Nitto Fuji Flour Milling Co Ltd
TSE:2003
Balance Sheet
Balance Sheet Decomposition
Nitto Fuji Flour Milling Co Ltd
Nitto Fuji Flour Milling Co Ltd
Balance Sheet
Nitto Fuji Flour Milling Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 006
|
2 882
|
2 290
|
2 273
|
2 151
|
1 332
|
2 113
|
2 678
|
5 554
|
6 528
|
3 727
|
6 234
|
5 305
|
5 637
|
7 440
|
9 101
|
1 862
|
1 640
|
1 285
|
1 318
|
1 729
|
1 101
|
1 561
|
1 195
|
|
| Cash Equivalents |
3 006
|
2 882
|
2 290
|
2 273
|
2 151
|
1 332
|
2 113
|
2 678
|
5 554
|
6 528
|
3 727
|
6 234
|
5 305
|
5 637
|
7 440
|
9 101
|
1 862
|
1 640
|
1 285
|
1 318
|
1 729
|
1 101
|
1 561
|
1 195
|
|
| Short-Term Investments |
349
|
349
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 420
|
4 208
|
4 030
|
4 569
|
4 813
|
5 585
|
7 067
|
9 534
|
8 253
|
7 908
|
8 586
|
7 849
|
8 058
|
8 759
|
8 421
|
7 843
|
12 546
|
12 157
|
14 971
|
17 053
|
16 819
|
16 964
|
18 846
|
19 291
|
|
| Accounts Receivables |
4 420
|
4 208
|
4 030
|
4 569
|
4 813
|
5 585
|
7 067
|
9 534
|
8 253
|
7 908
|
8 586
|
7 849
|
8 058
|
8 759
|
8 421
|
7 843
|
8 933
|
8 421
|
7 618
|
7 780
|
8 734
|
10 092
|
10 606
|
10 050
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 613
|
3 736
|
7 353
|
9 273
|
8 085
|
6 872
|
8 240
|
9 241
|
|
| Inventory |
2 134
|
2 390
|
2 471
|
2 399
|
2 405
|
4 499
|
4 661
|
4 006
|
3 383
|
5 997
|
7 554
|
6 865
|
5 711
|
6 754
|
7 068
|
6 113
|
8 659
|
8 592
|
7 519
|
8 643
|
11 083
|
12 972
|
11 412
|
10 514
|
|
| Other Current Assets |
842
|
1 089
|
561
|
776
|
686
|
856
|
872
|
866
|
614
|
708
|
569
|
748
|
917
|
604
|
730
|
571
|
448
|
541
|
607
|
465
|
695
|
1 066
|
592
|
1 444
|
|
| Total Current Assets |
10 751
|
10 918
|
9 352
|
10 017
|
10 055
|
12 272
|
14 722
|
17 084
|
17 804
|
21 141
|
20 436
|
21 696
|
19 991
|
21 754
|
23 659
|
23 628
|
23 515
|
22 930
|
24 382
|
27 479
|
30 326
|
32 103
|
32 411
|
32 444
|
|
| PP&E Net |
7 418
|
7 495
|
7 834
|
7 756
|
7 894
|
12 039
|
11 663
|
11 457
|
10 897
|
11 154
|
10 852
|
10 821
|
10 645
|
10 663
|
9 977
|
10 179
|
12 614
|
13 468
|
13 840
|
13 085
|
13 928
|
15 604
|
16 757
|
17 644
|
|
| Intangible Assets |
521
|
497
|
472
|
463
|
453
|
466
|
548
|
535
|
537
|
493
|
497
|
549
|
647
|
1 039
|
956
|
841
|
727
|
615
|
529
|
506
|
597
|
507
|
495
|
470
|
|
| Goodwill |
0
|
0
|
152
|
114
|
76
|
41
|
12
|
8
|
5
|
38
|
74
|
90
|
56
|
56
|
15
|
1
|
0
|
92
|
81
|
60
|
38
|
13
|
0
|
0
|
|
| Long-Term Investments |
3 511
|
3 183
|
4 668
|
5 044
|
7 750
|
8 508
|
5 687
|
5 661
|
4 892
|
4 718
|
5 523
|
5 838
|
6 050
|
7 225
|
6 651
|
7 575
|
7 578
|
8 013
|
8 051
|
7 780
|
7 486
|
9 329
|
10 353
|
8 394
|
|
| Other Long-Term Assets |
974
|
1 031
|
1 729
|
1 638
|
1 554
|
1 638
|
1 571
|
1 325
|
1 296
|
1 226
|
976
|
947
|
1 359
|
2 310
|
2 246
|
2 430
|
2 924
|
2 851
|
2 658
|
3 468
|
3 495
|
3 388
|
14 577
|
3 994
|
|
| Other Assets |
0
|
0
|
152
|
114
|
76
|
41
|
12
|
8
|
5
|
38
|
74
|
90
|
56
|
56
|
15
|
1
|
0
|
92
|
81
|
60
|
38
|
13
|
0
|
0
|
|
| Total Assets |
23 175
N/A
|
23 124
0%
|
24 207
+5%
|
25 032
+3%
|
27 782
+11%
|
34 964
+26%
|
34 203
-2%
|
36 070
+5%
|
35 431
-2%
|
38 770
+9%
|
38 358
-1%
|
39 941
+4%
|
38 748
-3%
|
43 026
+11%
|
43 504
+1%
|
44 654
+3%
|
47 358
+6%
|
47 969
+1%
|
49 541
+3%
|
52 378
+6%
|
55 870
+7%
|
60 944
+9%
|
64 240
+5%
|
62 946
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
729
|
770
|
934
|
1 426
|
1 467
|
2 066
|
2 162
|
2 285
|
2 280
|
5 947
|
5 322
|
6 579
|
4 157
|
5 630
|
5 857
|
4 623
|
6 080
|
4 682
|
4 788
|
4 712
|
5 981
|
6 154
|
4 905
|
4 828
|
|
| Accrued Liabilities |
329
|
321
|
285
|
285
|
285
|
451
|
447
|
475
|
545
|
533
|
417
|
478
|
444
|
489
|
486
|
472
|
540
|
506
|
622
|
779
|
691
|
610
|
684
|
673
|
|
| Short-Term Debt |
5 533
|
5 545
|
5 021
|
4 962
|
4 788
|
6 598
|
2 366
|
4 102
|
900
|
900
|
5 300
|
400
|
50
|
0
|
0
|
0
|
585
|
500
|
500
|
500
|
500
|
500
|
400
|
420
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
400
|
0
|
0
|
0
|
0
|
0
|
4 000
|
661
|
336
|
252
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1 288
|
1 244
|
1 380
|
1 269
|
1 500
|
1 643
|
2 656
|
1 988
|
2 355
|
1 647
|
1 755
|
1 945
|
2 289
|
2 590
|
2 468
|
2 701
|
2 932
|
3 299
|
3 072
|
3 204
|
3 486
|
4 120
|
4 306
|
3 972
|
|
| Total Current Liabilities |
7 879
|
7 880
|
7 620
|
7 942
|
8 040
|
10 758
|
7 631
|
8 850
|
6 480
|
9 427
|
12 794
|
9 402
|
6 940
|
8 709
|
8 811
|
11 796
|
10 798
|
9 323
|
9 234
|
9 195
|
10 658
|
11 384
|
10 295
|
9 893
|
|
| Long-Term Debt |
0
|
333
|
53
|
28
|
15
|
68
|
4 002
|
4 800
|
5 252
|
4 851
|
451
|
4 050
|
4 021
|
4 021
|
4 021
|
21
|
773
|
412
|
170
|
158
|
169
|
110
|
110
|
94
|
|
| Deferred Income Tax |
643
|
414
|
952
|
1 014
|
1 955
|
2 224
|
1 517
|
1 100
|
901
|
706
|
610
|
842
|
1 278
|
1 832
|
1 610
|
1 933
|
2 406
|
2 496
|
2 427
|
2 498
|
2 415
|
2 937
|
3 256
|
2 554
|
|
| Minority Interest |
261
|
258
|
278
|
276
|
157
|
145
|
0
|
0
|
0
|
0
|
0
|
35
|
50
|
53
|
62
|
64
|
108
|
56
|
51
|
46
|
51
|
59
|
57
|
74
|
|
| Other Liabilities |
831
|
772
|
739
|
671
|
609
|
1 847
|
1 624
|
1 549
|
1 452
|
1 874
|
1 870
|
1 779
|
1 061
|
884
|
767
|
802
|
911
|
904
|
843
|
873
|
875
|
955
|
903
|
979
|
|
| Total Liabilities |
9 614
N/A
|
9 657
+0%
|
9 642
0%
|
9 931
+3%
|
10 776
+9%
|
15 042
+40%
|
14 774
-2%
|
16 299
+10%
|
14 085
-14%
|
16 858
+20%
|
15 725
-7%
|
16 108
+2%
|
13 350
-17%
|
15 499
+16%
|
15 271
-1%
|
14 616
-4%
|
14 996
+3%
|
13 191
-12%
|
12 725
-4%
|
12 770
+0%
|
14 168
+11%
|
15 445
+9%
|
14 621
-5%
|
13 594
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 991
|
1 991
|
1 991
|
1 991
|
1 991
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
2 500
|
|
| Retained Earnings |
8 352
|
8 622
|
8 975
|
9 418
|
9 965
|
10 648
|
11 778
|
12 570
|
14 239
|
14 950
|
15 500
|
16 227
|
17 037
|
18 156
|
19 346
|
20 663
|
22 472
|
24 850
|
27 153
|
29 656
|
32 115
|
34 603
|
37 266
|
38 519
|
|
| Additional Paid In Capital |
2 104
|
2 104
|
2 104
|
2 104
|
2 117
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 049
|
4 141
|
|
| Unrealized Security Profit/Loss |
1 127
|
944
|
1 694
|
1 790
|
3 136
|
2 945
|
1 340
|
896
|
827
|
687
|
858
|
1 356
|
1 501
|
2 375
|
0
|
2 762
|
3 325
|
3 593
|
3 625
|
3 436
|
3 189
|
4 467
|
5 327
|
3 913
|
|
| Treasury Stock |
14
|
194
|
197
|
203
|
203
|
220
|
237
|
244
|
268
|
274
|
275
|
276
|
279
|
280
|
0
|
285
|
287
|
290
|
292
|
294
|
474
|
474
|
477
|
570
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
23
|
590
|
727
|
444
|
349
|
303
|
76
|
219
|
261
|
323
|
354
|
954
|
849
|
|
| Total Equity |
13 560
N/A
|
13 467
-1%
|
14 567
+8%
|
15 100
+4%
|
17 006
+13%
|
19 922
+17%
|
19 430
-2%
|
19 771
+2%
|
21 347
+8%
|
21 912
+3%
|
22 633
+3%
|
23 833
+5%
|
25 398
+7%
|
27 527
+8%
|
28 233
+3%
|
30 038
+6%
|
32 362
+8%
|
34 778
+7%
|
36 816
+6%
|
39 608
+8%
|
41 702
+5%
|
45 499
+9%
|
49 619
+9%
|
49 352
-1%
|
|
| Total Liabilities & Equity |
23 174
N/A
|
23 124
0%
|
24 209
+5%
|
25 031
+3%
|
27 782
+11%
|
34 964
+26%
|
34 204
-2%
|
36 070
+5%
|
35 432
-2%
|
38 770
+9%
|
38 358
-1%
|
39 941
+4%
|
38 748
-3%
|
43 026
+11%
|
43 504
+1%
|
44 654
+3%
|
47 358
+6%
|
47 969
+1%
|
49 541
+3%
|
52 378
+6%
|
55 870
+7%
|
60 944
+9%
|
64 240
+5%
|
62 946
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|