First Time Loading...
K

Kyowanissei Co Ltd
TSE:1981

Watchlist Manager
Kyowanissei Co Ltd
TSE:1981
Watchlist
Price: 1 320 JPY Market Closed
Updated: May 5, 2024

Intrinsic Value

Kyowanissei Co., Ltd. engages in the provision of gas works; building and facility works; electrical and civil engineering works; and integrated facility works. [ Read More ]

The intrinsic value of one Kyowanissei Co Ltd stock under the Base Case scenario is 1 404.99 JPY. Compared to the current market price of 1 320 JPY, Kyowanissei Co Ltd is Undervalued by 6%.

Key Points:
Intrinsic Value
Base Case
1 404.99 JPY
Undervaluation 6%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kyowanissei Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kyowanissei Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kyowanissei Co Ltd

Provide an overview of the primary business activities
of Kyowanissei Co Ltd.

What unique competitive advantages
does Kyowanissei Co Ltd hold over its rivals?

What risks and challenges
does Kyowanissei Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kyowanissei Co Ltd.

Provide P/S
for Kyowanissei Co Ltd.

Provide P/E
for Kyowanissei Co Ltd.

Provide P/OCF
for Kyowanissei Co Ltd.

Provide P/FCFE
for Kyowanissei Co Ltd.

Provide P/B
for Kyowanissei Co Ltd.

Provide EV/S
for Kyowanissei Co Ltd.

Provide EV/GP
for Kyowanissei Co Ltd.

Provide EV/EBITDA
for Kyowanissei Co Ltd.

Provide EV/EBIT
for Kyowanissei Co Ltd.

Provide EV/OCF
for Kyowanissei Co Ltd.

Provide EV/FCFF
for Kyowanissei Co Ltd.

Provide EV/IC
for Kyowanissei Co Ltd.

Compare the intrinsic valuations
of Kyowanissei Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kyowanissei Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kyowanissei Co Ltd compared to its peers.

Compare the P/E ratios
of Kyowanissei Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kyowanissei Co Ltd with its peers.

Analyze the financial leverage
of Kyowanissei Co Ltd compared to its main competitors.

Show all profitability ratios
for Kyowanissei Co Ltd.

Provide ROE
for Kyowanissei Co Ltd.

Provide ROA
for Kyowanissei Co Ltd.

Provide ROIC
for Kyowanissei Co Ltd.

Provide ROCE
for Kyowanissei Co Ltd.

Provide Gross Margin
for Kyowanissei Co Ltd.

Provide Operating Margin
for Kyowanissei Co Ltd.

Provide Net Margin
for Kyowanissei Co Ltd.

Provide FCF Margin
for Kyowanissei Co Ltd.

Show all solvency ratios
for Kyowanissei Co Ltd.

Provide D/E Ratio
for Kyowanissei Co Ltd.

Provide D/A Ratio
for Kyowanissei Co Ltd.

Provide Interest Coverage Ratio
for Kyowanissei Co Ltd.

Provide Altman Z-Score Ratio
for Kyowanissei Co Ltd.

Provide Quick Ratio
for Kyowanissei Co Ltd.

Provide Current Ratio
for Kyowanissei Co Ltd.

Provide Cash Ratio
for Kyowanissei Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kyowanissei Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kyowanissei Co Ltd?

What is the current Free Cash Flow
of Kyowanissei Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kyowanissei Co Ltd.

Financials

Balance Sheet Decomposition
Kyowanissei Co Ltd

Current Assets 17.5B
Cash & Short-Term Investments 7.4B
Receivables 5.2B
Other Current Assets 4.9B
Non-Current Assets 9.9B
Long-Term Investments 3B
PP&E 6B
Intangibles 221.4m
Other Non-Current Assets 618.8m
Current Liabilities 8.8B
Accounts Payable 4.1B
Accrued Liabilities 369.7m
Other Current Liabilities 4.3B
Non-Current Liabilities 480.6m
Long-Term Debt 28.9m
Other Non-Current Liabilities 451.7m
Efficiency

Earnings Waterfall
Kyowanissei Co Ltd

Revenue
35.6B JPY
Cost of Revenue
-31.9B JPY
Gross Profit
3.7B JPY
Operating Expenses
-2.4B JPY
Operating Income
1.3B JPY
Other Expenses
-170m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Kyowanissei Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyowanissei Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Kyowanissei Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyowanissei Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Altman Z-Score
74/100
Solvency
Score

Kyowanissei Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyowanissei Co Ltd

There are no price targets for Kyowanissei Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kyowanissei Co Ltd

1M 1M
+4%
6M 6M
-6%
1Y 1Y
-8%
3Y 3Y
+32%
5Y 5Y
+91%
10Y 10Y
+222%
Annual Price Range
1 320
52w Low
1 245
52w High
1 460
Price Metrics
Average Annual Return 19.58%
Standard Deviation of Annual Returns 20.57%
Max Drawdown -34%
Shares Statistics
Market Capitalization 14.7B JPY
Shares Outstanding 11 512 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kyowanissei Co Ltd

Country

Japan

Industry

Construction

Market Cap

14.7B JPY

Dividend Yield

2.27%

Description

Kyowanissei Co., Ltd. engages in the provision of gas works; building and facility works; electrical and civil engineering works; and integrated facility works. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 768 full-time employees. The firm operates through three business segments. Gas construction segment is engaged in the gas construction business, including main pipe burial construction, branch pipe burial construction, and indoor plumbing construction, as well as heating and cooling hot water supply, and air conditioning equipment construction businesses. Construction and Civil Engineering segment is engaged in the construction and equipment work, including construction work, plumbing and sanitary equipment work, and air conditioning equipment work, as well as electrical and civil engineering work, including burial work for electric conduits, water and sewage works, and civil engineering work. Other segment is engaged in the leasing and maintenance of vehicles, non-life insurance agency services, and inspection services for plumbing with scientific instruments.

Contact

TOKYO-TO
Chuo-Ku
3-8-5, Irifune
+81363285600.0
http://www.kyowa-nissei.co.jp/

IPO

1975-09-02

Employees

768

Officers

President, CEO & Director
Mr. Shigeru Kawano
Senior Managing Ex Officer of Digital Innovation Promotion, Safety Quality Environment & Director
Mr. Hiroki Fukushima
Managing Executive Officer
Hiroyuki Aoyama
Managing Executive Officer, GM of Pipeline Business Headquarters & Director
Hisao Morikawa
Managing Executive Officer, GM of Corporate Headquarters & Director
Tadahiro Mori
Managing Executive Officer, GM of Engineering Business Headquarters & Director
Mr. Yasuhiko Sasaki
Show More
Executive Officer, GM of Gas Equipment Department, Engineering Business Headquarters & Director
Fumihiko Kono
Managing Executive Officer of Audit Office, Planning Office & Director
Hirotoshi Masuda
Executive Officer, GM of General Affairs Department, Corporate Headquarters & Director
Mr. Hiroyuki Kato
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kyowanissei Co Ltd stock?

The intrinsic value of one Kyowanissei Co Ltd stock under the Base Case scenario is 1 404.99 JPY.

Is Kyowanissei Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 320 JPY, Kyowanissei Co Ltd is Undervalued by 6%.