First Time Loading...

Showa Sangyo Co Ltd
TSE:2004

Watchlist Manager
Showa Sangyo Co Ltd Logo
Showa Sangyo Co Ltd
TSE:2004
Watchlist
Price: 3 540 JPY 0.14% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

347.5B
+0.1%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+38%
5 Years
+38%
7 Years
+46%
10 Years
+44%
10.9B
+19%
Operating Income
Growth Rates:
1 Year
+92%
3 Years
+37%
5 Years
+29%
7 Years
+19%
10 Years
+25%
14.1B
+22%
Net Income
Growth Rates:
1 Year
+196%
3 Years
+57%
5 Years
+110%
7 Years
+129%
10 Years
+156%

Earnings Waterfall
Showa Sangyo Co Ltd

Revenue
347.5B JPY
Cost of Revenue
-293.4B JPY
Gross Profit
54.1B JPY
Operating Expenses
-43.1B JPY
Operating Income
10.9B JPY
Other Expenses
3.2B JPY
Net Income
14.1B JPY

Income Statement
Showa Sangyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
242 096
N/A
246 418
+2%
246 958
+0%
247 835
+0%
246 761
0%
245 111
-1%
245 049
0%
245 362
+0%
247 261
+1%
247 823
+0%
245 101
-1%
241 977
-1%
237 435
-2%
233 206
-2%
232 179
0%
231 577
0%
232 060
+0%
233 166
+0%
239 407
+3%
244 772
+2%
250 905
+3%
255 905
+2%
255 728
0%
256 279
+0%
254 256
-1%
254 017
0%
250 791
-1%
250 046
0%
251 444
+1%
255 997
+2%
263 755
+3%
271 731
+3%
280 672
+3%
287 635
+2%
299 448
+4%
311 131
+4%
325 526
+5%
335 053
+3%
344 164
+3%
347 225
+1%
347 462
+0%
Gross Profit
Cost of Revenue
(201 116)
(205 230)
(205 207)
(206 272)
(205 811)
(204 732)
(205 291)
(205 152)
(205 612)
(205 431)
(201 897)
(198 021)
(193 132)
(189 234)
(188 978)
(189 280)
(190 894)
(191 736)
(196 554)
(200 986)
(205 715)
(209 974)
(209 725)
(209 769)
(207 458)
(207 102)
(204 705)
(204 202)
(205 183)
(209 359)
(217 165)
(225 310)
(234 764)
(241 431)
(252 393)
(264 858)
(278 839)
(289 511)
(296 939)
(296 049)
(293 397)
Gross Profit
40 980
N/A
41 188
+1%
41 751
+1%
41 563
0%
40 950
-1%
40 379
-1%
39 758
-2%
40 210
+1%
41 649
+4%
42 392
+2%
43 204
+2%
43 956
+2%
44 303
+1%
43 972
-1%
43 201
-2%
42 297
-2%
41 166
-3%
41 430
+1%
42 853
+3%
43 786
+2%
45 190
+3%
45 931
+2%
46 003
+0%
46 510
+1%
46 798
+1%
46 915
+0%
46 086
-2%
45 844
-1%
46 261
+1%
46 638
+1%
46 590
0%
46 421
0%
45 908
-1%
46 204
+1%
47 055
+2%
46 273
-2%
46 687
+1%
45 542
-2%
47 225
+4%
51 176
+8%
54 065
+6%
Operating Income
Operating Expenses
(32 206)
(32 633)
(32 932)
(33 053)
(33 271)
(33 236)
(33 518)
(33 840)
(34 070)
(34 441)
(34 630)
(34 882)
(35 076)
(35 186)
(35 243)
(35 137)
(35 079)
(34 874)
(35 505)
(36 093)
(36 723)
(37 488)
(37 525)
(37 766)
(37 922)
(38 107)
(37 724)
(37 915)
(38 272)
(39 044)
(40 238)
(40 598)
(40 864)
(40 640)
(40 718)
(40 798)
(40 978)
(41 358)
(41 543)
(41 957)
(43 124)
Selling, General & Administrative
(32 209)
(29 741)
(32 937)
(33 056)
(33 272)
(30 264)
(33 516)
(33 839)
(34 069)
(31 475)
(34 630)
(34 881)
(35 074)
(31 914)
(35 242)
(35 136)
(35 080)
(31 809)
(35 504)
(36 093)
(36 721)
(34 298)
(37 526)
(37 765)
(37 922)
(34 909)
(37 722)
(37 914)
(38 271)
(35 430)
(40 238)
(40 599)
(40 864)
(36 760)
(40 716)
(40 796)
(40 977)
(40 227)
(41 543)
(41 956)
(43 123)
Research & Development
0
(1 943)
0
0
0
(2 011)
0
0
0
0
0
0
0
(2 222)
0
0
0
(2 119)
0
0
0
(2 222)
0
0
0
(2 212)
0
0
0
(2 489)
0
0
0
(2 643)
0
0
0
0
0
0
0
Depreciation & Amortization
5
(948)
5
4
2
(960)
0
0
0
(995)
0
0
0
(1 049)
0
0
0
(945)
0
0
0
(968)
0
0
0
(985)
0
0
0
(1 125)
0
0
0
(1 236)
0
0
0
(1 130)
0
0
0
Other Operating Expenses
0
(1)
0
(1)
0
(1)
(2)
(1)
(1)
(1 971)
0
0
(2)
(1)
(1)
(1)
1
(1)
(1)
0
(1)
0
0
0
0
(1)
(2)
0
0
0
0
1
0
(1)
(2)
(2)
(1)
(1)
0
(1)
(1)
Operating Income
8 774
N/A
8 555
-2%
8 819
+3%
8 510
-4%
7 679
-10%
7 143
-7%
6 240
-13%
6 370
+2%
7 579
+19%
7 951
+5%
8 574
+8%
9 074
+6%
9 227
+2%
8 786
-5%
7 958
-9%
7 160
-10%
6 087
-15%
6 556
+8%
7 348
+12%
7 693
+5%
8 467
+10%
8 443
0%
8 478
+0%
8 744
+3%
8 876
+2%
8 808
-1%
8 362
-5%
7 929
-5%
7 989
+1%
7 594
-5%
6 352
-16%
5 823
-8%
5 044
-13%
5 564
+10%
6 337
+14%
5 475
-14%
5 709
+4%
4 184
-27%
5 682
+36%
9 219
+62%
10 941
+19%
Pre-Tax Income
Interest Income Expense
552
659
779
638
654
589
501
574
653
692
736
725
656
623
771
815
838
832
793
865
927
896
918
887
874
864
893
931
1 035
1 011
798
709
561
508
547
909
962
1 135
1 457
1 283
3 146
Non-Reccuring Items
(1 249)
(187)
(556)
(586)
(478)
(428)
(418)
(383)
(328)
(791)
(785)
(1 170)
(1 273)
(1 040)
(1 086)
(758)
(641)
(554)
(517)
(589)
(750)
(584)
(575)
(478)
(353)
(530)
(590)
2 869
2 742
2 764
2 795
(651)
(681)
(763)
(743)
(1 136)
(1 056)
(862)
(863)
(612)
(522)
Gain/Loss on Disposition of Assets
9
12
8
12
5
7
11
8
7
0
8
14
15
219
233
225
237
68
46
92
162
122
535
490
687
(280)
(685)
(684)
0
(588)
(596)
(589)
(587)
10
8
2
0
5 245
5 247
5 246
5 246
Total Other Income
374
443
507
407
355
392
355
398
415
361
345
391
323
106
71
92
76
349
446
468
574
553
567
550
556
493
332
365
(513)
641
734
687
655
513
528
576
1 171
1 206
1 248
1 276
671
Pre-Tax Income
8 460
N/A
9 482
+12%
9 557
+1%
8 981
-6%
8 215
-9%
7 703
-6%
6 689
-13%
6 967
+4%
8 326
+20%
8 213
-1%
8 878
+8%
9 034
+2%
8 948
-1%
8 694
-3%
7 947
-9%
7 534
-5%
6 597
-12%
7 251
+10%
8 116
+12%
8 529
+5%
9 380
+10%
9 430
+1%
9 923
+5%
10 193
+3%
10 640
+4%
9 355
-12%
8 312
-11%
11 410
+37%
11 253
-1%
11 422
+2%
10 083
-12%
5 979
-41%
4 992
-17%
5 832
+17%
6 677
+14%
5 826
-13%
6 786
+16%
10 908
+61%
12 771
+17%
16 412
+29%
19 482
+19%
Net Income
Tax Provision
(2 786)
(2 869)
(2 905)
(2 726)
(2 461)
(2 261)
(1 802)
(1 693)
(2 128)
(2 134)
(2 616)
(2 669)
(2 627)
(2 350)
(1 975)
(1 923)
(1 684)
(2 191)
(2 371)
(2 497)
(2 495)
(2 002)
(2 115)
(2 140)
(2 409)
(2 496)
(2 228)
(2 181)
(2 191)
(1 248)
(969)
(886)
(667)
(1 785)
(2 022)
(1 614)
(1 911)
(3 026)
(3 515)
(4 714)
(5 237)
Income from Continuing Operations
5 674
6 613
6 652
6 255
5 754
5 442
4 887
5 274
6 198
6 079
6 262
6 365
6 321
6 344
5 972
5 611
4 913
5 060
5 745
6 032
6 885
7 428
7 808
8 053
8 231
6 859
6 084
9 229
9 062
10 174
9 114
5 093
4 325
4 047
4 655
4 212
4 875
7 882
9 256
11 698
14 245
Income to Minority Interest
(160)
(154)
(147)
(155)
(144)
(153)
(155)
(141)
(143)
(137)
(138)
(171)
(169)
(176)
(178)
(157)
(162)
(167)
(210)
(181)
(178)
(174)
(124)
(144)
(130)
(94)
(45)
(49)
(80)
(58)
(93)
(93)
(56)
(40)
(45)
(59)
(107)
(105)
(122)
(138)
(148)
Net Income (Common)
5 515
N/A
6 458
+17%
6 505
+1%
6 099
-6%
5 608
-8%
5 287
-6%
4 730
-11%
5 131
+8%
6 053
+18%
5 941
-2%
6 124
+3%
6 193
+1%
6 151
-1%
6 167
+0%
5 792
-6%
5 453
-6%
4 749
-13%
4 893
+3%
5 535
+13%
5 850
+6%
6 708
+15%
7 254
+8%
7 684
+6%
7 910
+3%
8 101
+2%
6 764
-17%
6 039
-11%
9 179
+52%
8 981
-2%
10 115
+13%
9 019
-11%
4 999
-45%
4 268
-15%
4 006
-6%
4 609
+15%
4 151
-10%
4 767
+15%
7 776
+63%
9 133
+17%
11 559
+27%
14 095
+22%
EPS (Diluted)
167.12
N/A
201.81
+21%
203.28
+1%
190.59
-6%
175.25
-8%
165.41
-6%
147.81
-11%
160.34
+8%
189.15
+18%
185.91
-2%
191.37
+3%
176.94
-8%
180.91
+2%
182.09
+1%
170.35
-6%
160.38
-6%
139.67
-13%
142.95
+2%
162.79
+14%
172.05
+6%
195.87
+14%
211.85
+8%
225.16
+6%
233.21
+4%
239.7
+3%
199.51
-17%
178.81
-10%
271.67
+52%
265.78
-2%
299.39
+13%
276.62
-8%
149.52
-46%
127.66
-15%
120.58
-6%
137.97
+14%
124.12
-10%
142.52
+15%
232.57
+63%
273.07
+17%
345.44
+27%
421.28
+22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.