65)
0
0
0
(90)
0
0
0
(83)
0
0
0
(77)
0
0
0
(75)
0
0
0
(72)
0
0
0
(61)
0
0
0
(61)
0
0
0
(56)
0
0
0
(53)
0
0
0
(65)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(38)
(26)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
(34)
(3)
(3)
0
(37)
0
0
0
(0)
0
0
0
(0)
0
0
(2)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(3)
(0)
Operating Income
639
N/A
585
-8%
582
-1%
424
-27%
667
+57%
476
-29%
407
-14%
356
-13%
127
-64%
232
+83%
339
+46%
687
+103%
809
+18%
735
-9%
937
+27%
938
+0%
846
-10%
898
+6%
775
-14%
875
+13%
994
+14%
1 157
+16%
1 158
+0%
1 297
+12%
1 421
+10%
1 371
-4%
1 395
+2%
1 281
-8%
1 188
-7%
1 091
-8%
1 133
+4%
1 249
+10%
1 237
-1%
1 308
+6%
1 246
-5%
1 281
+3%
1 195
-7%
1 290
+8%
1 198
-7%
949
-21%
939
-1%
620
-34%
768
+24%
988
+29%
1 076
+9%
1 485
+38%
1 295
-13%
1 184
-9%
1 212
+2%
1 132
-7%
1 352
+19%
1 407
+4%
1 316
-7%
1 299
-1%
1 096
-16%
1 259
+15%
1 320
+5%
1 207
-9%
1 226
+2%
1 142
-7%
1 137
0%
1 118
-2%
1 281
+15%
1 248
-3%
1 178
-6%
1 152
-2%
1 028
-11%
1 483
+44%
1 610
+9%
1 872
+16%
Pre-Tax Income
Interest Income Expense
0
20
211
281
287
285
74
18
45
70
81
89
52
30
23
26
26
39
33
37
43
38
47
57
75
136
157
98
76
30
0
39
140
138
143
143
339
339
334
334
45
44
53
72
69
76
154
180
179
186
100
61
67
156
160
152
159
59
63
64
128
127
161
162
141
142
118
123
132
136
Non-Reccuring Items
(53)
3
(28)
(137)
(164)
(165)
(118)
(13)
(60)
(76)
(72)
(105)
(44)
(33)
(35)
(3)
(4)
(65)
(9)
(9)
(9)
53
(1)
0
724
724
724
(62)
(35)
(35)
(35)
19
17
11
10
14
193
199
200
(0)
(1)
(2)
(2)
(24)
(51)
(53)
(50)
(102)
(74)
(73)
(76)
(2)
(1)
(0)
(0)
(2)
(1)
(4)
(4)
(8)
(10)
(7)
(7)
(2)
(0)
(3)
(3)
(3)
0
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
78
78
78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
728
0
0
0
0
0
0
0
0
0
0
0
200
0
0
0
0
0
0
0
20
0
0
0
0
894
894
0
894
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
Total Other Income
22
6
3
(13)
40
34
52
70
69
59
64
99
77
81
70
42
54
48
70
109
131
119
148
158
146
182
142
121
93
74
75
62
56
6
12
5
9
57
62
63
67
73
72
72
87
84
81
82
84
87
994
131
127
96
81
66
66
92
118
132
129
153
132
115
122
108
77
69
63
69
Pre-Tax Income
606
N/A
613
+1%
768
+25%
556
-28%
830
+49%
708
-15%
493
-30%
509
+3%
182
-64%
284
+56%
412
+45%
770
+87%
894
+16%
815
-9%
996
+22%
1 002
+1%
922
-8%
918
0%
869
-5%
1 012
+16%
1 157
+14%
1 366
+18%
1 352
-1%
2 240
+66%
2 366
+6%
2 413
+2%
2 419
+0%
1 437
-41%
1 323
-8%
1 160
-12%
1 173
+1%
1 370
+17%
1 449
+6%
1 464
+1%
1 410
-4%
1 642
+16%
1 736
+6%
1 884
+9%
1 794
-5%
1 345
-25%
1 050
-22%
736
-30%
892
+21%
1 128
+26%
1 181
+5%
1 593
+35%
1 481
-7%
1 343
-9%
2 295
+71%
2 226
-3%
2 371
+7%
2 490
+5%
1 508
-39%
1 551
+3%
1 337
-14%
1 477
+10%
1 544
+5%
1 356
-12%
1 405
+4%
1 331
-5%
1 384
+4%
1 390
+0%
1 567
+13%
1 522
-3%
1 441
-5%
1 399
-3%
1 221
-13%
1 672
+37%
1 805
+8%
2 078
+15%
Net Income
Tax Provision
(259)
(245)
(293)
(267)
(432)
(453)
(369)
(382)
(157)
(220)
(163)
(288)
(332)
(286)
(476)
(527)
(505)
(524)
(415)
(454)
(492)
(549)
(567)
(937)
(968)
(967)
(948)
(582)
(529)
(465)
(486)
(496)
(530)
(525)
(493)
(538)
(583)
(616)
(591)
(449)
(353)
(276)
(325)
(389)
(387)
(515)
(476)
(435)
(728)
(649)
(678)
(750)
(356)
(407)
(398)
(398)
(528)
(511)
(457)
(397)
(390)
(368)
(456)
(460)
(444)
(422)
(358)
(539)
(555)
(661)
Income from Continuing Operations
349
369
476
289
398
256
125
128
24
63
248
482
562
529
521
475
418
395
454
558
665
817
785
1 304
1 399
1 447
1 471
855
793
695
688
874
920
939
917
1 104
1 152
1 268
1 202
897
698
460
568
739
794
1 078
1 005
908
1 567
1 577
1 693
1 740
1 152
1 144
939
1 079
1 016
845
947
934
994
1 023
1 111
1 062
997
978
863
1 134
1 250
1 416
Income to Minority Interest
0
0
0
0
(8)
18
6
1
6
31
13
(23)
(53)
(51)
(52)
(4)
12
10
18
(6)
(3)
(7)
(13)
(19)
(14)
(10)
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
349
N/A
369
+6%
476
+29%
292
-39%
390
+34%
277
-29%
134
-52%
129
-4%
30
-77%
94
+213%
261
+178%
459
+76%
509
+11%
478
-6%
468
-2%
471
+1%
429
-9%
405
-6%
473
+17%
552
+17%
663
+20%
810
+22%
772
-5%
1 284
+66%
1 385
+8%
1 437
+4%
1 475
+3%
854
-42%
774
-9%
663
-14%
664
+0%
874
+32%
920
+5%
939
+2%
917
-2%
1 104
+20%
1 152
+4%
1 268
+10%
1 202
-5%
897
-25%
698
-22%
460
-34%
568
+24%
739
+30%
794
+7%
1 078
+36%
1 005
-7%
908
-10%
1 567
+73%
1 577
+1%
1 693
+7%
1 740
+3%
1 152
-34%
1 144
-1%
939
-18%
1 079
+15%
1 016
-6%
845
-17%
947
+12%
934
-1%
994
+6%
1 023
+3%
1 111
+9%
1 062
-4%
997
-6%
978
-2%
863
-12%
1 134
+31%
1 250
+10%
1 416
+13%
EPS (Diluted)
29.08
N/A
30.75
+6%
39.66
+29%
24.33
-39%
32.5
+34%
23.08
-29%
11.16
-52%
10.75
-4%
2.5
-77%
7.83
+213%
21.75
+178%
38.25
+76%
42.41
+11%
39.83
-6%
39
-2%
39.25
+1%
35.75
-9%
33.75
-6%
39.41
+17%
46
+17%
55.25
+20%
67.5
+22%
64.33
-5%
107
+66%
115.41
+8%
119.75
+4%
122.91
+3%
74.19
-40%
64.5
-13%
55.25
-14%
55.33
+0%
75.92
+37%
76.66
+1%
78.25
+2%
76.41
-2%
95.91
+26%
96
+0%
105.66
+10%
100.16
-5%
77.91
-22%
58.16
-25%
38.33
-34%
49.36
+29%
64.18
+30%
68.93
+7%
93.64
+36%
87.31
-7%
78.9
-10%
136.12
+73%
136.97
+1%
147.06
+7%
151.13
+3%
100.07
-34%
99.37
-1%
81.53
-18%
93.73
+15%
88.27
-6%
73.37
-17%
82.31
+12%
81.3
-1%
89.19
+10%
91.76
+3%
99.68
+9%
95.35
-4%
89.44
-6%
87.65
-2%
94.66
+8%
103.96
+10%
121.38
+17%
140.01
+15%