First Time Loading...

Nitto Fuji Flour Milling Co Ltd
TSE:2003

Watchlist Manager
Nitto Fuji Flour Milling Co Ltd Logo
Nitto Fuji Flour Milling Co Ltd
TSE:2003
Watchlist
Price: 5 360 JPY 0.94% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

72.4B
+0.8%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+28%
5 Years
+33%
7 Years
+47%
10 Years
+47%
5.5B
+4%
Operating Income
Growth Rates:
1 Year
+10%
3 Years
+27%
5 Years
+39%
7 Years
+124%
10 Years
+220%
3.8B
+2%
Net Income
Growth Rates:
1 Year
+1%
3 Years
+14%
5 Years
+20%
7 Years
+101%
10 Years
+193%

Earnings Waterfall
Nitto Fuji Flour Milling Co Ltd

Revenue
72.4B JPY
Cost of Revenue
-55.9B JPY
Gross Profit
16.6B JPY
Operating Expenses
-11.1B JPY
Operating Income
5.5B JPY
Other Expenses
-1.7B JPY
Net Income
3.8B JPY

Income Statement
Nitto Fuji Flour Milling Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
49 313
N/A
50 112
+2%
50 585
+1%
50 489
0%
50 439
0%
51 201
+2%
51 544
+1%
52 280
+1%
52 667
+1%
51 916
-1%
51 444
-1%
50 393
-2%
49 400
-2%
48 875
-1%
48 349
-1%
48 339
0%
48 433
+0%
49 561
+2%
50 993
+3%
52 088
+2%
54 463
+5%
54 900
+1%
55 799
+2%
56 865
+2%
57 385
+1%
57 544
+0%
57 085
-1%
56 900
0%
56 482
-1%
56 544
+0%
57 165
+1%
57 400
+0%
58 084
+1%
59 340
+2%
61 562
+4%
64 304
+4%
67 425
+5%
69 540
+3%
71 011
+2%
71 823
+1%
72 429
+1%
Gross Profit
Cost of Revenue
(39 118)
(40 043)
(40 454)
(40 524)
(40 415)
(40 999)
(41 428)
(41 914)
(42 146)
(41 265)
(40 429)
(39 426)
(38 509)
(38 116)
(37 743)
(37 526)
(37 482)
(38 017)
(38 937)
(39 763)
(41 300)
(41 550)
(42 024)
(42 777)
(43 004)
(43 182)
(42 933)
(42 640)
(42 288)
(42 183)
(42 705)
(42 833)
(43 630)
(44 862)
(46 827)
(49 299)
(51 905)
(53 613)
(54 872)
(55 579)
(55 873)
Gross Profit
10 195
N/A
10 069
-1%
10 131
+1%
9 965
-2%
10 024
+1%
10 202
+2%
10 116
-1%
10 366
+2%
10 521
+1%
10 651
+1%
11 015
+3%
10 967
0%
10 891
-1%
10 759
-1%
10 606
-1%
10 813
+2%
10 951
+1%
11 544
+5%
12 056
+4%
12 325
+2%
13 163
+7%
13 350
+1%
13 775
+3%
14 088
+2%
14 381
+2%
14 362
0%
14 152
-1%
14 260
+1%
14 194
0%
14 361
+1%
14 460
+1%
14 567
+1%
14 454
-1%
14 478
+0%
14 735
+2%
15 005
+2%
15 520
+3%
15 927
+3%
16 139
+1%
16 244
+1%
16 556
+2%
Operating Income
Operating Expenses
(8 481)
(8 464)
(8 467)
(8 480)
(8 437)
(8 450)
(8 454)
(8 471)
(8 506)
(8 490)
(8 460)
(8 451)
(8 434)
(8 435)
(8 412)
(8 386)
(8 435)
(8 646)
(8 844)
(9 025)
(9 217)
(9 186)
(9 265)
(9 413)
(9 546)
(9 794)
(9 779)
(9 718)
(9 852)
(9 822)
(9 907)
(10 075)
(9 999)
(10 074)
(10 237)
(10 344)
(10 528)
(10 628)
(10 825)
(10 953)
(11 063)
Selling, General & Administrative
(8 596)
(8 556)
(8 581)
(8 594)
(8 550)
(8 542)
(8 567)
(8 583)
(8 621)
(8 583)
(8 545)
(8 507)
(8 460)
(8 420)
(8 410)
(8 384)
(8 433)
(8 643)
(8 842)
(9 024)
(9 215)
(9 180)
(9 260)
(9 403)
(9 530)
(9 771)
(9 754)
(9 694)
(9 828)
(9 800)
(9 887)
(10 053)
(9 976)
(10 052)
(9 453)
(9 561)
(9 746)
(10 605)
(10 804)
(10 930)
(11 046)
Depreciation & Amortization
115
93
115
115
115
94
115
115
115
95
0
0
0
(13)
0
0
0
(1)
0
0
0
(5)
(4)
(10)
(15)
(21)
(22)
(21)
(22)
(21)
(21)
(21)
(21)
(21)
(782)
(782)
(782)
(21)
(20)
(20)
(15)
Other Operating Expenses
0
(1)
(1)
0
(2)
(2)
(2)
(3)
0
(2)
85
56
26
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
0
(1)
(2)
(3)
(3)
0
(1)
0
(1)
(2)
(1)
(2)
0
0
(2)
0
(3)
(2)
Operating Income
1 714
N/A
1 605
-6%
1 664
+4%
1 485
-11%
1 587
+7%
1 752
+10%
1 662
-5%
1 895
+14%
2 015
+6%
2 161
+7%
2 555
+18%
2 516
-2%
2 457
-2%
2 324
-5%
2 194
-6%
2 427
+11%
2 516
+4%
2 898
+15%
3 212
+11%
3 300
+3%
3 946
+20%
4 164
+6%
4 510
+8%
4 675
+4%
4 835
+3%
4 568
-6%
4 373
-4%
4 542
+4%
4 342
-4%
4 539
+5%
4 553
+0%
4 492
-1%
4 455
-1%
4 404
-1%
4 498
+2%
4 661
+4%
4 992
+7%
5 299
+6%
5 314
+0%
5 291
0%
5 493
+4%
Pre-Tax Income
Interest Income Expense
133
138
132
137
96
104
89
88
226
208
221
233
129
151
161
162
168
133
122
600
578
613
620
137
141
129
126
126
117
144
141
141
317
334
357
304
109
69
75
137
149
Non-Reccuring Items
(91)
(191)
(165)
(149)
(328)
(325)
(350)
(356)
(241)
(147)
(105)
(99)
(32)
(84)
(114)
(117)
90
108
106
104
(101)
(60)
(62)
(67)
(52)
(75)
(35)
(54)
(96)
(70)
(115)
186
274
441
455
191
173
(58)
(315)
(375)
(404)
Gain/Loss on Disposition of Assets
45
45
39
10
4
(12)
19
18
60
0
46
48
8
10
0
0
4
2
1
1
1
0
1
2
2
3
3
142
0
172
172
35
35
5
4
0
0
0
0
3
3
Total Other Income
187
132
141
179
149
237
185
115
107
132
95
120
149
135
137
159
124
140
150
171
178
173
153
135
201
274
361
380
511
352
335
345
335
314
293
297
295
368
359
355
347
Pre-Tax Income
1 988
N/A
1 729
-13%
1 811
+5%
1 662
-8%
1 508
-9%
1 756
+16%
1 605
-9%
1 760
+10%
2 167
+23%
2 354
+9%
2 812
+19%
2 818
+0%
2 711
-4%
2 536
-6%
2 378
-6%
2 631
+11%
2 902
+10%
3 281
+13%
3 591
+9%
4 176
+16%
4 602
+10%
4 890
+6%
5 222
+7%
4 882
-7%
5 127
+5%
4 899
-4%
4 828
-1%
5 136
+6%
4 874
-5%
5 137
+5%
5 087
-1%
5 200
+2%
5 416
+4%
5 498
+2%
5 607
+2%
5 453
-3%
5 569
+2%
5 678
+2%
5 433
-4%
5 411
0%
5 588
+3%
Net Income
Tax Provision
(683)
(592)
(629)
(580)
(563)
(576)
(541)
(589)
(682)
(741)
(866)
(866)
(808)
(801)
(730)
(800)
(833)
(933)
(1 035)
(1 218)
(1 408)
(1 513)
(1 588)
(1 487)
(1 561)
(1 503)
(1 522)
(1 615)
(1 535)
(1 590)
(1 576)
(1 607)
(1 659)
(1 780)
(1 813)
(1 766)
(1 773)
(1 701)
(1 693)
(1 678)
(1 771)
Income from Continuing Operations
1 305
1 137
1 182
1 082
945
1 180
1 064
1 171
1 485
1 613
1 946
1 952
1 903
1 735
1 648
1 831
2 069
2 348
2 556
2 958
3 194
3 377
3 634
3 395
3 566
3 396
3 306
3 521
3 339
3 547
3 511
3 593
3 757
3 718
3 794
3 687
3 796
3 977
3 740
3 733
3 817
Income to Minority Interest
(5)
(7)
(7)
(6)
2
3
3
4
(7)
(10)
(9)
(10)
(6)
(4)
(6)
(8)
(11)
(11)
(12)
(16)
(19)
(19)
(20)
(17)
(16)
(12)
(12)
(10)
(6)
(9)
(8)
(9)
(9)
(3)
(4)
(5)
(8)
(13)
(10)
(9)
(7)
Net Income (Common)
1 299
N/A
1 130
-13%
1 175
+4%
1 074
-9%
948
-12%
1 183
+25%
1 067
-10%
1 175
+10%
1 476
+26%
1 601
+8%
1 935
+21%
1 940
+0%
1 896
-2%
1 729
-9%
1 640
-5%
1 823
+11%
2 056
+13%
2 336
+14%
2 543
+9%
2 940
+16%
3 175
+8%
3 357
+6%
3 614
+8%
3 376
-7%
3 548
+5%
3 384
-5%
3 293
-3%
3 511
+7%
3 333
-5%
3 536
+6%
3 501
-1%
3 582
+2%
3 745
+5%
3 714
-1%
3 790
+2%
3 681
-3%
3 787
+3%
3 963
+5%
3 728
-6%
3 723
0%
3 809
+2%
EPS (Diluted)
259.8
N/A
226
-13%
235
+4%
214.8
-9%
189.6
-12%
258.22
+36%
213.4
-17%
235
+10%
295.2
+26%
174.75
-41%
387
+121%
388
+0%
379.2
-2%
188.75
-50%
328
+74%
364.6
+11%
411.2
+13%
255.05
-38%
508.6
+99%
588
+16%
693.37
+18%
366.56
-47%
789.29
+115%
737.32
-7%
774.88
+5%
369.54
-52%
359.61
-3%
383.42
+7%
363.99
-5%
386.16
+6%
383.39
-1%
393.2
+3%
411.19
+5%
407.51
-1%
416.21
+2%
404.24
-3%
415.88
+3%
435.22
+5%
409.41
-6%
408.86
0%
418.32
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.